X

Sign up for Equitymaster's free daily newsletter, The 5 Minute WrapUp and get access to our latest Multibagger guide (2019 Edition) on picking money-making stocks.

This is an entirely free service. No payments are to be made.


Download Now Subscribe to our free daily e-letter, The 5 Minute WrapUp and get this complimentary report.
We hate spam as much as you do. Check out our Privacy Policy and Terms Of Use.
Compare VST Industries with MCLEOD RUSSEL - Equitymaster

Helping You Build Wealth With Honest Research
Since 1996. Try Now

  • MyStocks

MEMBER'S LOGINX

     
Login Failure
   
     
   
     
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

VST INDUSTRIES vs MCLEOD RUSSEL - Comparison Results

VST INDUSTRIES    Change

Incorporated in 1930, VST Industries is one of India's largest tobacco companies. The company began its operations under the name of Vazir Sultan and Sons, which was eventually changed to VST in 1983. The company's products include cigarettes, unmanu... More

MCLEOD RUSSEL 
   Change

McLeod Russel (India) Limited, (MRL) belongs to the Williamson Magor Group, headed by Mr B M Khaitan. MRL is mainly into the activity of cultivating and marketing tea. It owns 21 tea gardens of which 13 are in Assam and 8 are in West Bengal. The comp... More

DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    VST INDUSTRIES MCLEOD RUSSEL VST INDUSTRIES/
MCLEOD RUSSEL
 
P/E (TTM) x 22.3 4.9 453.3% View Chart
P/BV x 8.5 0.4 2,017.6% View Chart
Dividend Yield % 2.4 0.6 403.5%  

Financials

 VST INDUSTRIES   MCLEOD RUSSEL
EQUITY SHARE DATA
    VST INDUSTRIES
Mar-18
MCLEOD RUSSEL
Mar-18
VST INDUSTRIES/
MCLEOD RUSSEL
5-Yr Chart
Click to enlarge
High Rs3,774248 1,519.9%   
Low Rs2,610137 1,899.6%   
Sales per share (Unadj.) Rs613.7187.8 326.9%  
Earnings per share (Unadj.) Rs117.820.0 588.4%  
Cash flow per share (Unadj.) Rs143.229.4 487.6%  
Dividends per share (Unadj.) Rs77.500.50 15,500.0%  
Dividend yield (eoy) %2.40.3 936.5%  
Book value per share (Unadj.) Rs377.0198.0 190.4%  
Shares outstanding (eoy) m15.44109.46 14.1%   
Bonus/Rights/Conversions ---  
Price / Sales ratio x5.21.0 506.4%   
Avg P/E ratio x27.19.6 281.3%  
P/CF ratio (eoy) x22.36.6 339.4%  
Price / Book Value ratio x8.51.0 869.3%  
Dividend payout %65.82.5 2,634.3%   
Avg Mkt Cap Rs m49,28421,109 233.5%   
No. of employees `0000.875.8 1.0%   
Total wages/salary Rs m8929,068 9.8%   
Avg. sales/employee Rs Th12,055.7271.1 4,447.0%   
Avg. wages/employee Rs Th1,134.9119.6 948.9%   
Avg. net profit/employee Rs Th2,314.128.9 8,005.4%   
INCOME DATA
Net Sales Rs m9,47620,553 46.1%  
Other income Rs m2383,918 6.1%   
Total revenues Rs m9,71424,471 39.7%   
Gross profit Rs m2,9481,423 207.2%  
Depreciation Rs m3921,022 38.3%   
Interest Rs m01,804 0.0%   
Profit before tax Rs m2,7952,516 111.1%   
Minority Interest Rs m00-   
Prior Period Items Rs m00-   
Extraordinary Inc (Exp) Rs m00-   
Tax Rs m976324 301.2%   
Profit after tax Rs m1,8192,192 83.0%  
Gross profit margin %31.16.9 449.3%  
Effective tax rate %34.912.9 271.1%   
Net profit margin %19.210.7 180.0%  
BALANCE SHEET DATA
Current assets Rs m7,31914,403 50.8%   
Current liabilities Rs m4,82010,321 46.7%   
Net working cap to sales %26.419.9 132.8%  
Current ratio x1.51.4 108.8%  
Inventory Days Days9741 234.8%  
Debtors Days Days1122 47.0%  
Net fixed assets Rs m2,29322,267 10.3%   
Share capital Rs m154462 33.4%   
"Free" reserves Rs m5,66621,212 26.7%   
Net worth Rs m5,82121,674 26.9%   
Long term debt Rs m04,079 0.0%   
Total assets Rs m10,64138,428 27.7%  
Interest coverage xNM2.4-  
Debt to equity ratio x00.2 0.0%  
Sales to assets ratio x0.90.5 166.5%   
Return on assets %17.110.4 164.4%  
Return on equity %31.210.1 309.0%  
Return on capital %48.016.8 286.2%  
Exports to sales %00-   
Imports to sales %00-   
Exports (fob) Rs mNANA-   
Imports (cif) Rs mNANA-   
Fx inflow Rs m1,4295,460 26.2%   
Fx outflow Rs m1,033127 816.8%   
Net fx Rs m3955,333 7.4%   
CASH FLOW
From Operations Rs m4,2012,179 192.8%  
From Investments Rs m-2,641-1,675 157.7%  
From Financial Activity Rs m-1,394-275 506.1%  
Net Cashflow Rs m166228 72.7%  

