Compare VST Industries with MCLEOD RUSSEL - Equitymaster

Helping You Build Wealth With Honest Research
Since 1996. Try Now

  • MyStocks

MEMBER'S LOGINX

     
Login Failure
   
     
   
     
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

VST INDUSTRIES vs MCLEOD RUSSEL - Comparison Results

VST INDUSTRIES     Change

Incorporated in 1930, VST Industries is one of India's largest tobacco companies. The company began its operations under the name of Vazir Sultan and Sons, which was eventually changed to VST in 1983. The company's products include cigarettes, unmanu... More

MCLEOD RUSSEL 
   Change

McLeod Russel (India) Limited, (MRL) belongs to the Williamson Magor Group, headed by Mr B M Khaitan. MRL is mainly into the activity of cultivating and marketing tea. It owns 21 tea gardens of which 13 are in Assam and 8 are in West Bengal. The comp... More

DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    VST INDUSTRIES MCLEOD RUSSEL VST INDUSTRIES/
MCLEOD RUSSEL
 
P/E (TTM) x 24.2 -0.4 - View Chart
P/BV x 9.5 0.0 34,700.3% View Chart
Dividend Yield % 1.9 9.2 20.6%  

Financials

 VST INDUSTRIES   MCLEOD RUSSEL
EQUITY SHARE DATA
    VST INDUSTRIES
Mar-19
MCLEOD RUSSEL
Mar-18
VST INDUSTRIES/
MCLEOD RUSSEL
5-Yr Chart
Click to enlarge
High Rs3,580248 1,441.8%   
Low Rs2,470137 1,797.7%   
Sales per share (Unadj.) Rs711.8187.8 379.1%  
Earnings per share (Unadj.) Rs146.920.0 733.8%  
Cash flow per share (Unadj.) Rs173.729.4 591.6%  
Dividends per share (Unadj.) Rs77.500.50 15,500.0%  
Dividend yield (eoy) %2.60.3 988.2%  
Book value per share (Unadj.) Rs430.1198.0 217.2%  
Shares outstanding (eoy) m15.44109.46 14.1%   
Bonus/Rights/Conversions ---  
Price / Sales ratio x4.21.0 413.8%   
Avg P/E ratio x20.69.6 213.8%  
P/CF ratio (eoy) x17.46.6 265.1%  
Price / Book Value ratio x7.01.0 722.2%  
Dividend payout %52.82.5 2,112.3%   
Avg Mkt Cap Rs m46,70621,109 221.3%   
No. of employees `0000.875.8 1.0%   
Total wages/salary Rs m9239,068 10.2%   
Avg. sales/employee Rs Th14,053.8271.1 5,184.1%   
Avg. wages/employee Rs Th1,179.8119.6 986.4%   
Avg. net profit/employee Rs Th2,900.828.9 10,034.8%   
INCOME DATA
Net Sales Rs m10,99020,553 53.5%  
Other income Rs m3893,918 9.9%   
Total revenues Rs m11,37924,471 46.5%   
Gross profit Rs m3,5311,423 248.1%  
Depreciation Rs m4141,022 40.5%   
Interest Rs m01,804 0.0%   
Profit before tax Rs m3,5072,516 139.4%   
Minority Interest Rs m00-   
Prior Period Items Rs m00-   
Extraordinary Inc (Exp) Rs m00-   
Tax Rs m1,238324 382.3%   
Profit after tax Rs m2,2682,192 103.5%  
Gross profit margin %32.16.9 464.0%  
Effective tax rate %35.312.9 274.2%   
Net profit margin %20.610.7 193.6%  
BALANCE SHEET DATA
Current assets Rs m9,58614,403 66.6%   
Current liabilities Rs m5,24310,321 50.8%   
Net working cap to sales %39.519.9 199.0%  
Current ratio x1.81.4 131.0%  
Inventory Days Days9441 225.6%  
Debtors Days Days522 21.3%  
Net fixed assets Rs m2,13722,267 9.6%   
Share capital Rs m154462 33.4%   
"Free" reserves Rs m6,48621,212 30.6%   
Net worth Rs m6,64021,674 30.6%   
Long term debt Rs m04,079 0.0%   
Total assets Rs m12,06938,428 31.4%  
Interest coverage xNM2.4-  
Debt to equity ratio x00.2 0.0%  
Sales to assets ratio x0.90.5 170.3%   
Return on assets %18.810.4 180.8%  
Return on equity %34.210.1 337.8%  
Return on capital %52.816.8 314.9%  
Exports to sales %00-   
Imports to sales %00-   
Exports (fob) Rs mNANA-   
Imports (cif) Rs mNANA-   
Fx inflow Rs m1,4715,460 26.9%   
Fx outflow Rs m671127 530.4%   
Net fx Rs m8005,333 15.0%   
CASH FLOW
From Operations Rs m2,9022,179 133.2%  
From Investments Rs m-1,480-1,675 88.4%  
From Financial Activity Rs m-1,443-275 523.9%  
Net Cashflow Rs m-21228 -9.3%  

