X

Sign up for Equitymaster's free daily newsletter, The 5 Minute WrapUp and get access to our latest Multibagger guide (2019 Edition) on picking money-making stocks.

This is an entirely free service. No payments are to be made.


Download Now Subscribe to our free daily e-letter, The 5 Minute WrapUp and get this complimentary report.
We hate spam as much as you do. Check out our Privacy Policy and Terms Of Use.
Compare VST Industries with United Spirits - Equitymaster

Helping You Build Wealth With Honest Research
Since 1996. Try Now

  • MyStocks

MEMBER'S LOGINX

     
Login Failure
   
     
   
     
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

VST INDUSTRIES vs UNITED SPIRITS - Comparison Results

VST INDUSTRIES    Change

Incorporated in 1930, VST Industries is one of India's largest tobacco companies. The company began its operations under the name of Vazir Sultan and Sons, which was eventually changed to VST in 1983. The company's products include cigarettes, unmanu... More

UNITED SPIRITS 
   Change

United Spirits Ltd. (erstwhile McDowell) is India's largest spirits company with a portfolio of 52 brands, 23 manufacturing centres and a strong distribution network. It controls 24% of the Indian spirits market and has a major presence in all produc... More

DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    VST INDUSTRIES UNITED SPIRITS VST INDUSTRIES/
UNITED SPIRITS
 
P/E (TTM) x 23.5 10.6 221.5% View Chart
P/BV x 9.2 3.3 280.9% View Chart
Dividend Yield % 2.2 0.0 -  

Financials

 VST INDUSTRIES   UNITED SPIRITS
EQUITY SHARE DATA
    VST INDUSTRIES
Mar-18
UNITED SPIRITS
Mar-18
VST INDUSTRIES/
UNITED SPIRITS
5-Yr Chart
Click to enlarge
High Rs3,7744,004 94.3%   
Low Rs2,6101,831 142.5%   
Sales per share (Unadj.) Rs613.7591.2 103.8%  
Earnings per share (Unadj.) Rs117.844.9 262.6%  
Cash flow per share (Unadj.) Rs143.258.1 246.4%  
Dividends per share (Unadj.) Rs77.500-  
Dividend yield (eoy) %2.40-  
Book value per share (Unadj.) Rs377.0166.5 226.5%  
Shares outstanding (eoy) m15.44145.32 10.6%   
Bonus/Rights/Conversions ---  
Price / Sales ratio x5.24.9 105.4%   
Avg P/E ratio x27.165.0 41.7%  
P/CF ratio (eoy) x22.350.2 44.4%  
Price / Book Value ratio x8.517.5 48.3%  
Dividend payout %65.80-   
Avg Mkt Cap Rs m49,284423,957 11.6%   
No. of employees `0000.84.4 17.8%   
Total wages/salary Rs m8926,809 13.1%   
Avg. sales/employee Rs Th12,055.719,405.0 62.1%   
Avg. wages/employee Rs Th1,134.91,538.1 73.8%   
Avg. net profit/employee Rs Th2,314.11,472.6 157.2%   
INCOME DATA
Net Sales Rs m9,47685,906 11.0%  
Other income Rs m2382,189 10.9%   
Total revenues Rs m9,71488,095 11.0%   
Gross profit Rs m2,94812,007 24.6%  
Depreciation Rs m3921,923 20.4%   
Interest Rs m02,710 0.0%   
Profit before tax Rs m2,7959,563 29.2%   
Minority Interest Rs m00-   
Prior Period Items Rs m00-   
Extraordinary Inc (Exp) Rs m0-445 0.0%   
Tax Rs m9762,599 37.5%   
Profit after tax Rs m1,8196,519 27.9%  
Gross profit margin %31.114.0 222.6%  
Effective tax rate %34.927.2 128.5%   
Net profit margin %19.27.6 253.0%  
BALANCE SHEET DATA
Current assets Rs m7,31957,362 12.8%   
Current liabilities Rs m4,82057,082 8.4%   
Net working cap to sales %26.40.3 8,090.2%  
Current ratio x1.51.0 151.1%  
Inventory Days Days9782 119.4%  
Debtors Days Days11115 9.1%  
Net fixed assets Rs m2,29318,931 12.1%   
Share capital Rs m1541,453 10.6%   
"Free" reserves Rs m5,66622,738 24.9%   
Net worth Rs m5,82124,191 24.1%   
Long term debt Rs m07,628 0.0%   
Total assets Rs m10,64189,563 11.9%  
Interest coverage xNM4.5-  
Debt to equity ratio x00.3 0.0%  
Sales to assets ratio x0.91.0 92.8%   
Return on assets %17.110.3 165.9%  
Return on equity %31.226.9 116.0%  
Return on capital %48.037.2 129.1%  
Exports to sales %00-   
Imports to sales %00-   
Exports (fob) Rs mNANA-   
Imports (cif) Rs mNANA-   
Fx inflow Rs m1,429930 153.6%   
Fx outflow Rs m1,0332,492 41.5%   
Net fx Rs m395-1,562 -25.3%   
CASH FLOW
From Operations Rs m4,2019,251 45.4%  
From Investments Rs m-2,6411,044 -253.0%  
From Financial Activity Rs m-1,394-9,661 14.4%  
Net Cashflow Rs m166634 26.2%  

