X

Sign up for Equitymaster's free daily newsletter, The 5 Minute WrapUp and get access to our latest Multibagger guide (2018 Edition) on picking money-making stocks.

This is an entirely free service. No payments are to be made.


Download Now Subscribe to our free daily e-letter, The 5 Minute WrapUp and get this complimentary report.
We hate spam as much as you do. Check out our Privacy Policy and Terms Of Use.
Compare VST Industries with ITC Ltd - Equitymaster

Helping You Build Wealth With Honest Research
Since 1996. Try Now

  • MyStocks

MEMBER'S LOGINX

     
Login Failure
   
     
   
     
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

VST INDUSTRIES vs ITC LTD - Comparison Results

VST INDUSTRIES    Change

Incorporated in 1930, VST Industries is one of India's largest tobacco companies. The company began its operations under the name of Vazir Sultan and Sons, which was eventually changed to VST in 1983. The company's products include cigarettes, unmanu... More

ITC LTD 
   Change

ITC is a dominant player in the domestic cigarette market. Cigarette is the largest segment contributing 64% to overall sales. The non-cigarette FMCG business has a 16% sales share. Agri and paper businesses make up 10% and 7% of overall revenues whe... More

DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    VST INDUSTRIES ITC LTD VST INDUSTRIES/
ITC LTD
 
P/E (TTM) x 26.5 30.4 86.9% View Chart
P/BV x 9.0 7.4 121.7% View Chart
Dividend Yield % 2.4 1.7 142.9%  

Financials

 VST INDUSTRIES   ITC LTD
EQUITY SHARE DATA
    VST INDUSTRIES
Mar-17
ITC LTD
Mar-17
VST INDUSTRIES/
ITC LTD
5-Yr Chart
Click to enlarge
High Rs3,120292 1,068.5%   
Low Rs1,555204 762.3%   
Sales per share (Unadj.) Rs611.5352.4 173.5%  
Earnings per share (Unadj.) Rs108.386.3 125.6%  
Cash flow per share (Unadj.) Rs132.295.7 138.1%  
Dividends per share (Unadj.) Rs75.004.75 1,578.9%  
Dividend yield (eoy) %3.21.9 167.5%  
Book value per share (Unadj.) Rs347.8382.1 91.0%  
Shares outstanding (eoy) m15.441,214.74 1.3%   
Bonus/Rights/Conversions -ESOS-  
Price / Sales ratio x3.80.7 543.1%   
Avg P/E ratio x21.62.9 750.7%  
P/CF ratio (eoy) x17.72.6 682.6%  
Price / Book Value ratio x6.70.6 1,035.3%  
Dividend payout %69.35.5 1,257.5%   
Avg Mkt Cap Rs m36,091301,256 12.0%   
No. of employees `0000.825.9 3.0%   
Total wages/salary Rs m91336,317 2.5%   
Avg. sales/employee Rs Th12,229.516,537.3 74.0%   
Avg. wages/employee Rs Th1,182.41,403.1 84.3%   
Avg. net profit/employee Rs Th2,165.94,047.9 53.5%   
INCOME DATA
Net Sales Rs m9,441428,036 2.2%  
Other income Rs m37617,615 2.1%   
Total revenues Rs m9,817445,651 2.2%   
Gross profit Rs m2,462154,359 1.6%  
Depreciation Rs m36911,528 3.2%   
Interest Rs m0243 0.0%   
Profit before tax Rs m2,468160,204 1.5%   
Minority Interest Rs m00-   
Prior Period Items Rs m060 0.0%   
Extraordinary Inc (Exp) Rs m00-   
Tax Rs m79655,491 1.4%   
Profit after tax Rs m1,672104,772 1.6%  
Gross profit margin %26.136.1 72.3%  
Effective tax rate %32.234.6 93.1%   
Net profit margin %17.724.5 72.4%  
BALANCE SHEET DATA
Current assets Rs m5,466262,691 2.1%   
Current liabilities Rs m2,47871,210 3.5%   
Net working cap to sales %31.744.7 70.8%  
Current ratio x2.23.7 59.8%  
Inventory Days Days12774 172.2%  
Debtors Days Days521 22.1%  
Net fixed assets Rs m2,208196,234 1.1%   
Share capital Rs m15412,147 1.3%   
"Free" reserves Rs m5,188451,982 1.1%   
Net worth Rs m5,371464,129 1.2%   
Long term debt Rs m0184 0.0%   
Total assets Rs m7,958559,433 1.4%  
Interest coverage xNM660.3-  
Debt to equity ratio x00 0.0%  
Sales to assets ratio x1.20.8 155.1%   
Return on assets %21.018.8 111.9%  
Return on equity %31.122.6 137.9%  
Return on capital %46.034.6 132.9%  
Exports to sales %00-   
Imports to sales %00-   
Exports (fob) Rs mNANA-   
Imports (cif) Rs mNANA-   
Fx inflow Rs m1,10239,610 2.8%   
Fx outflow Rs m1,25836,560 3.4%   
Net fx Rs m-1573,050 -5.1%   
CASH FLOW
From Operations Rs m1,432106,273 1.3%  
From Investments Rs m-152-32,509 0.5%  
From Financial Activity Rs m-1,301-73,010 1.8%  
Net Cashflow Rs m-22754 -2.9%  

