X

Sign up for Equitymaster's free daily newsletter, The 5 Minute WrapUp and get access to our latest Multibagger guide (2019 Edition) on picking money-making stocks.

This is an entirely free service. No payments are to be made.


Download Now Subscribe to our free daily e-letter, The 5 Minute WrapUp and get this complimentary report.
We hate spam as much as you do. Check out our Privacy Policy and Terms Of Use.
Compare VST Industries with KAVERI SEED - Equitymaster

Helping You Build Wealth With Honest Research
Since 1996. Try Now

  • MyStocks

MEMBER'S LOGINX

     
Login Failure
   
     
   
     
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

VST INDUSTRIES vs KAVERI SEED - Comparison Results

VST INDUSTRIES    Change

Incorporated in 1930, VST Industries is one of India's largest tobacco companies. The company began its operations under the name of Vazir Sultan and Sons, which was eventually changed to VST in 1983. The company's products include cigarettes, unmanu... More

DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    VST INDUSTRIES KAVERI SEED VST INDUSTRIES/
KAVERI SEED
 
P/E (TTM) x 23.5 16.2 145.1% View Chart
P/BV x 9.2 3.3 275.6% View Chart
Dividend Yield % 2.2 0.6 365.4%  

Financials

 VST INDUSTRIES   KAVERI SEED
EQUITY SHARE DATA
    VST INDUSTRIES
Mar-18
KAVERI SEED
Mar-18
VST INDUSTRIES/
KAVERI SEED
5-Yr Chart
Click to enlarge
High Rs3,774704 536.1%   
Low Rs2,610468 558.3%   
Sales per share (Unadj.) Rs613.7124.0 495.1%  
Earnings per share (Unadj.) Rs117.832.0 368.3%  
Cash flow per share (Unadj.) Rs143.235.8 400.1%  
Dividends per share (Unadj.) Rs77.503.00 2,583.3%  
Dividend yield (eoy) %2.40.5 474.1%  
Book value per share (Unadj.) Rs377.0153.2 246.1%  
Shares outstanding (eoy) m15.4466.09 23.4%   
Bonus/Rights/Conversions -B-  
Price / Sales ratio x5.24.7 110.1%   
Avg P/E ratio x27.118.3 148.0%  
P/CF ratio (eoy) x22.316.4 136.2%  
Price / Book Value ratio x8.53.8 221.4%  
Dividend payout %65.89.4 701.5%   
Avg Mkt Cap Rs m49,28438,712 127.3%   
No. of employees `0000.80.9 89.0%   
Total wages/salary Rs m892544 164.0%   
Avg. sales/employee Rs Th12,055.79,277.8 129.9%   
Avg. wages/employee Rs Th1,134.9616.0 184.2%   
Avg. net profit/employee Rs Th2,314.12,394.2 96.7%   
INCOME DATA
Net Sales Rs m9,4768,192 115.7%  
Other income Rs m238237 100.6%   
Total revenues Rs m9,7148,429 115.2%   
Gross profit Rs m2,9482,218 132.9%  
Depreciation Rs m392251 156.1%   
Interest Rs m06 0.0%   
Profit before tax Rs m2,7952,198 127.1%   
Minority Interest Rs m00-   
Prior Period Items Rs m00-   
Extraordinary Inc (Exp) Rs m00-   
Tax Rs m97684 1,161.4%   
Profit after tax Rs m1,8192,114 86.0%  
Gross profit margin %31.127.1 114.9%  
Effective tax rate %34.93.8 913.6%   
Net profit margin %19.225.8 74.4%  
BALANCE SHEET DATA
Current assets Rs m7,31911,824 61.9%   
Current liabilities Rs m4,8204,199 114.8%   
Net working cap to sales %26.493.1 28.3%  
Current ratio x1.52.8 53.9%  
Inventory Days Days97197 49.4%  
Debtors Days Days1138 27.5%  
Net fixed assets Rs m2,2932,234 102.7%   
Share capital Rs m154132 116.8%   
"Free" reserves Rs m5,6669,992 56.7%   
Net worth Rs m5,82110,124 57.5%   
Long term debt Rs m029 0.0%   
Total assets Rs m10,64114,487 73.5%  
Interest coverage xNM367.4-  
Debt to equity ratio x00 0.0%  
Sales to assets ratio x0.90.6 157.5%   
Return on assets %17.114.6 116.8%  
Return on equity %31.220.9 149.6%  
Return on capital %48.021.7 221.1%  
Exports to sales %00-   
Imports to sales %00-   
Exports (fob) Rs mNANA-   
Imports (cif) Rs mNANA-   
Fx inflow Rs m1,429131 1,092.0%   
Fx outflow Rs m1,03314 7,376.6%   
Net fx Rs m395117 338.3%   
CASH FLOW
From Operations Rs m4,2011,508 278.6%  
From Investments Rs m-2,641683 -386.6%  
From Financial Activity Rs m-1,394-2,262 61.6%  
Net Cashflow Rs m166-71 -234.8%  

