X

Sign up for Equitymaster's free daily newsletter, The 5 Minute WrapUp and get access to our latest Multibagger guide (2019 Edition) on picking money-making stocks.

This is an entirely free service. No payments are to be made.


Download Now Subscribe to our free daily e-letter, The 5 Minute WrapUp and get this complimentary report.
We hate spam as much as you do. Check out our Privacy Policy and Terms Of Use.
Compare VST Industries with JUBILANT FOODWORKS - Equitymaster

Helping You Build Wealth With Honest Research
Since 1996. Try Now

  • MyStocks

MEMBER'S LOGINX

     
Login Failure
   
     
   
     
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

VST INDUSTRIES vs JUBILANT FOODWORKS - Comparison Results

VST INDUSTRIES     Change

Incorporated in 1930, VST Industries is one of India's largest tobacco companies. The company began its operations under the name of Vazir Sultan and Sons, which was eventually changed to VST in 1983. The company's products include cigarettes, unmanu... More

JUBILANT FOODWORKS 
   Change

JFW is the largest food service company in the country with 576 stores in 123 cities. The company has the Master Franchise of Domino's Pizza, the largest global pizza brand, in India, Sri Lanka, Nepal & Bangladesh. Having operations since 1996 in Ind... More

DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    VST INDUSTRIES JUBILANT FOODWORKS VST INDUSTRIES/
JUBILANT FOODWORKS
 
P/E (TTM) x 21.8 24.9 87.9% View Chart
P/BV x 8.5 8.3 102.7% View Chart
Dividend Yield % 2.4 0.4 587.3%  

Financials

 VST INDUSTRIES   JUBILANT FOODWORKS
EQUITY SHARE DATA
    VST INDUSTRIES
Mar-18
JUBILANT FOODWORKS
Mar-18
VST INDUSTRIES/
JUBILANT FOODWORKS
5-Yr Chart
Click to enlarge
High Rs3,7742,396 157.5%   
Low Rs2,610818 319.2%   
Sales per share (Unadj.) Rs613.7457.5 134.2%  
Earnings per share (Unadj.) Rs117.829.7 396.1%  
Cash flow per share (Unadj.) Rs143.254.0 265.1%  
Dividends per share (Unadj.) Rs77.505.00 1,550.0%  
Dividend yield (eoy) %2.40.3 780.3%  
Book value per share (Unadj.) Rs377.0146.7 257.0%  
Shares outstanding (eoy) m15.4465.98 23.4%   
Bonus/Rights/Conversions -ESOP-  
Price / Sales ratio x5.23.5 148.1%   
Avg P/E ratio x27.154.0 50.1%  
P/CF ratio (eoy) x22.329.8 74.9%  
Price / Book Value ratio x8.511.0 77.3%  
Dividend payout %65.816.8 391.3%   
Avg Mkt Cap Rs m49,284106,027 46.5%   
No. of employees `0000.827.5 2.9%   
Total wages/salary Rs m8926,140 14.5%   
Avg. sales/employee Rs Th12,055.71,096.0 1,099.9%   
Avg. wages/employee Rs Th1,134.9222.9 509.0%   
Avg. net profit/employee Rs Th2,314.171.3 3,247.6%   
INCOME DATA
Net Sales Rs m9,47630,184 31.4%  
Other income Rs m238231 103.2%   
Total revenues Rs m9,71430,415 31.9%   
Gross profit Rs m2,9484,401 67.0%  
Depreciation Rs m3921,601 24.5%   
Interest Rs m00-   
Profit before tax Rs m2,7953,031 92.2%   
Minority Interest Rs m00-   
Prior Period Items Rs m00-   
Extraordinary Inc (Exp) Rs m00-   
Tax Rs m9761,068 91.3%   
Profit after tax Rs m1,8191,962 92.7%  
Gross profit margin %31.114.6 213.4%  
Effective tax rate %34.935.3 99.0%   
Net profit margin %19.26.5 295.3%  
BALANCE SHEET DATA
Current assets Rs m7,3195,053 144.9%   
Current liabilities Rs m4,8204,735 101.8%   
Net working cap to sales %26.41.1 2,506.6%  
Current ratio x1.51.1 142.3%  
Inventory Days Days978 1,254.5%  
Debtors Days Days112 556.3%  
Net fixed assets Rs m2,2938,034 28.5%   
Share capital Rs m154660 23.4%   
"Free" reserves Rs m5,6669,018 62.8%   
Net worth Rs m5,8219,677 60.1%   
Long term debt Rs m00-   
Total assets Rs m10,64114,967 71.1%  
Interest coverage xNMNM-  
Debt to equity ratio x00-  
Sales to assets ratio x0.92.0 44.2%   
Return on assets %17.113.1 130.4%  
Return on equity %31.220.3 154.1%  
Return on capital %48.031.3 153.3%  
Exports to sales %00-   
Imports to sales %00.2 0.0%   
Exports (fob) Rs mNANA-   
Imports (cif) Rs mNA61 0.0%   
Fx inflow Rs m1,4290-   
Fx outflow Rs m1,033847 122.0%   
Net fx Rs m395-847 -46.7%   
CASH FLOW
From Operations Rs m4,2014,090 102.7%  
From Investments Rs m-2,641-3,319 79.6%  
From Financial Activity Rs m-1,394-347 401.5%  
Net Cashflow Rs m166424 39.2%  

