X

Sign up for Equitymaster's free daily newsletter, The 5 Minute WrapUp and get access to our latest Multibagger guide (2017 Edition) on picking money-making stocks.

This is an entirely free service. No payments are to be made.


Download Now Subscribe to our free daily e-letter, The 5 Minute WrapUp and get this complimentary report.
We hate spam as much as you do. Check out our Privacy Policy and Terms Of Use.
Compare VST Industries with ITC Ltd - Equitymaster
  • MyStocks

MEMBER'S LOGINX

     
Login Failure
   
     
   
     
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

VST INDUSTRIES vs ITC LTD - Comparison Results

VST INDUSTRIES    Change

Incorporated in 1930, VST Industries is one of India's largest tobacco companies. The company began its operations under the name of Vazir Sultan and Sons, which was eventually changed to VST in 1983. The company's products include cigarettes, unmanu... More

ITC LTD 
   Change

ITC is a dominant player in the domestic cigarette market. Cigarette is the largest segment contributing 64% to overall sales. The non-cigarette FMCG business has a 16% sales share. Agri and paper businesses make up 10% and 7% of overall revenues whe... More

DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    VST INDUSTRIES ITC LTD VST INDUSTRIES/
ITC LTD
 
P/E (TTM) x 25.4 33.5 75.8% View Chart
P/BV x 11.5 10.1 114.0% View Chart
Dividend Yield % 2.5 3.0 84.5%  

Financials

 VST INDUSTRIES   ITC LTD
EQUITY SHARE DATA
    VST INDUSTRIES
Mar-16
ITC LTD
Mar-16
VST INDUSTRIES/
ITC LTD
5-Yr Chart
Click to enlarge
High Rs1,846360 513.0%   
Low Rs1,400268 522.4%   
Sales per share (Unadj.) Rs572.049.0 1,167.5%  
Earnings per share (Unadj.) Rs99.212.3 805.1%  
Cash flow per share (Unadj.) Rs119.313.7 870.4%  
Dividends per share (Unadj.) Rs70.008.50 823.5%  
Dividend yield (eoy) %4.32.7 159.3%  
Book value per share (Unadj.) Rs239.942.2 568.4%  
Shares outstanding (eoy) m15.448,047.21 0.2%   
Bonus/Rights/Conversions -ESOS-  
Price / Sales ratio x2.86.4 44.3%   
Avg P/E ratio x16.425.5 64.2%  
P/CF ratio (eoy) x13.622.9 59.4%  
Price / Book Value ratio x6.87.4 91.0%  
Dividend payout %70.669.0 102.3%   
Avg Mkt Cap Rs m25,0582,526,019 1.0%   
No. of employees `0000.825.6 3.2%   
Total wages/salary Rs m80429,466 2.7%   
Avg. sales/employee Rs Th10,704.915,422.9 69.4%   
Avg. wages/employee Rs Th973.91,152.6 84.5%   
Avg. net profit/employee Rs Th1,855.93,877.2 47.9%   
INCOME DATA
Net Sales Rs m8,832394,270 2.2%  
Other income Rs m20215,487 1.3%   
Total revenues Rs m9,034409,758 2.2%   
Gross profit Rs m2,374150,564 1.6%  
Depreciation Rs m31011,134 2.8%   
Interest Rs m0585 0.0%   
Profit before tax Rs m2,266154,332 1.5%   
Minority Interest Rs m0-1,578 0.0%   
Prior Period Items Rs m082 0.0%   
Extraordinary Inc (Exp) Rs m00-   
Tax Rs m73553,720 1.4%   
Profit after tax Rs m1,53199,116 1.5%  
Gross profit margin %26.938.2 70.4%  
Effective tax rate %32.434.8 93.2%   
Net profit margin %17.325.1 69.0%  
BALANCE SHEET DATA
Current assets Rs m5,842258,112 2.3%   
Current liabilities Rs m4,474149,451 3.0%   
Net working cap to sales %15.527.6 56.2%  
Current ratio x1.31.7 75.6%  
Inventory Days Days15685 183.8%  
Debtors Days Days518 28.8%  
Net fixed assets Rs m2,147182,854 1.2%   
Share capital Rs m1548,047 1.9%   
"Free" reserves Rs m3,516322,857 1.1%   
Net worth Rs m3,704339,644 1.1%   
Long term debt Rs m0428 0.0%   
Total assets Rs m8,271512,638 1.6%  
Interest coverage xNM265.0-  
Debt to equity ratio x00 0.0%  
Sales to assets ratio x1.10.8 138.8%   
Return on assets %18.519.4 95.2%  
Return on equity %41.329.2 141.6%  
Return on capital %61.245.1 135.6%  
Exports to sales %21.17.8 271.9%   
Imports to sales %5.33.9 136.8%   
Exports (fob) Rs m1,86230,579 6.1%   
Imports (cif) Rs m47015,353 3.1%   
Fx inflow Rs m1,86236,437 5.1%   
Fx outflow Rs m82631,933 2.6%   
Net fx Rs m1,0374,505 23.0%   
CASH FLOW
From Operations Rs m1,32198,782 1.3%  
From Investments Rs m-240-39,657 0.6%  
From Financial Activity Rs m-1,301-57,692 2.3%  
Net Cashflow Rs m-2191,434 -15.3%  

