Compare VST Industries with ITC Ltd - Equitymaster

Helping You Build Wealth With Honest Research
Since 1996. Try Now

  • MyStocks

MEMBER'S LOGINX

     
Login Failure
   
     
   
     
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

VST INDUSTRIES vs ITC - Comparison Results

VST INDUSTRIES     Change

Incorporated in 1930, VST Industries is one of India's largest tobacco companies. The company began its operations under the name of Vazir Sultan and Sons, which was eventually changed to VST in 1983. The company's products include cigarettes, unmanu... More

ITC 
   Change

ITC is a dominant player in the domestic cigarette market. Cigarette is the largest segment contributing 64% to overall sales. The non-cigarette FMCG business has a 16% sales share. Agri and paper businesses make up 10% and 7% of overall revenues whe... More

DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    VST INDUSTRIES ITC VST INDUSTRIES/
ITC
 
P/E (TTM) x 27.0 21.2 127.4% View Chart
P/BV x 10.6 5.0 212.8% View Chart
Dividend Yield % 1.7 2.4 70.9%  

Financials

 VST INDUSTRIES   ITC
EQUITY SHARE DATA
    VST INDUSTRIES
Mar-19
ITC
Mar-19
VST INDUSTRIES/
ITC
5-Yr Chart
Click to enlarge
High Rs3,580323 1,109.4%   
Low Rs2,470256 966.7%   
Sales per share (Unadj.) Rs711.839.4 1,804.6%  
Earnings per share (Unadj.) Rs146.910.5 1,403.1%  
Cash flow per share (Unadj.) Rs173.711.6 1,496.1%  
Dividends per share (Unadj.) Rs77.505.75 1,347.8%  
Dividend yield (eoy) %2.62.0 128.8%  
Book value per share (Unadj.) Rs430.148.2 891.4%  
Shares outstanding (eoy) m15.4412,258.63 0.1%   
Bonus/Rights/Conversions -ESOS-  
Price / Sales ratio x4.27.3 58.0%   
Avg P/E ratio x20.627.6 74.6%  
P/CF ratio (eoy) x17.424.9 69.9%  
Price / Book Value ratio x7.06.0 117.4%  
Dividend payout %52.854.9 96.1%   
Avg Mkt Cap Rs m46,7063,543,970 1.3%   
No. of employees `0000.827.3 2.9%   
Total wages/salary Rs m92341,779 2.2%   
Avg. sales/employee Rs Th14,053.817,725.2 79.3%   
Avg. wages/employee Rs Th1,179.81,531.5 77.0%   
Avg. net profit/employee Rs Th2,900.84,705.4 61.6%   
INCOME DATA
Net Sales Rs m10,990483,527 2.3%  
Other income Rs m38921,738 1.8%   
Total revenues Rs m11,379505,265 2.3%   
Gross profit Rs m3,531184,181 1.9%  
Depreciation Rs m41413,966 3.0%   
Interest Rs m0454 0.0%   
Profit before tax Rs m3,507191,498 1.8%   
Minority Interest Rs m00-   
Prior Period Items Rs m00-   
Extraordinary Inc (Exp) Rs m00-   
Tax Rs m1,23863,139 2.0%   
Profit after tax Rs m2,268128,359 1.8%  
Gross profit margin %32.138.1 84.4%  
Effective tax rate %35.333.0 107.1%   
Net profit margin %20.626.5 77.8%  
BALANCE SHEET DATA
Current assets Rs m9,586317,473 3.0%   
Current liabilities Rs m5,243100,120 5.2%   
Net working cap to sales %39.545.0 87.9%  
Current ratio x1.83.2 57.7%  
Inventory Days Days9460 156.1%  
Debtors Days Days530 15.6%  
Net fixed assets Rs m2,137235,106 0.9%   
Share capital Rs m15412,259 1.3%   
"Free" reserves Rs m6,486579,150 1.1%   
Net worth Rs m6,640591,409 1.1%   
Long term debt Rs m082 0.0%   
Total assets Rs m12,069717,984 1.7%  
Interest coverage xNM422.6-  
Debt to equity ratio x00 0.0%  
Sales to assets ratio x0.90.7 135.2%   
Return on assets %18.817.9 104.8%  
Return on equity %34.221.7 157.4%  
Return on capital %52.832.5 162.7%  
Exports to sales %00-   
Imports to sales %00-   
Exports (fob) Rs mNANA-   
Imports (cif) Rs mNANA-   
Fx inflow Rs m1,47146,730 3.1%   
Fx outflow Rs m67123,730 2.8%   
Net fx Rs m80023,000 3.5%   
CASH FLOW
From Operations Rs m2,902125,834 2.3%  
From Investments Rs m-1,480-55,457 2.7%  
From Financial Activity Rs m-1,443-68,686 2.1%  
Net Cashflow Rs m-211,691 -1.3%  