Share Holding

Indian Promoters % 0.0 20.9 -  
Foreign collaborators % 32.2 24.7 130.4%  
Indian inst/Mut Fund % 14.3 9.8 146.3%  
FIIs % 11.9 30.8 38.6%  
ADR/GDR % 0.0 0.0 -  
Free float % 41.7 13.7 304.4%  
Shareholders   13,157 56,639 23.2%  
Pledged promoter(s) holding % 0.0 11.7 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare VST INDUSTRIES With:   TATA COFFEE  RASOYA PROTEINS  VENKYS (I) LIMITED  ITC LTD  RUCHI SOYA INDUSTRIES  

Compare VST INDUSTRIES With:   TIGER BRANDS (S. Africa)  COCA COLA (US)  NESTLE (Switz.)  AVI LTD. (S. Africa)  



Today's Market

Where Will the Two-Faced Market Go from Here?(Podcast)

The stock markets are very volatile these days. As the Tanushree Bannerjee, the co-head of research here at Equitymaster puts it, stock markets are two-faced.

Related Views on News

VST INDUSTRIES Announces Quarterly Results (3QFY19); Net Profit Up 11.4% (Quarterly Result Update)

Jan 25, 2019 | Updated on Jan 25, 2019

For the quarter ended December 2018, VST INDUSTRIES has posted a net profit of Rs 554 m (up 11.4% YoY). Sales on the other hand came in at Rs 3 bn (up 22.9% YoY). Read on for a complete analysis of VST INDUSTRIES's quarterly results.

MCLEOD RUSSEL 2017-18 Annual Report Analysis (Annual Result Update)

Dec 18, 2018 | Updated on Dec 18, 2018

Here's an analysis of the annual report of MCLEOD RUSSEL for 2017-18. It includes a full income statement, balance sheet and cash flow analysis of MCLEOD RUSSEL. Also includes updates on the valuation of MCLEOD RUSSEL.

MCLEOD RUSSEL Announces Quarterly Results (2QFY19); Net Profit Up 80.4% (Quarterly Result Update)

Nov 19, 2018 | Updated on Nov 19, 2018

For the quarter ended September 2018, MCLEOD RUSSEL has posted a net profit of Rs 3 bn (up 80.4% YoY). Sales on the other hand came in at Rs 4 bn (down 4.8% YoY). Read on for a complete analysis of MCLEOD RUSSEL's quarterly results.

VST INDUSTRIES Announces Quarterly Results (2QFY19); Net Profit Up 29.8% (Quarterly Result Update)

Nov 6, 2018 | Updated on Nov 6, 2018

For the quarter ended September 2018, VST INDUSTRIES has posted a net profit of Rs 571 m (up 29.8% YoY). Sales on the other hand came in at Rs 3 bn (up 29.9% YoY). Read on for a complete analysis of VST INDUSTRIES's quarterly results.

VST INDUSTRIES 2017-18 Annual Report Analysis (Annual Result Update)

Sep 18, 2018 | Updated on Sep 18, 2018

Here's an analysis of the annual report of VST INDUSTRIES for 2017-18. It includes a full income statement, balance sheet and cash flow analysis of VST INDUSTRIES. Also includes updates on the valuation of VST INDUSTRIES.

More Views on News

Most Popular

7 Stocks to Profit from Sensex 100,000(The 5 Minute Wrapup)

Feb 4, 2019

Tanushree Banerjee explains everything you need to know about the Rebirth of India and Sensex 100,000.

The RCom Bankruptcy: 5 Lessons for Smallcap Investors(Profit Hunter)

Feb 7, 2019

Managements of companies can create or ruin their fortunes. Why is management quality such an important factor in valuing businesses? Read on to find out...

Here's What the Biggest 'Rebirth of India' Investors are Doing(The 5 Minute Wrapup)

Feb 5, 2019

A roundtable on the 18th of January 2019 had investors with billions of dollars of investment kitty.

The One Real Estate Stock to Buy Now(The 5 Minute Wrapup)

Feb 13, 2019

The real estate sector is ready to make a comeback. This is the stock to consider buying.

Do You Have the Stomach to Survive a Small Cap Crash?(Profit Hunter)

Feb 5, 2019

While selecting good businesses is relatively easy task in a bearish phase, where most people fail is in having enough patience to hold the quality stocks until recovery.

More

Get the Indian Stock Market's
Most Profitable Ideas

How To Beat Sensex Guide 2019
Get our special report, How to Beat Sensex Nearly 3X Now!
We will never sell or rent your email id.
Please read our Terms

VST INDUSTRIES SHARE PRICE


Feb 15, 2019 (Close)

TRACK VST INDUSTRIES

  • Track your investment in VST INDUSTRIES with Equitymaster's Portfolio Tracker. Set live price alerts, get research alerts and more. Get access now...
  • Add To MyStocks

MORE ON VST INDUSTRIES

VST INDUSTRIES 5-YR ANALYSIS

COMPARE VST INDUSTRIES WITH

MARKET STATS