Compare VST Industries with MCLEOD RUSSEL - Equitymaster

Helping You Build Wealth With Honest Research
Since 1996. Try Now

  • MyStocks

MEMBER'S LOGINX

     
Login Failure
   
     
   
     
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

VST INDUSTRIES vs MCLEOD RUSSEL - Comparison Results

VST INDUSTRIES     Change

Incorporated in 1930, VST Industries is one of India's largest tobacco companies. The company began its operations under the name of Vazir Sultan and Sons, which was eventually changed to VST in 1983. The company's products include cigarettes, unmanu... More

MCLEOD RUSSEL 
   Change

McLeod Russel (India) Limited, (MRL) belongs to the Williamson Magor Group, headed by Mr B M Khaitan. MRL is mainly into the activity of cultivating and marketing tea. It owns 21 tea gardens of which 13 are in Assam and 8 are in West Bengal. The comp... More

DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    VST INDUSTRIES MCLEOD RUSSEL VST INDUSTRIES/
MCLEOD RUSSEL
 
P/E (TTM) x 17.4 -1.0 - View Chart
P/BV x 8.1 0.1 7,732.4% View Chart
Dividend Yield % 2.2 2.4 92.3%  

Financials

 VST INDUSTRIES   MCLEOD RUSSEL
EQUITY SHARE DATA
    VST INDUSTRIES
Mar-19
MCLEOD RUSSEL
Mar-18
VST INDUSTRIES/
MCLEOD RUSSEL
5-Yr Chart
Click to enlarge
High Rs3,580248 1,441.8%   
Low Rs2,470137 1,797.7%   
Sales per share (Unadj.) Rs711.8187.8 379.1%  
Earnings per share (Unadj.) Rs146.920.0 733.8%  
Cash flow per share (Unadj.) Rs173.729.4 591.6%  
Dividends per share (Unadj.) Rs77.500.50 15,500.0%  
Dividend yield (eoy) %2.60.3 988.2%  
Book value per share (Unadj.) Rs430.1198.0 217.2%  
Shares outstanding (eoy) m15.44109.46 14.1%   
Bonus/Rights/Conversions ---  
Price / Sales ratio x4.21.0 413.8%   
Avg P/E ratio x20.69.6 213.8%  
P/CF ratio (eoy) x17.46.6 265.1%  
Price / Book Value ratio x7.01.0 722.2%  
Dividend payout %52.82.5 2,112.3%   
Avg Mkt Cap Rs m46,70621,109 221.3%   
No. of employees `0000.875.8 1.0%   
Total wages/salary Rs m9239,068 10.2%   
Avg. sales/employee Rs Th14,053.8271.1 5,184.1%   
Avg. wages/employee Rs Th1,179.8119.6 986.4%   
Avg. net profit/employee Rs Th2,900.828.9 10,034.8%   
INCOME DATA
Net Sales Rs m10,99020,553 53.5%  
Other income Rs m3893,918 9.9%   
Total revenues Rs m11,37924,471 46.5%   
Gross profit Rs m3,5311,423 248.1%  
Depreciation Rs m4141,022 40.5%   
Interest Rs m01,804 0.0%   
Profit before tax Rs m3,5072,516 139.4%   
Minority Interest Rs m00-   
Prior Period Items Rs m00-   
Extraordinary Inc (Exp) Rs m00-   
Tax Rs m1,238324 382.3%   
Profit after tax Rs m2,2682,192 103.5%  
Gross profit margin %32.16.9 464.0%  
Effective tax rate %35.312.9 274.2%   
Net profit margin %20.610.7 193.6%  
BALANCE SHEET DATA
Current assets Rs m9,58614,403 66.6%   
Current liabilities Rs m5,24310,321 50.8%   
Net working cap to sales %39.519.9 199.0%  
Current ratio x1.81.4 131.0%  
Inventory Days Days9441 225.6%  
Debtors Days Days522 21.3%  
Net fixed assets Rs m2,13722,267 9.6%   
Share capital Rs m154462 33.4%   
"Free" reserves Rs m6,48621,212 30.6%   
Net worth Rs m6,64021,674 30.6%   
Long term debt Rs m04,079 0.0%   
Total assets Rs m12,06938,428 31.4%  
Interest coverage xNM2.4-  
Debt to equity ratio x00.2 0.0%  
Sales to assets ratio x0.90.5 170.3%   
Return on assets %18.810.4 180.8%  
Return on equity %34.210.1 337.8%  
Return on capital %52.816.8 314.9%  
Exports to sales %00-   
Imports to sales %00-   
Exports (fob) Rs mNANA-   
Imports (cif) Rs mNANA-   
Fx inflow Rs m1,4715,460 26.9%   
Fx outflow Rs m671127 530.4%   
Net fx Rs m8005,333 15.0%   
CASH FLOW
From Operations Rs m2,9022,179 133.2%  
From Investments Rs m-1,480-1,675 88.4%  
From Financial Activity Rs m-1,443-275 523.9%  
Net Cashflow Rs m-21228 -9.3%  