Share Holding

Indian Promoters % 0.0 20.9 -  
Foreign collaborators % 32.2 24.7 130.4%  
Indian inst/Mut Fund % 14.3 9.8 146.3%  
FIIs % 11.9 30.8 38.6%  
ADR/GDR % 0.0 0.0 -  
Free float % 41.7 13.7 304.4%  
Shareholders   13,157 56,639 23.2%  
Pledged promoter(s) holding % 0.0 11.7 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare VST INDUSTRIES With:   RAJ OIL MILLS  HERITAGE FOOD  RASOYA PROTEINS  SAVITA OIL  RADICO KHAITAN  

Compare VST INDUSTRIES With:   COCA COLA (US)  NESTLE (Switz.)  TIGER BRANDS (S. Africa)  AVI LTD. (S. Africa)  



Today's Market

Rising Inflation and Onion Effect: Your Inside Scoop on the Markets(Podcast)

Stock markets remained rangebound this week too. Macroeconomic news globally and domestically remained the focus of the week.

Related Views on News

VST INDUSTRIES Announces Quarterly Results (2QFY20); Net Profit Up 33.6% (Quarterly Result Update)

Nov 11, 2019 | Updated on Nov 11, 2019

For the quarter ended September 2019, VST INDUSTRIES has posted a net profit of Rs 763 m (up 33.6% YoY). Sales on the other hand came in at Rs 3 bn (up 3.8% YoY). Read on for a complete analysis of VST INDUSTRIES's quarterly results.

VST INDUSTRIES Announces Quarterly Results (1QFY20); Net Profit Up 23.6% (Quarterly Result Update)

Jul 29, 2019 | Updated on Jul 29, 2019

For the quarter ended June 2019, VST INDUSTRIES has posted a net profit of Rs 757 m (up 23.6% YoY). Sales on the other hand came in at Rs 3 bn (up 25.2% YoY). Read on for a complete analysis of VST INDUSTRIES's quarterly results.

VST INDUSTRIES Announces Quarterly Results (4QFY19); Net Profit Up 9.7% (Quarterly Result Update)

May 7, 2019 | Updated on May 7, 2019

For the quarter ended March 2019, VST INDUSTRIES has posted a net profit of Rs 530 m (up 9.7% YoY). Sales on the other hand came in at Rs 3 bn (down 1.9% YoY). Read on for a complete analysis of VST INDUSTRIES's quarterly results.

MCLEOD RUSSEL Announces Quarterly Results (3QFY19); Net Profit Down 20.6% (Quarterly Result Update)

Feb 18, 2019 | Updated on Feb 18, 2019

For the quarter ended December 2018, MCLEOD RUSSEL has posted a net profit of Rs 536 m (down 20.6% YoY). Sales on the other hand came in at Rs 5 bn (down 16.4% YoY). Read on for a complete analysis of MCLEOD RUSSEL's quarterly results.

VST INDUSTRIES Announces Quarterly Results (3QFY19); Net Profit Up 11.4% (Quarterly Result Update)

Jan 25, 2019 | Updated on Jan 25, 2019

For the quarter ended December 2018, VST INDUSTRIES has posted a net profit of Rs 554 m (up 11.4% YoY). Sales on the other hand came in at Rs 3 bn (up 22.9% YoY). Read on for a complete analysis of VST INDUSTRIES's quarterly results.

More Views on News

Most Popular

Use My Secret to Increase Your Trading Profits Today

Dec 10, 2019

What to do after every trade.

How We Made 14.64% Trading Profit in Just 2 Days

Dec 12, 2019

A high probability trade that worked to perfection for my subscribers.

Blue Chips Are Passe. Get into these Stocks for Outstanding Gains in 2020(Profit Hunter)

Dec 5, 2019

This corner of the market could provide more returns than blue chips in 2020.

Make the Most of the Smallcap Rebound with These Stocks(Profit Hunter)

Dec 3, 2019

Even amid a gloomy economic scenario, there are smallcaps that have grown earnings over last one and a half year and I believe these could be the strongest candidates for a smallcap rebound.

What Is the IPO Euphoria Signaling Us About the Markets?(The 5 Minute Wrapup)

Dec 2, 2019

2019 will be remembered as the year of great money-making IPOs...

More

Get the Indian Stock Market's
Most Profitable Ideas

How To Beat Sensex Guide 2020
Get our special report, How to Beat Sensex Nearly 3X Now!
We will never sell or rent your email id.
Please read our Terms

VST INDUSTRIES SHARE PRICE


Dec 13, 2019 (Close)

TRACK VST INDUSTRIES

  • Track your investment in VST INDUSTRIES with Equitymaster's Portfolio Tracker. Set live price alerts, get research alerts and more. Get access now...
  • Add To MyStocks

MORE ON VST INDUSTRIES

VST INDUSTRIES 5-YR ANALYSIS

COMPARE VST INDUSTRIES WITH

MARKET STATS