X

Sign up for Equitymaster's free daily newsletter, The 5 Minute WrapUp and get access to our latest Multibagger guide (2018 Edition) on picking money-making stocks.

This is an entirely free service. No payments are to be made.


Download Now Subscribe to our free daily e-letter, The 5 Minute WrapUp and get this complimentary report.
We hate spam as much as you do. Check out our Privacy Policy and Terms Of Use.
Compare VST Industries with ITC Ltd - Equitymaster
  • MyStocks

MEMBER'S LOGINX

     
Login Failure
   
     
   
     
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

VST INDUSTRIES vs ITC LTD - Comparison Results

VST INDUSTRIES    Change

Incorporated in 1930, VST Industries is one of India's largest tobacco companies. The company began its operations under the name of Vazir Sultan and Sons, which was eventually changed to VST in 1983. The company's products include cigarettes, unmanu... More

ITC LTD 
   Change

ITC is a dominant player in the domestic cigarette market. Cigarette is the largest segment contributing 64% to overall sales. The non-cigarette FMCG business has a 16% sales share. Agri and paper businesses make up 10% and 7% of overall revenues whe... More

DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    VST INDUSTRIES ITC LTD VST INDUSTRIES/
ITC LTD
 
P/E (TTM) x 29.4 30.1 97.6% View Chart
P/BV x 9.2 6.8 134.1% View Chart
Dividend Yield % 2.4 1.8 129.8%  

Financials

 VST INDUSTRIES   ITC LTD
EQUITY SHARE DATA
    VST INDUSTRIES
Mar-17
ITC LTD
Mar-17
VST INDUSTRIES/
ITC LTD
5-Yr Chart
Click to enlarge
High Rs3,120292 1,068.5%   
Low Rs1,555204 762.3%   
Sales per share (Unadj.) Rs611.5352.4 173.5%  
Earnings per share (Unadj.) Rs108.386.3 125.6%  
Cash flow per share (Unadj.) Rs132.295.7 138.1%  
Dividends per share (Unadj.) Rs75.004.75 1,578.9%  
Dividend yield (eoy) %3.21.9 167.5%  
Book value per share (Unadj.) Rs347.8382.1 91.0%  
Shares outstanding (eoy) m15.441,214.74 1.3%   
Bonus/Rights/Conversions -ESOS-  
Price / Sales ratio x3.80.7 543.1%   
Avg P/E ratio x21.62.9 750.7%  
P/CF ratio (eoy) x17.72.6 682.6%  
Price / Book Value ratio x6.70.6 1,035.3%  
Dividend payout %69.35.5 1,257.5%   
Avg Mkt Cap Rs m36,091301,256 12.0%   
No. of employees `0000.825.9 3.0%   
Total wages/salary Rs m91336,317 2.5%   
Avg. sales/employee Rs Th12,229.516,537.3 74.0%   
Avg. wages/employee Rs Th1,182.41,403.1 84.3%   
Avg. net profit/employee Rs Th2,165.94,047.9 53.5%   
INCOME DATA
Net Sales Rs m9,441428,036 2.2%  
Other income Rs m37617,615 2.1%   
Total revenues Rs m9,817445,651 2.2%   
Gross profit Rs m2,462154,359 1.6%  
Depreciation Rs m36911,528 3.2%   
Interest Rs m0243 0.0%   
Profit before tax Rs m2,468160,204 1.5%   
Minority Interest Rs m00-   
Prior Period Items Rs m060 0.0%   
Extraordinary Inc (Exp) Rs m00-   
Tax Rs m79655,491 1.4%   
Profit after tax Rs m1,672104,772 1.6%  
Gross profit margin %26.136.1 72.3%  
Effective tax rate %32.234.6 93.1%   
Net profit margin %17.724.5 72.4%  
BALANCE SHEET DATA
Current assets Rs m5,466262,691 2.1%   
Current liabilities Rs m2,47871,210 3.5%   
Net working cap to sales %31.744.7 70.8%  
Current ratio x2.23.7 59.8%  
Inventory Days Days12774 172.2%  
Debtors Days Days521 22.1%  
Net fixed assets Rs m2,208196,234 1.1%   
Share capital Rs m15412,147 1.3%   
"Free" reserves Rs m5,188451,982 1.1%   
Net worth Rs m5,371464,129 1.2%   
Long term debt Rs m0184 0.0%   
Total assets Rs m7,958559,433 1.4%  
Interest coverage xNM660.3-  
Debt to equity ratio x00 0.0%  
Sales to assets ratio x1.20.8 155.1%   
Return on assets %21.018.8 111.9%  
Return on equity %31.122.6 137.9%  
Return on capital %46.034.6 132.9%  
Exports to sales %00-   
Imports to sales %00-   
Exports (fob) Rs mNANA-   
Imports (cif) Rs mNANA-   
Fx inflow Rs m1,10239,610 2.8%   
Fx outflow Rs m1,25836,560 3.4%   
Net fx Rs m-1573,050 -5.1%   
CASH FLOW
From Operations Rs m1,432106,273 1.3%  
From Investments Rs m-152-32,509 0.5%  
From Financial Activity Rs m-1,301-73,010 1.8%  
Net Cashflow Rs m-22754 -2.9%  

