X

Sign up for Equitymaster's free daily newsletter, The 5 Minute WrapUp and get access to our latest Multibagger guide (2018 Edition) on picking money-making stocks.

This is an entirely free service. No payments are to be made.


Download Now Subscribe to our free daily e-letter, The 5 Minute WrapUp and get this complimentary report.
We hate spam as much as you do. Check out our Privacy Policy and Terms Of Use.
Compare VST Industries with MCLEOD RUSSEL - Equitymaster
  • MyStocks

MEMBER'S LOGINX

     
Login Failure
   
     
   
     
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

VST INDUSTRIES vs MCLEOD RUSSEL - Comparison Results

VST INDUSTRIES    Change

Incorporated in 1930, VST Industries is one of India's largest tobacco companies. The company began its operations under the name of Vazir Sultan and Sons, which was eventually changed to VST in 1983. The company's products include cigarettes, unmanu... More

MCLEOD RUSSEL 
   Change

McLeod Russel (India) Limited, (MRL) belongs to the Williamson Magor Group, headed by Mr B M Khaitan. MRL is mainly into the activity of cultivating and marketing tea. It owns 21 tea gardens of which 13 are in Assam and 8 are in West Bengal. The comp... More

DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    VST INDUSTRIES MCLEOD RUSSEL VST INDUSTRIES/
MCLEOD RUSSEL
 
P/E (TTM) x 29.3 -18.7 - View Chart
P/BV x 9.5 0.9 1,033.8% View Chart
Dividend Yield % 2.3 0.2 1,509.9%  

Financials

 VST INDUSTRIES   MCLEOD RUSSEL
EQUITY SHARE DATA
    VST INDUSTRIES
Mar-17
MCLEOD RUSSEL
Mar-17
VST INDUSTRIES/
MCLEOD RUSSEL
5-Yr Chart
Click to enlarge
High Rs3,120220 1,421.4%   
Low Rs1,555137 1,133.4%   
Sales per share (Unadj.) Rs611.5170.9 357.8%  
Earnings per share (Unadj.) Rs108.35.9 1,839.3%  
Cash flow per share (Unadj.) Rs132.215.3 861.5%  
Dividends per share (Unadj.) Rs75.000.25 30,000.0%  
Dividend yield (eoy) %3.20.1 2,289.0%  
Book value per share (Unadj.) Rs347.8181.0 192.2%  
Shares outstanding (eoy) m15.44109.46 14.1%   
Bonus/Rights/Conversions ---  
Price / Sales ratio x3.81.0 366.3%   
Avg P/E ratio x21.630.3 71.3%  
P/CF ratio (eoy) x17.711.6 152.1%  
Price / Book Value ratio x6.71.0 681.9%  
Dividend payout %69.34.2 1,631.1%   
Avg Mkt Cap Rs m36,09119,522 184.9%   
No. of employees `0000.874.5 1.0%   
Total wages/salary Rs m9138,398 10.9%   
Avg. sales/employee Rs Th12,229.5251.1 4,871.0%   
Avg. wages/employee Rs Th1,182.4112.7 1,049.2%   
Avg. net profit/employee Rs Th2,165.98.6 25,041.8%   
INCOME DATA
Net Sales Rs m9,44118,708 50.5%  
Other income Rs m3761,835 20.5%   
Total revenues Rs m9,81720,543 47.8%   
Gross profit Rs m2,4621,105 222.9%  
Depreciation Rs m3691,035 35.7%   
Interest Rs m01,359 0.0%   
Profit before tax Rs m2,468545 452.6%   
Minority Interest Rs m00-   
Prior Period Items Rs m00-   
Extraordinary Inc (Exp) Rs m00-   
Tax Rs m796-99 -802.2%   
Profit after tax Rs m1,672645 259.4%  
Gross profit margin %26.15.9 441.6%  
Effective tax rate %32.2-18.2 -177.3%   
Net profit margin %17.73.4 514.1%  
BALANCE SHEET DATA
Current assets Rs m5,46611,035 49.5%   
Current liabilities Rs m2,47810,063 24.6%   
Net working cap to sales %31.75.2 609.5%  
Current ratio x2.21.1 201.2%  
Inventory Days Days12746 275.1%  
Debtors Days Days521 21.9%  
Net fixed assets Rs m2,20822,285 9.9%   
Share capital Rs m154412 37.5%   
"Free" reserves Rs m5,18819,399 26.7%   
Net worth Rs m5,37119,811 27.1%   
Long term debt Rs m02,264 0.0%   
Total assets Rs m7,95834,519 23.1%  
Interest coverage xNM1.4-  
Debt to equity ratio x00.1 0.0%  
Sales to assets ratio x1.20.5 218.9%   
Return on assets %21.05.8 362.0%  
Return on equity %31.13.3 957.0%  
Return on capital %46.08.6 532.7%  
Exports to sales %00-   
Imports to sales %00-   
Exports (fob) Rs mNANA-   
Imports (cif) Rs mNANA-   
Fx inflow Rs m1,1022,973 37.1%   
Fx outflow Rs m1,258237 530.2%   
Net fx Rs m-1572,735 -5.7%   
CASH FLOW
From Operations Rs m1,4321,372 104.3%  
From Investments Rs m-152-681 22.4%  
From Financial Activity Rs m-1,301-645 201.8%  
Net Cashflow Rs m-2246 -47.9%  

