Compare VST Industries with ITC - Equitymaster

Helping You Build Wealth With Honest Research
Since 1996. Try Now

  • MyStocks

MEMBER'S LOGINX

     
Login Failure
   
     
   
     
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

VST INDUSTRIES vs ITC - Comparison Results

VST INDUSTRIES     Change

Incorporated in 1930, VST Industries is one of India's largest tobacco companies. The company began its operations under the name of Vazir Sultan and Sons, which was eventually changed to VST in 1983. The company's products include cigarettes, unmanu... More

ITC 
   Change

ITC is a dominant player in the domestic cigarette market. Cigarette is the largest segment contributing 64% to overall sales. The non-cigarette FMCG business has a 16% sales share. Agri and paper businesses make up 10% and 7% of overall revenues whe... More

DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    VST INDUSTRIES ITC VST INDUSTRIES/
ITC
 
P/E (TTM) x 17.2 19.6 87.6% View Chart
P/BV x 8.0 3.9 204.0% View Chart
Dividend Yield % 2.3 4.9 46.2%  

Financials

 VST INDUSTRIES   ITC
EQUITY SHARE DATA
    VST INDUSTRIES
Mar-19
ITC
Mar-20
VST INDUSTRIES/
ITC
5-Yr Chart
Click to enlarge
High Rs3,580310 1,154.8%   
Low Rs2,470135 1,829.6%   
Sales per share (Unadj.) Rs711.840.2 1,771.0%  
Earnings per share (Unadj.) Rs146.912.7 1,158.2%  
Cash flow per share (Unadj.) Rs173.714.0 1,238.6%  
Dividends per share (Unadj.) Rs77.5010.15 763.5%  
Dividend yield (eoy) %2.64.6 56.2%  
Book value per share (Unadj.) Rs430.153.1 809.9%  
Shares outstanding (eoy) m15.4412,292.23 0.1%   
Bonus/Rights/Conversions -ESOS-  
Price / Sales ratio x4.25.5 76.8%   
Avg P/E ratio x20.617.5 117.4%  
P/CF ratio (eoy) x17.415.9 109.8%  
Price / Book Value ratio x7.04.2 167.9%  
Dividend payout %52.880.0 65.9%   
Avg Mkt Cap Rs m46,7062,735,021 1.7%   
No. of employees `0000.828.1 2.8%   
Total wages/salary Rs m92342,958 2.1%   
Avg. sales/employee Rs Th14,053.817,572.1 80.0%   
Avg. wages/employee Rs Th1,179.81,527.9 77.2%   
Avg. net profit/employee Rs Th2,900.85,546.1 52.3%   
INCOME DATA
Net Sales Rs m10,990494,041 2.2%  
Other income Rs m38925,979 1.5%   
Total revenues Rs m11,379520,019 2.2%   
Gross profit Rs m3,531191,363 1.8%  
Depreciation Rs m41416,449 2.5%   
Interest Rs m0547 0.0%   
Profit before tax Rs m3,507200,346 1.8%   
Minority Interest Rs m00-   
Prior Period Items Rs m00-   
Extraordinary Inc (Exp) Rs m00-   
Tax Rs m1,23844,418 2.8%   
Profit after tax Rs m2,268155,928 1.5%  
Gross profit margin %32.138.7 83.0%  
Effective tax rate %35.322.2 159.3%   
Net profit margin %20.631.6 65.4%  
BALANCE SHEET DATA
Current assets Rs m9,586395,054 2.4%   
Current liabilities Rs m5,24395,598 5.5%   
Net working cap to sales %39.560.6 65.2%  
Current ratio x1.84.1 44.2%  
Inventory Days Days9466 142.7%  
Debtors Days Days519 25.1%  
Net fixed assets Rs m2,137249,698 0.9%   
Share capital Rs m15412,292 1.3%   
"Free" reserves Rs m6,486640,440 1.0%   
Net worth Rs m6,640652,733 1.0%   
Long term debt Rs m059 0.0%   
Total assets Rs m12,069773,670 1.6%  
Interest coverage xNM367.4-  
Debt to equity ratio x00 0.0%  
Sales to assets ratio x0.90.6 142.6%   
Return on assets %18.820.2 92.9%  
Return on equity %34.223.9 143.0%  
Return on capital %52.830.8 171.6%  
Exports to sales %00-   
Imports to sales %00-   
Exports (fob) Rs mNANA-   
Imports (cif) Rs mNANA-   
Fx inflow Rs m1,47145,970 3.2%   
Fx outflow Rs m67118,850 3.6%   
Net fx Rs m80027,120 2.9%   
CASH FLOW
From Operations Rs m2,902146,897 2.0%  
From Investments Rs m-1,480-61,740 2.4%  
From Financial Activity Rs m-1,443-81,815 1.8%  
Net Cashflow Rs m-213,342 -0.6%  