Share Holding

Indian Promoters % 0.0 0.0 -  
Foreign collaborators % 32.2 0.0 -  
Indian inst/Mut Fund % 14.3 38.7 37.1%  
FIIs % 11.9 16.7 71.3%  
ADR/GDR % 0.0 0.3 -  
Free float % 41.7 44.3 94.1%  
Shareholders   13,157 523,783 2.5%  
Pledged promoter(s) holding % 0.0 0.0 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare VST INDUSTRIES With:   SAVITA OIL TECH.  ADVANTA LTD.  UNITED SPIRITS  GSK CONSUMER  VENKYS (I) LIMITED  

Compare VST INDUSTRIES With:   TIGER BRANDS (S. Africa)  NESTLE (Switz.)  COCA COLA (US)  AVI LTD. (S. Africa)  



Today's Market

Post Noon Sell-Off; Infosys Falls 5.4%(Closing)

Share markets in India witnessed a sharp fall in the final minutes of trade. At the closing bell, the BSE Sensex closed lower by 266 points. While, the NSE Nifty finished lower by 83 points.

Related Views on News

ITC: Demonetisation woes pull down business growth (Quarterly Results Update - Detailed)

Feb 8, 2017

ITC Ltd has announced third quarter results of the financial year 2016-2017 (3QFY17). The company has reported 4.7% YoY and 5.7% YoY growth in revenues and net profits respectively. Here is our analysis of the results.

ITC: A Decent Quarter Amidst Challenging Environment (Quarterly Results Update - Detailed)

Dec 7, 2016

ITC has announced second quarter results of the financial year 2016-2017 (2QFY17). The company has reported 8% YoY and 10.5% YoY growth in revenues and net profits respectively.

Apex frozen food Ltd. (IPO)

Aug 21, 2017

Should you subscribe to the IPO of Apex Frozen Foods Ltd?

GSK Consumer: On the Recovery Path (Quarterly Results Update - Detailed)

Jun 20, 2017

While GSK consumer reported muted revenue growth, volumes are seen to be recovering.

ITC: Numbers Go Nowhere in FY16... (Quarterly Results Update - Detailed)

Jun 8, 2016

ITC declared results for the quarter and year ended March 2016. During the year, the company's net revenues and profits rise by 1% YoY and 3% YoY respectively.

More Views on News

Most Popular

A 'Backdoor' to Multibaggers: It's Like Investing in Asian Paints Ten Years Ago(The 5 Minute Wrapup)

Aug 10, 2017

Don't miss these proxy bets on growing companies or in a few years you will be looking back with regret.

The Most Profitable Investment in the History of the World(Vivek Kaul's Diary)

Aug 8, 2017

'Yes, it looks like a bubble. And, yes, it's like buying a lottery ticket. But there's something happening that has never happened before. It's an evolutionary leap in money itself.'

Should You Invest In Bharat-22 ETF? Know Here...(Outside View)

Aug 8, 2017

Bharat-22 is one of the most diverse ETFs offered so far by the Government. Know here if you should invest...

Signs of Life in the India VIX(Daily Profit Hunter)

Aug 12, 2017

The India VIX is up 36% in the last week. Fear has gone up but is still low by historical standards.

Bitcoin Continues Stellar Rise(Chart Of The Day)

Aug 10, 2017

Bitcoin hits an all-time high, is there more upside left?

More

Become A Smarter Investor In
Just 5 Minutes

Multibagger Stocks Guide 2017
Get our special report, Multibagger Stocks Guide (2017 Edition) Now!
We will never sell or rent your email id.
Please read our Terms

VST INDUSTRIES SHARE PRICE


Aug 21, 2017 (Close)

TRACK VST INDUSTRIES

  • Track your investment in VST INDUSTRIES with Equitymaster's Portfolio Tracker. Set live price alerts, get research alerts and more. Get access now...
  • Add To MyStocks

MORE ON VST INDUSTRIES

VST INDUSTRIES 5-YR ANALYSIS

COMPARE VST INDUSTRIES WITH

MARKET STATS