Share Holding

Indian Promoters % 0.0 48.9 -  
Foreign collaborators % 32.2 0.7 4,953.8%  
Indian inst/Mut Fund % 14.3 1.3 1,103.1%  
FIIs % 11.9 46.2 25.7%  
ADR/GDR % 0.0 0.0 -  
Free float % 41.7 2.9 1,437.9%  
Shareholders   13,157 14,431 91.2%  
Pledged promoter(s) holding % 0.0 17.8 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare VST INDUSTRIES With:   MCLEOD RUSSEL  UNITED SPIRITS  GUJ.AMB.EXP.  ADVANTA LTD.  TATA COFFEE  

Compare VST INDUSTRIES With:   TIGER BRANDS (S. Africa)  COCA COLA (US)  NESTLE (Switz.)  AVI LTD. (S. Africa)  



Today's Market

Yes Bank's Road Ahead(Podcast)

The stock markets witnessed selling pressure in the week gone by. Market participants remained cautious tracking tepid quarterly earnings amid weak cues.

Related Views on News

JUBILANT FOODWORKS Announces Quarterly Results (4QFY19); Net Profit Up 8.6% (Quarterly Result Update)

May 16, 2019 | Updated on May 16, 2019

For the quarter ended March 2019, JUBILANT FOODWORKS has posted a net profit of Rs 740 m (up 8.6% YoY). Sales on the other hand came in at Rs 9 bn (up 10.9% YoY). Read on for a complete analysis of JUBILANT FOODWORKS's quarterly results.

VST INDUSTRIES Announces Quarterly Results (4QFY19); Net Profit Up 9.7% (Quarterly Result Update)

May 7, 2019 | Updated on May 7, 2019

For the quarter ended March 2019, VST INDUSTRIES has posted a net profit of Rs 530 m (up 9.7% YoY). Sales on the other hand came in at Rs 3 bn (down 1.9% YoY). Read on for a complete analysis of VST INDUSTRIES's quarterly results.

JUBILANT FOODWORKS Announces Quarterly Results (3QFY19); Net Profit Up 46.2% (Quarterly Result Update)

Jan 31, 2019 | Updated on Jan 31, 2019

For the quarter ended December 2018, JUBILANT FOODWORKS has posted a net profit of Rs 965 m (up 46.2% YoY). Sales on the other hand came in at Rs 9 bn (up 16.8% YoY). Read on for a complete analysis of JUBILANT FOODWORKS's quarterly results.

VST INDUSTRIES Announces Quarterly Results (3QFY19); Net Profit Up 11.4% (Quarterly Result Update)

Jan 25, 2019 | Updated on Jan 25, 2019

For the quarter ended December 2018, VST INDUSTRIES has posted a net profit of Rs 554 m (up 11.4% YoY). Sales on the other hand came in at Rs 3 bn (up 22.9% YoY). Read on for a complete analysis of VST INDUSTRIES's quarterly results.

JUBILANT FOODWORKS 2017-18 Annual Report Analysis (Annual Result Update)

Dec 21, 2018 | Updated on Dec 21, 2018

Here's an analysis of the annual report of JUBILANT FOODWORKS for 2017-18. It includes a full income statement, balance sheet and cash flow analysis of JUBILANT FOODWORKS. Also includes updates on the valuation of JUBILANT FOODWORKS.

More Views on News

Most Popular

These 3 Smallcap Stocks are Set to Make the Most of Smallcap Rebound(Profit Hunter)

Jul 9, 2019

As the sense of normalcy returns to the markets, the rebound in the quality smallcaps could be huge.

2 Stocks from Super Investor Sanjay Bakshi's Portfolio You Can Bet On...(The 5 Minute Wrapup)

Jul 12, 2019

Despite the current fear prevailing in the markets, both these stocks have the potential to deliver in 4-5 years.

After Disappointing Budget, Here's a Document that Concerns Largecap and Smallcap Investors(The 5 Minute Wrapup)

Jul 8, 2019

A new 'definition' of the stock universe that triggered the smallcap sell-off is back with the latest list...

Here's What to Do with Falling Small Cap Stocks(Profit Hunter)

Jul 10, 2019

There are some great buying opportunities in the market right now - and the small cap space is your best bet.

Budget an Icing on the Cake for This Smart Money Backed Affordable Housing Stock(The 5 Minute Wrapup)

Jul 10, 2019

Affordable housing is one of the most straightforward growth stories in India. This will help the real estate sector to come out of the slump.

More

Get the Indian Stock Market's
Most Profitable Ideas

How To Beat Sensex Guide 2019
Get our special report, How to Beat Sensex Nearly 3X Now!
We will never sell or rent your email id.
Please read our Terms

VST INDUSTRIES SHARE PRICE


Jul 19, 2019 (Close)

TRACK VST INDUSTRIES

  • Track your investment in VST INDUSTRIES with Equitymaster's Portfolio Tracker. Set live price alerts, get research alerts and more. Get access now...
  • Add To MyStocks

MORE ON VST INDUSTRIES

VST INDUSTRIES 8-QTR ANALYSIS

COMPARE VST INDUSTRIES WITH

MARKET STATS