Share Holding

Indian Promoters % 0.0 27.5 -  
Foreign collaborators % 32.2 0.0 -  
Indian inst/Mut Fund % 14.3 6.2 230.9%  
FIIs % 11.9 45.8 26.0%  
ADR/GDR % 0.0 0.3 -  
Free float % 41.7 20.2 206.4%  
Shareholders   13,157 89,114 14.8%  
Pledged promoter(s) holding % 0.0 3.8 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare VST INDUSTRIES With:   TATA COFFEE  RASOYA PROTEINS  VADILAL INDUSTRIES  HERITAGE FOOD  TILAKNAGAR IND.  

Compare VST INDUSTRIES With:   COCA COLA (US)  TIGER BRANDS (S. Africa)  NESTLE (Switz.)  AVI LTD. (S. Africa)  



Today's Market

Indian Indices Trade Marginally Higher; DHFL Down Over 9%(12:30 pm)

Share markets in India are presently trading marginally higher. Sectoral indices are trading on a mixed note with stocks in the realty sector, capital goods sector.

Related Views on News

VST INDUSTRIES Announces Quarterly Results (4QFY19); Net Profit Up 9.7% (Quarterly Result Update)

May 7, 2019 | Updated on May 7, 2019

For the quarter ended March 2019, VST INDUSTRIES has posted a net profit of Rs 530 m (up 9.7% YoY). Sales on the other hand came in at Rs 3 bn (down 1.9% YoY). Read on for a complete analysis of VST INDUSTRIES's quarterly results.

VST INDUSTRIES Announces Quarterly Results (3QFY19); Net Profit Up 11.4% (Quarterly Result Update)

Jan 25, 2019 | Updated on Jan 25, 2019

For the quarter ended December 2018, VST INDUSTRIES has posted a net profit of Rs 554 m (up 11.4% YoY). Sales on the other hand came in at Rs 3 bn (up 22.9% YoY). Read on for a complete analysis of VST INDUSTRIES's quarterly results.

UNITED SPIRITS Announces Quarterly Results (3QFY19); Net Profit Up 42.8% (Quarterly Result Update)

Jan 24, 2019 | Updated on Jan 24, 2019

For the quarter ended December 2018, UNITED SPIRITS has posted a net profit of Rs 2 bn (up 42.8% YoY). Sales on the other hand came in at Rs 78 bn (up 8.8% YoY). Read on for a complete analysis of UNITED SPIRITS's quarterly results.

UNITED SPIRITS 2017-18 Annual Report Analysis (Annual Result Update)

Dec 19, 2018 | Updated on Dec 19, 2018

Here's an analysis of the annual report of UNITED SPIRITS for 2017-18. It includes a full income statement, balance sheet and cash flow analysis of UNITED SPIRITS. Also includes updates on the valuation of UNITED SPIRITS.

VST INDUSTRIES Announces Quarterly Results (2QFY19); Net Profit Up 29.8% (Quarterly Result Update)

Nov 6, 2018 | Updated on Nov 6, 2018

For the quarter ended September 2018, VST INDUSTRIES has posted a net profit of Rs 571 m (up 29.8% YoY). Sales on the other hand came in at Rs 3 bn (up 29.9% YoY). Read on for a complete analysis of VST INDUSTRIES's quarterly results.

More Views on News

Most Popular

3 Indian Stocks Replicating Amazon's Successful Strategy(The 5 Minute Wrapup)

May 10, 2019

The one critical element that has made Amazon a force to reckon with...

My Top 7 Stocks to Profit from Sensex 100,000(The 5 Minute Wrapup)

May 16, 2019

Tanushree Banerjee explains everything you need to know about the Rebirth of India and Sensex 100,000.

3 Stocks to Bet on to Become a 'Dividend Millionaire'(Profit Hunter)

May 14, 2019

As markets continue to rattle amid earning season, upcoming elections, volatile crude price and US China trade war, it's a great idea to add some stability to your portfolio by adding dividend stocks.

A Simple Checklist for Picking Great Dividend Stocks(Profit Hunter)

May 9, 2019

A filtered, neat list of high-dividend stocks with all this dirty work already done for you.

The Bitter Pill that Will Lay the Foundation for Sensex 100,000(The 5 Minute Wrapup)

May 14, 2019

These companies will help the Sensex more than double from current levels.

More

Get the Indian Stock Market's
Most Profitable Ideas

How To Beat Sensex Guide 2019
Get our special report, How to Beat Sensex Nearly 3X Now!
We will never sell or rent your email id.
Please read our Terms

VST INDUSTRIES SHARE PRICE


May 22, 2019 02:57 PM

TRACK VST INDUSTRIES

  • Track your investment in VST INDUSTRIES with Equitymaster's Portfolio Tracker. Set live price alerts, get research alerts and more. Get access now...
  • Add To MyStocks

MORE ON VST INDUSTRIES

VST INDUSTRIES 5-YR ANALYSIS

COMPARE VST INDUSTRIES WITH

MARKET STATS