Share Holding

Indian Promoters % 0.0 57.6 -  
Foreign collaborators % 32.2 0.0 -  
Indian inst/Mut Fund % 14.3 9.3 154.2%  
FIIs % 11.9 18.9 63.0%  
ADR/GDR % 0.0 0.0 -  
Free float % 41.7 14.1 295.7%  
Shareholders   13,157 12,876 102.2%  
Pledged promoter(s) holding % 0.0 0.0 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare VST INDUSTRIES With:   GUJ.AMB.EXP.  SANWARIA AGRO OILS  TATA GLOBAL  REI AGRO LTD.  GODFREY PHILLIPS  

Compare VST INDUSTRIES With:   COCA COLA (US)  NESTLE (Switz.)  TIGER BRANDS (S. Africa)  AVI LTD. (S. Africa)  



Today's Market

Modi's Victory Creates Sensex History; Ache Din Ahead?(Podcast)

Throughout the week, one slogan that took over the market and country as a whole was, Ab ki baar phir Modi Sarkar.

Related Views on News

VST INDUSTRIES Announces Quarterly Results (4QFY19); Net Profit Up 9.7% (Quarterly Result Update)

May 7, 2019 | Updated on May 7, 2019

For the quarter ended March 2019, VST INDUSTRIES has posted a net profit of Rs 530 m (up 9.7% YoY). Sales on the other hand came in at Rs 3 bn (down 1.9% YoY). Read on for a complete analysis of VST INDUSTRIES's quarterly results.

KAVERI SEED Announces Quarterly Results (3QFY19); Net Profit Down 32.9% (Quarterly Result Update)

Feb 18, 2019 | Updated on Feb 18, 2019

For the quarter ended December 2018, KAVERI SEED has posted a net profit of Rs 36 m (down 32.9% YoY). Sales on the other hand came in at Rs 672 m (down 4.9% YoY). Read on for a complete analysis of KAVERI SEED's quarterly results.

VST INDUSTRIES Announces Quarterly Results (3QFY19); Net Profit Up 11.4% (Quarterly Result Update)

Jan 25, 2019 | Updated on Jan 25, 2019

For the quarter ended December 2018, VST INDUSTRIES has posted a net profit of Rs 554 m (up 11.4% YoY). Sales on the other hand came in at Rs 3 bn (up 22.9% YoY). Read on for a complete analysis of VST INDUSTRIES's quarterly results.

KAVERI SEED 2017-18 Annual Report Analysis (Annual Result Update)

Dec 19, 2018 | Updated on Dec 19, 2018

Here's an analysis of the annual report of KAVERI SEED for 2017-18. It includes a full income statement, balance sheet and cash flow analysis of KAVERI SEED. Also includes updates on the valuation of KAVERI SEED.

KAVERI SEED Announces Quarterly Results (2QFY19); Net Profit Down 42.9% (Quarterly Result Update)

Nov 16, 2018 | Updated on Nov 16, 2018

For the quarter ended September 2018, KAVERI SEED has posted a net profit of Rs 119 m (down 42.9% YoY). Sales on the other hand came in at Rs 752 m (up 8.0% YoY). Read on for a complete analysis of KAVERI SEED's quarterly results.

More Views on News

Most Popular

My Top 7 Stocks to Profit from Sensex 100,000(The 5 Minute Wrapup)

May 16, 2019

Tanushree Banerjee explains everything you need to know about the Rebirth of India and Sensex 100,000.

3 Stocks to Bet on to Become a 'Dividend Millionaire'(Profit Hunter)

May 14, 2019

As markets continue to rattle amid earning season, upcoming elections, volatile crude price and US China trade war, it's a great idea to add some stability to your portfolio by adding dividend stocks.

Indian Steel: The Perfect Multibagger Opportunity(Profit Hunter)

May 17, 2019

A structurally strong Indian Steel Industry will help India achieve 8%+ GDP growth in the coming years.

What Makes TVS Srichakra and CCL Products a Cut Above the Rest?(The 5 Minute Wrapup)

May 17, 2019

Despite the commodity nature of their businesses, these two stocks have rewarded shareholders well.

The Bitter Pill that Will Lay the Foundation for Sensex 100,000(The 5 Minute Wrapup)

May 14, 2019

These companies will help the Sensex more than double from current levels.

More

Get the Indian Stock Market's
Most Profitable Ideas

How To Beat Sensex Guide 2019
Get our special report, How to Beat Sensex Nearly 3X Now!
We will never sell or rent your email id.
Please read our Terms

VST INDUSTRIES SHARE PRICE


May 24, 2019 (Close)

TRACK VST INDUSTRIES

  • Track your investment in VST INDUSTRIES with Equitymaster's Portfolio Tracker. Set live price alerts, get research alerts and more. Get access now...
  • Add To MyStocks

MORE ON VST INDUSTRIES

VST INDUSTRIES 8-QTR ANALYSIS

COMPARE VST INDUSTRIES WITH

MARKET STATS