Share Holding

Indian Promoters % 0.0 20.9 -  
Foreign collaborators % 32.2 24.7 130.4%  
Indian inst/Mut Fund % 14.3 9.8 146.3%  
FIIs % 11.9 30.8 38.6%  
ADR/GDR % 0.0 0.0 -  
Free float % 41.7 13.7 304.4%  
Shareholders   13,157 56,639 23.2%  
Pledged promoter(s) holding % 0.0 11.7 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare VST INDUSTRIES With:   VENKYS (I) LIMITED  RADICO KHAITAN  TILAKNAGAR IND.  ZYDUS WELLNESS  UNITED SPIRITS  

Compare VST INDUSTRIES With:   TIGER BRANDS (S. Africa)  COCA COLA (US)  NESTLE (Switz.)  AVI LTD. (S. Africa)  



Today's Market

Indian Indices End Day Flat; Oil and Gas Stocks Lead Losses(Closing)

After opening the day in red, share markets in India witnessed negative trading activity throughout the day and ended the day on a weak note.

Related Views on News

Bajaj Corp: Slow Recovery from GST Implementation (Quarterly Results Update - Detailed)

Nov 10, 2017

A slow recovery from GST implementation and strained wholesale volumes puts pressure on Bajaj Corp's revenues.

ITC: GST Cess Weighs on Cigarettes (Quarterly Results Update - Detailed)

Nov 7, 2017

Additional cess in the GST regime hurts ITC's cigarette business.

Prataap Snacks Ltd. (IPO)

Sep 21, 2017

Is the Prataap Snacks IPO worth your attention?

Apex frozen food Ltd. (IPO)

Aug 21, 2017

Should you subscribe to the IPO of Apex Frozen Foods Ltd?

GSK Consumer: On the Recovery Path (Quarterly Results Update - Detailed)

Jun 20, 2017

While GSK consumer reported muted revenue growth, volumes are seen to be recovering.

More Views on News

Most Popular

The Foundation for Sensex 100,000 is Laid(The 5 Minute Wrapup)

Feb 17, 2018

Top three reasons for Tanushree's presentation at Equitymaster Conference to be centered around a possible 30% correction.

The Era of Easy Money is Coming to an End. What Happens Now?(Vivek Kaul's Diary)

Feb 9, 2018

The easy money policy of the Federal Reserve of the United States, which drove up stock markets all over the world, is ending, with the Federal Reserve looking to shrink its balance sheet.

The Markets Want Your Money. Don't Give It to Them.(Smart Contrarian)

Feb 9, 2018

MFs are having a gala time taking money from over-eager investors and funneling it into equities. Smart investors, though, know better than to do that.

The Big Gamble(The Honest Truth)

Feb 15, 2018

Once you accept the fact that elections are round the corner and that this budget is geared to reach a 40% target, everything makes sense.

NPAs Set to Rise Further with New RBI Rules(Chart Of The Day)

Feb 15, 2018

The RBI overhauls bad loan framework. Banks may come under additional pressure due to rising NPAs and increased provisioning.

More

Small Investments
BIG Returns

Zero To Millions Guide 2018
Get our special report, Zero To Millions
(2018 Edition) Now!
We will never sell or rent your email id.
Please read our Terms

VST INDUSTRIES SHARE PRICE


Feb 22, 2018 (Close)

TRACK VST INDUSTRIES

  • Track your investment in VST INDUSTRIES with Equitymaster's Portfolio Tracker. Set live price alerts, get research alerts and more. Get access now...
  • Add To MyStocks

MORE ON VST INDUSTRIES

VST INDUSTRIES - RASOYA PROTEINS COMPARISON

COMPARE VST INDUSTRIES WITH

MARKET STATS