X

Sign up for Equitymaster's free daily newsletter, The 5 Minute WrapUp and get access to our latest Multibagger guide (2017 Edition) on picking money-making stocks.

This is an entirely free service. No payments are to be made.


Download Now Subscribe to our free daily e-letter, The 5 Minute WrapUp and get this complimentary report.
We hate spam as much as you do. Check out our Privacy Policy and Terms Of Use.
Compare VST Industries with JUBILANT FOODWORKS - Equitymaster
  • MyStocks

MEMBER'S LOGINX

     
Login Failure
   
     
   
     
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

VST INDUSTRIES vs JUBILANT FOODWORKS - Comparison Results

VST INDUSTRIES    Change

Incorporated in 1930, VST Industries is one of India's largest tobacco companies. The company began its operations under the name of Vazir Sultan and Sons, which was eventually changed to VST in 1983. The company's products include cigarettes, unmanu... More

JUBILANT FOODWORKS 
   Change

JFW is the largest food service company in the country with 576 stores in 123 cities. The company has the Master Franchise of Domino's Pizza, the largest global pizza brand, in India, Sri Lanka, Nepal & Bangladesh. Having operations since 1996 in Ind... More

DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    VST INDUSTRIES JUBILANT FOODWORKS VST INDUSTRIES/
JUBILANT FOODWORKS
 
P/E (TTM) x 25.5 108.8 23.4% View Chart
P/BV x 11.5 12.5 91.8% View Chart
Dividend Yield % 2.5 0.2 1,419.0%  

Financials

 VST INDUSTRIES   JUBILANT FOODWORKS
EQUITY SHARE DATA
    VST INDUSTRIES
Mar-16
JUBILANT FOODWORKS
Mar-16
VST INDUSTRIES/
JUBILANT FOODWORKS
5-Yr Chart
Click to enlarge
High Rs1,8461,984 93.0%   
Low Rs1,400897 156.1%   
Sales per share (Unadj.) Rs572.0370.5 154.4%  
Earnings per share (Unadj.) Rs99.215.9 622.6%  
Cash flow per share (Unadj.) Rs119.335.4 336.7%  
Dividends per share (Unadj.) Rs70.002.50 2,800.0%  
Dividend yield (eoy) %4.30.2 2,485.0%  
Book value per share (Unadj.) Rs239.9111.3 215.5%  
Shares outstanding (eoy) m15.4465.80 23.5%   
Bonus/Rights/Conversions -ESOP-  
Price / Sales ratio x2.83.9 73.0%   
Avg P/E ratio x16.490.4 18.1%  
P/CF ratio (eoy) x13.640.7 33.5%  
Price / Book Value ratio x6.812.9 52.3%  
Dividend payout %70.615.7 449.7%   
Avg Mkt Cap Rs m25,05894,775 26.4%   
No. of employees `0000.827.7 3.0%   
Total wages/salary Rs m8045,670 14.2%   
Avg. sales/employee Rs Th10,704.9879.5 1,217.1%   
Avg. wages/employee Rs Th973.9204.6 476.1%   
Avg. net profit/employee Rs Th1,855.937.8 4,908.7%   
INCOME DATA
Net Sales Rs m8,83224,380 36.2%  
Other income Rs m20263 323.2%   
Total revenues Rs m9,03424,442 37.0%   
Gross profit Rs m2,3742,771 85.7%  
Depreciation Rs m3101,283 24.2%   
Interest Rs m00-   
Profit before tax Rs m2,2661,551 146.1%   
Minority Interest Rs m00-   
Prior Period Items Rs m00-   
Extraordinary Inc (Exp) Rs m00-   
Tax Rs m735503 146.0%   
Profit after tax Rs m1,5311,048 146.1%  
Gross profit margin %26.911.4 236.5%  
Effective tax rate %32.432.4 100.0%   
Net profit margin %17.34.3 403.3%  
BALANCE SHEET DATA
Current assets Rs m5,8422,183 267.6%   
Current liabilities Rs m4,4744,509 99.2%   
Net working cap to sales %15.5-9.5 -162.4%  
Current ratio x1.30.5 269.7%  
Inventory Days Days1568 1,886.6%  
Debtors Days Days52 273.8%  
Net fixed assets Rs m2,1478,546 25.1%   
Share capital Rs m154658 23.5%   
"Free" reserves Rs m3,5166,666 52.7%   
Net worth Rs m3,7047,324 50.6%   
Long term debt Rs m00-   
Total assets Rs m8,27112,241 67.6%  
Interest coverage xNMNM-  
Debt to equity ratio x00-  
Sales to assets ratio x1.12.0 53.6%   
Return on assets %18.58.6 216.2%  
Return on equity %41.314.3 288.9%  
Return on capital %61.221.2 288.8%  
Exports to sales %21.10-   
Imports to sales %5.30.1 4,257.6%   
Exports (fob) Rs m1,862NA-   
Imports (cif) Rs m47031 1,542.3%   
Fx inflow Rs m1,8620-   
Fx outflow Rs m826817 101.0%   
Net fx Rs m1,037-817 -126.8%   
CASH FLOW
From Operations Rs m1,3212,117 62.4%  
From Investments Rs m-240-1,998 12.0%  
From Financial Activity Rs m-1,301-177 736.3%  
Net Cashflow Rs m-219-57 381.9%  