Share Holding

Indian Promoters % 0.0 0.0 -  
Foreign collaborators % 32.2 0.0 -  
Indian inst/Mut Fund % 14.3 38.7 37.1%  
FIIs % 11.9 16.7 71.3%  
ADR/GDR % 0.0 0.3 -  
Free float % 41.7 44.3 94.1%  
Shareholders   13,157 523,783 2.5%  
Pledged promoter(s) holding % 0.0 0.0 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare VST INDUSTRIES With:   UNITED SPIRITS  KWALITY DAIRY  SANWARIA AGRO OILS  HERITAGE FOOD  RASOYA PROTEINS  

Compare VST INDUSTRIES With:   NESTLE (Switz.)  TIGER BRANDS (S. Africa)  COCA COLA (US)  AVI LTD. (S. Africa)  



Today's Market

Sensex Ends Day in Red; Realty Stocks Top Losers(Closing)

After opening the day in green, share markets in India witnessed volatile trading activity throughout the day and ended the day on a dull note.

Related Views on News

ITC: GST Cess Weighs on Cigarettes (Quarterly Results Update - Detailed)

Nov 7, 2017

Additional cess in the GST regime hurts ITC's cigarette business.

ITC: Demonetisation woes pull down business growth (Quarterly Results Update - Detailed)

Feb 8, 2017

ITC Ltd has announced third quarter results of the financial year 2016-2017 (3QFY17). The company has reported 4.7% YoY and 5.7% YoY growth in revenues and net profits respectively. Here is our analysis of the results.

Bajaj Corp: Slow Recovery from GST Implementation (Quarterly Results Update - Detailed)

Nov 10, 2017

A slow recovery from GST implementation and strained wholesale volumes puts pressure on Bajaj Corp's revenues.

Prataap Snacks Ltd. (IPO)

Sep 21, 2017

Is the Prataap Snacks IPO worth your attention?

Apex frozen food Ltd. (IPO)

Aug 21, 2017

Should you subscribe to the IPO of Apex Frozen Foods Ltd?

More Views on News

Most Popular

Retail Investors or Chickens Waiting to Get Slaughtered in the Stock Market?(Vivek Kaul's Diary)

Jan 9, 2018

The price to earnings ratio of the Nifty 50 is very close to all-time high levels.

Is it Wise to Ignore Bitcoins?(The 5 Minute Wrapup)

Jan 4, 2018

While investing in bitcoins, it would make sense to treat it as another asset class and decide accordingly.

Best ELSS Funds In 2018: Don't Blindly Chase Top Performers(Outside View)

Jan 10, 2018

As the tax-saving season begins, investors hunt for the best ELSS funds for 2018. PersonalFN provides a list of the top ELSS mutual funds of the past year.

Resolutions for 2018 - by others(The Honest Truth)

Jan 8, 2018

Ten quirky new year resolutions. Guess by whom?

Bitcoin Beginners Should Do These Three Things...(Smart Contrarian)

Jan 10, 2018

Three simple points to keep in mind before you consider buying bitcoin.

More

Small Investments
BIG Returns

Zero To Millions Guide 2018
Get our special report, Zero To Millions
(2018 Edition) Now!
We will never sell or rent your email id.
Please read our Terms

VST INDUSTRIES SHARE PRICE


Jan 16, 2018 (Close)

TRACK VST INDUSTRIES

  • Track your investment in VST INDUSTRIES with Equitymaster's Portfolio Tracker. Set live price alerts, get research alerts and more. Get access now...
  • Add To MyStocks

MORE ON VST INDUSTRIES

VST INDUSTRIES 5-YR ANALYSIS

COMPARE VST INDUSTRIES WITH

MARKET STATS