X

Sign up for Equitymaster's free daily newsletter, The 5 Minute WrapUp and get access to our latest Multibagger guide (2019 Edition) on picking money-making stocks.

This is an entirely free service. No payments are to be made.


Download Now Subscribe to our free daily e-letter, The 5 Minute WrapUp and get this complimentary report.
We hate spam as much as you do. Check out our Privacy Policy and Terms Of Use.
Compare VST Industries with MCLEOD RUSSEL - Equitymaster

Helping You Build Wealth With Honest Research
Since 1996. Try Now

  • MyStocks

MEMBER'S LOGINX

     
Login Failure
   
     
   
     
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

VST INDUSTRIES vs MCLEOD RUSSEL - Comparison Results

VST INDUSTRIES    Change

Incorporated in 1930, VST Industries is one of India's largest tobacco companies. The company began its operations under the name of Vazir Sultan and Sons, which was eventually changed to VST in 1983. The company's products include cigarettes, unmanu... More

MCLEOD RUSSEL 
   Change

McLeod Russel (India) Limited, (MRL) belongs to the Williamson Magor Group, headed by Mr B M Khaitan. MRL is mainly into the activity of cultivating and marketing tea. It owns 21 tea gardens of which 13 are in Assam and 8 are in West Bengal. The comp... More

DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    VST INDUSTRIES MCLEOD RUSSEL VST INDUSTRIES/
MCLEOD RUSSEL
 
P/E (TTM) x 23.3 5.6 417.7% View Chart
P/BV x 8.9 0.4 2,009.3% View Chart
Dividend Yield % 2.3 0.6 405.2%  

Financials

 VST INDUSTRIES   MCLEOD RUSSEL
EQUITY SHARE DATA
    VST INDUSTRIES
Mar-18
MCLEOD RUSSEL
Mar-18
VST INDUSTRIES/
MCLEOD RUSSEL
5-Yr Chart
Click to enlarge
High Rs3,774248 1,519.9%   
Low Rs2,610137 1,899.6%   
Sales per share (Unadj.) Rs613.7187.8 326.9%  
Earnings per share (Unadj.) Rs117.820.0 588.4%  
Cash flow per share (Unadj.) Rs143.229.4 487.6%  
Dividends per share (Unadj.) Rs77.500.50 15,500.0%  
Dividend yield (eoy) %2.40.3 936.5%  
Book value per share (Unadj.) Rs377.0198.0 190.4%  
Shares outstanding (eoy) m15.44109.46 14.1%   
Bonus/Rights/Conversions ---  
Price / Sales ratio x5.21.0 506.4%   
Avg P/E ratio x27.19.6 281.3%  
P/CF ratio (eoy) x22.36.6 339.4%  
Price / Book Value ratio x8.51.0 869.3%  
Dividend payout %65.82.5 2,634.3%   
Avg Mkt Cap Rs m49,28421,109 233.5%   
No. of employees `0000.875.8 1.0%   
Total wages/salary Rs m8929,068 9.8%   
Avg. sales/employee Rs Th12,055.7271.1 4,447.0%   
Avg. wages/employee Rs Th1,134.9119.6 948.9%   
Avg. net profit/employee Rs Th2,314.128.9 8,005.4%   
INCOME DATA
Net Sales Rs m9,47620,553 46.1%  
Other income Rs m2383,918 6.1%   
Total revenues Rs m9,71424,471 39.7%   
Gross profit Rs m2,9481,423 207.2%  
Depreciation Rs m3921,022 38.3%   
Interest Rs m01,804 0.0%   
Profit before tax Rs m2,7952,516 111.1%   
Minority Interest Rs m00-   
Prior Period Items Rs m00-   
Extraordinary Inc (Exp) Rs m00-   
Tax Rs m976324 301.2%   
Profit after tax Rs m1,8192,192 83.0%  
Gross profit margin %31.16.9 449.3%  
Effective tax rate %34.912.9 271.1%   
Net profit margin %19.210.7 180.0%  
BALANCE SHEET DATA
Current assets Rs m7,31914,403 50.8%   
Current liabilities Rs m4,82010,321 46.7%   
Net working cap to sales %26.419.9 132.8%  
Current ratio x1.51.4 108.8%  
Inventory Days Days9741 234.8%  
Debtors Days Days1122 47.0%  
Net fixed assets Rs m2,29322,267 10.3%   
Share capital Rs m154462 33.4%   
"Free" reserves Rs m5,66621,212 26.7%   
Net worth Rs m5,82121,674 26.9%   
Long term debt Rs m04,079 0.0%   
Total assets Rs m10,64138,428 27.7%  
Interest coverage xNM2.4-  
Debt to equity ratio x00.2 0.0%  
Sales to assets ratio x0.90.5 166.5%   
Return on assets %17.110.4 164.4%  
Return on equity %31.210.1 309.0%  
Return on capital %48.016.8 286.2%  
Exports to sales %00-   
Imports to sales %00-   
Exports (fob) Rs mNANA-   
Imports (cif) Rs mNANA-   
Fx inflow Rs m1,4295,460 26.2%   
Fx outflow Rs m1,033127 816.8%   
Net fx Rs m3955,333 7.4%   
CASH FLOW
From Operations Rs m4,2012,179 192.8%  
From Investments Rs m-2,641-1,675 157.7%  
From Financial Activity Rs m-1,394-275 506.1%  
Net Cashflow Rs m166228 72.7%  