Share Holding

Indian Promoters % 0.0 48.9 -  
Foreign collaborators % 32.2 0.7 4,953.8%  
Indian inst/Mut Fund % 14.3 1.3 1,103.1%  
FIIs % 11.9 46.2 25.7%  
ADR/GDR % 0.0 0.0 -  
Free float % 41.7 2.9 1,437.9%  
Shareholders   13,157 14,431 91.2%  
Pledged promoter(s) holding % 0.0 17.8 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare VST INDUSTRIES With:   GOODRICKE  VADILAL INDUSTRIES  NESTLE  RASOYA PROTEINS  SANWARIA AGRO OILS  

Compare VST INDUSTRIES With:   COCA COLA (US)  TIGER BRANDS (S. Africa)  NESTLE (Switz.)  AVI LTD. (S. Africa)  



Today's Market

Sensex Trades in Red; Auto Stocks Witness Selling(01:30 pm)

After opening the day flat, share markets in India continued to witness selling pressure and are currently trading in red. Sectoral indices are trading on a mixed note with stocks in the metals sector.

Related Views on News

GSK Consumer: On the Recovery Path (Quarterly Results Update - Detailed)

Jun 20, 2017

While GSK consumer reported muted revenue growth, volumes are seen to be recovering.

ITC: Demonetisation woes pull down business growth (Quarterly Results Update - Detailed)

Feb 8, 2017

ITC Ltd has announced third quarter results of the financial year 2016-2017 (3QFY17). The company has reported 4.7% YoY and 5.7% YoY growth in revenues and net profits respectively. Here is our analysis of the results.

ITC: A Decent Quarter Amidst Challenging Environment (Quarterly Results Update - Detailed)

Dec 7, 2016

ITC has announced second quarter results of the financial year 2016-2017 (2QFY17). The company has reported 8% YoY and 10.5% YoY growth in revenues and net profits respectively.

GSK Consumer: On the Recovery Path (Quarterly Results Update - Detailed)

Jun 20, 2017

While GSK consumer reported muted revenue growth, volumes are seen to be recovering.

ITC: Demonetisation woes pull down business growth (Quarterly Results Update - Detailed)

Feb 8, 2017

ITC Ltd has announced third quarter results of the financial year 2016-2017 (3QFY17). The company has reported 4.7% YoY and 5.7% YoY growth in revenues and net profits respectively. Here is our analysis of the results.

More Views on News

Most Popular

A 'Backdoor' to Multibaggers: It's Like Investing in Asian Paints Ten Years Ago(The 5 Minute Wrapup)

Aug 10, 2017

Don't miss these proxy bets on growing companies or in a few years you will be looking back with regret.

The Most Profitable Investment in the History of the World(Vivek Kaul's Diary)

Aug 8, 2017

'Yes, it looks like a bubble. And, yes, it's like buying a lottery ticket. But there's something happening that has never happened before. It's an evolutionary leap in money itself.'

Should You Invest In Bharat-22 ETF? Know Here...(Outside View)

Aug 8, 2017

Bharat-22 is one of the most diverse ETFs offered so far by the Government. Know here if you should invest...

Signs of Life in the India VIX(Daily Profit Hunter)

Aug 12, 2017

The India VIX is up 36% in the last week. Fear has gone up but is still low by historical standards.

Bitcoin Continues Stellar Rise(Chart Of The Day)

Aug 10, 2017

Bitcoin hits an all-time high, is there more upside left?

More

Become A Smarter Investor In
Just 5 Minutes

Multibagger Stocks Guide 2017
Get our special report, Multibagger Stocks Guide (2017 Edition) Now!
We will never sell or rent your email id.
Please read our Terms

VST INDUSTRIES SHARE PRICE


Aug 21, 2017 02:49 PM

TRACK VST INDUSTRIES

  • Track your investment in VST INDUSTRIES with Equitymaster's Portfolio Tracker. Set live price alerts, get research alerts and more. Get access now...
  • Add To MyStocks

MORE ON VST INDUSTRIES

VST INDUSTRIES - KRBL LIMITED COMPARISON

COMPARE VST INDUSTRIES WITH

MARKET STATS