Share Holding

Indian Promoters % 0.0 0.0 -  
Foreign collaborators % 32.2 0.0 -  
Indian inst/Mut Fund % 14.3 38.7 37.1%  
FIIs % 11.9 16.7 71.3%  
ADR/GDR % 0.0 0.3 -  
Free float % 41.7 44.3 94.1%  
Shareholders   13,157 523,783 2.5%  
Pledged promoter(s) holding % 0.0 0.0 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare VST INDUSTRIES With:   TATA COFFEE  RASOYA PROTEINS  VADILAL INDUSTRIES  MCLEOD RUSSEL  TILAKNAGAR IND.  

Compare VST INDUSTRIES With:   COCA COLA (US)  NESTLE (Switz.)  TIGER BRANDS (S. Africa)  AVI LTD. (S. Africa)  



Today's Market

Sensex Scales 42,000 and Smallcaps Rebound: What Happens Next?(Podcast)

This week, the BSE Sensex crossed 42,000 level for the first time. While Nifty followed suit, hitting a record high of 12,377.

Related Views on News

VST INDUSTRIES Announces Quarterly Results (2QFY20); Net Profit Up 33.6% (Quarterly Result Update)

Nov 11, 2019 | Updated on Nov 11, 2019

For the quarter ended September 2019, VST INDUSTRIES has posted a net profit of Rs 763 m (up 33.6% YoY). Sales on the other hand came in at Rs 3 bn (up 3.8% YoY). Read on for a complete analysis of VST INDUSTRIES's quarterly results.

ITC Announces Quarterly Results (2QFY20); Net Profit Up 36.2% (Quarterly Result Update)

Nov 1, 2019 | Updated on Nov 1, 2019

For the quarter ended September 2019, ITC has posted a net profit of Rs 40 bn (up 36.2% YoY). Sales on the other hand came in at Rs 119 bn (up 5.3% YoY). Read on for a complete analysis of ITC's quarterly results.

ITC Announces Quarterly Results (1QFY20); Net Profit Up 12.6% (Quarterly Result Update)

Aug 5, 2019 | Updated on Aug 5, 2019

For the quarter ended June 2019, ITC has posted a net profit of Rs 32 bn (up 12.6% YoY). Sales on the other hand came in at Rs 115 bn (up 5.8% YoY). Read on for a complete analysis of ITC's quarterly results.

VST INDUSTRIES Announces Quarterly Results (1QFY20); Net Profit Up 23.6% (Quarterly Result Update)

Jul 29, 2019 | Updated on Jul 29, 2019

For the quarter ended June 2019, VST INDUSTRIES has posted a net profit of Rs 757 m (up 23.6% YoY). Sales on the other hand came in at Rs 3 bn (up 25.2% YoY). Read on for a complete analysis of VST INDUSTRIES's quarterly results.

ITC 2018-19 Annual Report Analysis (Annual Result Update)

Jun 17, 2019 | Updated on Jun 17, 2019

Here's an analysis of the annual report of ITC for 2018-19. It includes a full income statement, balance sheet and cash flow analysis of ITC. Also includes updates on the valuation of ITC.

More Views on News

Most Popular

My Latest Stock Recommendation(Fast Profits Daily)

Jan 10, 2020

The story behind my latest stock recommendation and an important announcement.

Saffron Curtain = Hindutva Rate of Growth?(The Honest Truth)

Jan 8, 2020

Will the Indian economy revert to a sub-3% growth rate?

Multibaggers of the Next Decade(The 5 Minute Wrapup)

Jan 6, 2020

The one key ingredient to be seen amongst top multibaggers of the next decade

Your Safe Income Options for 2020(Fast Profits Daily)

Jan 9, 2020

What are you safest investing options in 2020 when interest rates fall.

Bet on These Smallcap Stocks for Success in 2020(Profit Hunter)

Jan 14, 2020

The smallcap rebound finally seems to here... Make sure you aren't too late to make the most of the biggest wealth making opportunity in a decade.

More

India's #1 Trader
Reveals His Secrets

Secret To Increasing Your Trading Profits Today
Get our special report, Secret to Increasing Your Trading Profits Today Now!
We will never sell or rent your email id.
Please read our Terms

VST INDUSTRIES SHARE PRICE


Jan 17, 2020 (Close)

TRACK VST INDUSTRIES

  • Track your investment in VST INDUSTRIES with Equitymaster's Portfolio Tracker. Set live price alerts, get research alerts and more. Get access now...
  • Add To MyStocks

MORE ON VST INDUSTRIES

VST INDUSTRIES 8-QTR ANALYSIS

COMPARE VST INDUSTRIES WITH

MARKET STATS