Share Holding

Indian Promoters % 0.0 0.0 -  
Foreign collaborators % 32.2 0.0 -  
Indian inst/Mut Fund % 14.3 38.7 37.1%  
FIIs % 11.9 16.7 71.3%  
ADR/GDR % 0.0 0.3 -  
Free float % 41.7 44.3 94.1%  
Shareholders   13,157 523,783 2.5%  
Pledged promoter(s) holding % 0.0 0.0 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare VST INDUSTRIES With:   SANWARIA AGRO OILS  AVANTI FEEDS  RUCHI SOYA INDUSTRIES  KRBL LIMITED  DABUR  

Compare VST INDUSTRIES With:   TIGER BRANDS (S. Africa)  COCA COLA (US)  NESTLE (Switz.)  AVI LTD. (S. Africa)  



Today's Market

Sensex Extends Losses; Pharma Stocks Top Losers(Closing)

After opening the day in red share markets in India witnessed negative trading activity throughout the day, and ended well below the dotted line.

Related Views on News

ITC: GST Cess Weighs on Cigarettes (Quarterly Results Update - Detailed)

Nov 7, 2017

Additional cess in the GST regime hurts ITC's cigarette business.

Bajaj Corp: Slow Recovery from GST Implementation (Quarterly Results Update - Detailed)

Nov 10, 2017

A slow recovery from GST implementation and strained wholesale volumes puts pressure on Bajaj Corp's revenues.

Prataap Snacks Ltd. (IPO)

Sep 21, 2017

Is the Prataap Snacks IPO worth your attention?

Apex frozen food Ltd. (IPO)

Aug 21, 2017

Should you subscribe to the IPO of Apex Frozen Foods Ltd?

GSK Consumer: On the Recovery Path (Quarterly Results Update - Detailed)

Jun 20, 2017

While GSK consumer reported muted revenue growth, volumes are seen to be recovering.

More Views on News

Most Popular

My Top Five Stocks After the Karnataka Elections(The 5 Minute Wrapup)

May 16, 2018

The markets seem confused. They're neither going up nor down. What should investors do? Consider Safe Stocks. Here's the top 5 Safe Stocks in the market today.

How A Storm Destroyed Rain Industries... And a Superb Small Cap Stock I Recommend(Profit Hunter)

May 17, 2018

A mutual fund regulation could cause small cap prices to tank - If you haven't been paying attention to your small caps - now is the time to catch the opportunities that start pouring in.

Has the Indian Home Buyer Become Smarter?(Vivek Kaul's Diary)

May 17, 2018

Home loans continue to grow, despite falling sales. What explains this phenomenon?

Looking Beyond the Colourful Prism of This Airline Company(Sector Info)

May 10, 2018

Can Interglobe Aviation Safely Fly Out of Turbulence?

HDFC Prudence Fund Now HDFC Balanced Advantage Fund - Time To Sell?(Outside View)

May 9, 2018

PersonalFN provides detail analysis on HDFC Balanced Advantage Fund (erstwhile HDFC Prudence Fund and HDFC Growth Fund).

More

Small Investments
BIG Returns

Zero To Millions Guide 2018
Get our special report, Zero To Millions
(2018 Edition) Now!
We will never sell or rent your email id.
Please read our Terms

VST INDUSTRIES SHARE PRICE


May 21, 2018 (Close)

TRACK VST INDUSTRIES

  • Track your investment in VST INDUSTRIES with Equitymaster's Portfolio Tracker. Set live price alerts, get research alerts and more. Get access now...
  • Add To MyStocks

MORE ON VST INDUSTRIES

VST INDUSTRIES 5-YR ANALYSIS

COMPARE VST INDUSTRIES WITH

MARKET STATS