Share Holding

Indian Promoters % 0.0 20.9 -  
Foreign collaborators % 32.2 24.7 130.4%  
Indian inst/Mut Fund % 14.3 9.8 146.3%  
FIIs % 11.9 30.8 38.6%  
ADR/GDR % 0.0 0.0 -  
Free float % 41.7 13.7 304.4%  
Shareholders   13,157 56,639 23.2%  
Pledged promoter(s) holding % 0.0 11.7 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare VST INDUSTRIES With:   GSK CONSUMER  SAVITA OIL  HERITAGE FOOD  ITC  JUBILANT FOODWORKS  

Compare VST INDUSTRIES With:   TIGER BRANDS (S. Africa)  COCA COLA (US)  NESTLE (Switz.)  AVI LTD. (S. Africa)  



Today's Market

Sensex Trades Marginally Higher; ONGC & Bharti Airtel Top Gainers(12:30 pm)

Share markets in India are presently trading marginally higher. Sectoral indices are trading mixed with stocks in the telecom sector and power sector.

Related Views on News

MCLEOD RUSSEL Announces Quarterly Results (3QFY19); Net Profit Down 20.6% (Quarterly Result Update)

Feb 18, 2019 | Updated on Feb 18, 2019

For the quarter ended December 2018, MCLEOD RUSSEL has posted a net profit of Rs 536 m (down 20.6% YoY). Sales on the other hand came in at Rs 5 bn (down 16.4% YoY). Read on for a complete analysis of MCLEOD RUSSEL's quarterly results.

VST INDUSTRIES Announces Quarterly Results (3QFY19); Net Profit Up 11.4% (Quarterly Result Update)

Jan 25, 2019 | Updated on Jan 25, 2019

For the quarter ended December 2018, VST INDUSTRIES has posted a net profit of Rs 554 m (up 11.4% YoY). Sales on the other hand came in at Rs 3 bn (up 22.9% YoY). Read on for a complete analysis of VST INDUSTRIES's quarterly results.

MCLEOD RUSSEL 2017-18 Annual Report Analysis (Annual Result Update)

Dec 18, 2018 | Updated on Dec 18, 2018

Here's an analysis of the annual report of MCLEOD RUSSEL for 2017-18. It includes a full income statement, balance sheet and cash flow analysis of MCLEOD RUSSEL. Also includes updates on the valuation of MCLEOD RUSSEL.

MCLEOD RUSSEL Announces Quarterly Results (2QFY19); Net Profit Up 80.4% (Quarterly Result Update)

Nov 19, 2018 | Updated on Nov 19, 2018

For the quarter ended September 2018, MCLEOD RUSSEL has posted a net profit of Rs 3 bn (up 80.4% YoY). Sales on the other hand came in at Rs 4 bn (down 4.8% YoY). Read on for a complete analysis of MCLEOD RUSSEL's quarterly results.

VST INDUSTRIES Announces Quarterly Results (2QFY19); Net Profit Up 29.8% (Quarterly Result Update)

Nov 6, 2018 | Updated on Nov 6, 2018

For the quarter ended September 2018, VST INDUSTRIES has posted a net profit of Rs 571 m (up 29.8% YoY). Sales on the other hand came in at Rs 3 bn (up 29.9% YoY). Read on for a complete analysis of VST INDUSTRIES's quarterly results.

More Views on News

Most Popular

Are You Ready for the Big Nifty Move in the March Expiry?(Profit Hunter)

Mar 8, 2019

History suggests the Nifty could make a big move in March. Are you prepared to benefit from this opportunity?

Smallcaps Are Rallying and You Need to Make the Most of It Now(Profit Hunter)

Mar 7, 2019

Did you just miss the smallcap rally? Or is there still time to catch up? Read on for answers and more...

The One Sector to Bet on Today as India Grows into a 10 Trillion Dollar Economy(The 5 Minute Wrapup)

Mar 7, 2019

India's defence sector is suddenly under the spotlight. Can this sector ride along India's long-term growth story?

Is it the Right Time to Buy Mid and Small Caps Now?(The 5 Minute Wrapup)

Mar 6, 2019

Mid and Small Caps have underperformed large caps in the past year. Is the tide about to turn?

Elections Don't Matter!(The Honest Truth)

Mar 13, 2019

Ajit Dayal shows us why from the point of view of the Indian economy, elections don't matter.

More

Get the Indian Stock Market's
Most Profitable Ideas

How To Beat Sensex Guide 2019
Get our special report, How to Beat Sensex Nearly 3X Now!
We will never sell or rent your email id.
Please read our Terms

VST INDUSTRIES SHARE PRICE


Mar 19, 2019 03:07 PM

TRACK VST INDUSTRIES

  • Track your investment in VST INDUSTRIES with Equitymaster's Portfolio Tracker. Set live price alerts, get research alerts and more. Get access now...
  • Add To MyStocks

MORE ON VST INDUSTRIES

VST INDUSTRIES 8-QTR ANALYSIS

COMPARE VST INDUSTRIES WITH

MARKET STATS