Share Holding

Indian Promoters % 0.0 0.0 -  
Foreign collaborators % 32.2 0.0 -  
Indian inst/Mut Fund % 14.3 38.7 37.1%  
FIIs % 11.9 16.7 71.3%  
ADR/GDR % 0.0 0.3 -  
Free float % 41.7 44.3 94.1%  
Shareholders   13,157 523,783 2.5%  
Pledged promoter(s) holding % 0.0 0.0 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare VST INDUSTRIES With:   TILAKNAGAR IND.  GOODRICKE  KAVERI SEED  UNITED SPIRITS  GUJARAT AMBUJA  

Compare VST INDUSTRIES With:   TIGER BRANDS (S. Africa)  COCA COLA (US)  NESTLE (Switz.)  AVI LTD. (S. Africa)  



Today's Market

Sensex Zooms 500 Points; Grasim Industries & HDFC Bank Top Gainers(09:30 am)

Asian share markets are trading on a mixed note tracking a mixed Wall Street session following a big downturn in tech shares.

Related Views on News

ITC Announces Quarterly Results (3QFY21); Net Profit Down 11.6% (Quarterly Result Update)

Feb 12, 2021 | Updated on Feb 12, 2021

For the quarter ended December 2020, ITC has posted a net profit of Rs 37 bn (down 11.6% YoY). Sales on the other hand came in at Rs 125 bn (up 4.0% YoY). Read on for a complete analysis of ITC's quarterly results.

VST INDUSTRIES Announces Quarterly Results (2QFY21); Net Profit Up 16.0% (Quarterly Result Update)

Jan 21, 2021 | Updated on Jan 21, 2021

For the quarter ended September 2020, VST INDUSTRIES has posted a net profit of Rs 885 m (up 16.0% YoY). Sales on the other hand came in at Rs 4 bn (up 22.2% YoY). Read on for a complete analysis of VST INDUSTRIES's quarterly results.

Burger King IPO: Should You Subscribe to This QSR Chain Business? (IPO)

Dec 2, 2020

Does the company with one of the fastest-growing QSR chains in India have sound prospects?

ITC 2019-20 Annual Report Analysis (Annual Result Update)

Dec 1, 2020 | Updated on Dec 1, 2020

Here's an analysis of the annual report of ITC for 2019-20. It includes a full income statement, balance sheet and cash flow analysis of ITC. Also includes updates on the valuation of ITC.

ITC Announces Quarterly Results (2QFY21); Net Profit Down 19.7% (Quarterly Result Update)

Nov 25, 2020 | Updated on Nov 25, 2020

For the quarter ended September 2020, ITC has posted a net profit of Rs 32 bn (down 19.7% YoY). Sales on the other hand came in at Rs 120 bn (up 0.9% YoY). Read on for a complete analysis of ITC's quarterly results.

More Views on News

Most Popular

It's the Beginning of a New Bull Phase in Smallcaps(Profit Hunter)

Feb 24, 2021

Last time the smallcap index crossed 19k a big correction followed. Here's what makes it different this time.

Make Rs 5,000 Per Day Trading the Market(Fast Profits Daily)

Feb 25, 2021

In this video, I'll show you how to get started on the path to daily trading profits.

Charge Your Portfolio with this Smallcap Proxy Play on India's EV Revolution(Profit Hunter)

Mar 5, 2021

This could be the biggest wealth creator of the decade.

Gold 65,000 and Silver 84,000 in 2022

Feb 26, 2021

In this episode of the Investor Hour, India's #1 trader, Vijay Bhambwani, talks to us about the stock market, his new targets for gold and silver, the best long-term investment opportunity, and a lot more.

More

India's #1 Trader
Reveals His Secrets

Secret To Increasing Your Trading Profits Today
Get this Special Report,
The Secret to Increasing Your Trading Profits Today, Now!
We will never sell or rent your email id.
Please read our Terms

VST INDUSTRIES SHARE PRICE


Mar 9, 2021 10:02 AM

TRACK VST INDUSTRIES

  • Track your investment in VST INDUSTRIES with Equitymaster's Portfolio Tracker. Set live price alerts, get research alerts and more. Get access now...
  • Add To MyStocks

MORE ON VST INDUSTRIES

VST INDUSTRIES 8-QTR ANALYSIS

COMPARE VST INDUSTRIES WITH

MARKET STATS