Share Holding

Indian Promoters % 0.0 20.9 -  
Foreign collaborators % 32.2 24.7 130.4%  
Indian inst/Mut Fund % 14.3 9.8 146.3%  
FIIs % 11.9 30.8 38.6%  
ADR/GDR % 0.0 0.0 -  
Free float % 41.7 13.7 304.4%  
Shareholders   13,157 56,639 23.2%  
Pledged promoter(s) holding % 0.0 11.7 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare VST INDUSTRIES With:   SANWARIA CONSUMER  AVANTI FEEDS  RUCHI SOYA INDUSTRIES  GUJARAT AMBUJA  KAVERI SEED  

Compare VST INDUSTRIES With:   TIGER BRANDS (S. Africa)  COCA COLA (US)  NESTLE (Switz.)  AVI LTD. (S. Africa)  



Today's Market

Sensex Ends 257 Points Higher, Coal India and UPL Among Top Gainers(Closing)

Indian share markets continued their positive trend during closing hours today and ended their day on a firm note.

Related Views on News

VST INDUSTRIES Announces Quarterly Results (2QFY21); Net Profit Up 16.0% (Quarterly Result Update)

Jan 21, 2021 | Updated on Jan 21, 2021

For the quarter ended September 2020, VST INDUSTRIES has posted a net profit of Rs 885 m (up 16.0% YoY). Sales on the other hand came in at Rs 4 bn (up 22.2% YoY). Read on for a complete analysis of VST INDUSTRIES's quarterly results.

VST INDUSTRIES Announces Quarterly Results (4QFY20); Net Profit Up 33.2% (Quarterly Result Update)

May 27, 2020 | Updated on May 27, 2020

For the quarter ended March 2020, VST INDUSTRIES has posted a net profit of Rs 706 m (up 33.2% YoY). Sales on the other hand came in at Rs 3 bn (up 18.8% YoY). Read on for a complete analysis of VST INDUSTRIES's quarterly results.

Burger King IPO: Should You Subscribe to This QSR Chain Business? (IPO)

Dec 2, 2020

Does the company with one of the fastest-growing QSR chains in India have sound prospects?

VST INDUSTRIES Announces Quarterly Results (2QFY20); Net Profit Up 33.6% (Quarterly Result Update)

Nov 11, 2019 | Updated on Nov 11, 2019

For the quarter ended September 2019, VST INDUSTRIES has posted a net profit of Rs 763 m (up 33.6% YoY). Sales on the other hand came in at Rs 3 bn (up 3.8% YoY). Read on for a complete analysis of VST INDUSTRIES's quarterly results.

VST INDUSTRIES Announces Quarterly Results (1QFY20); Net Profit Up 23.6% (Quarterly Result Update)

Jul 29, 2019 | Updated on Jul 29, 2019

For the quarter ended June 2019, VST INDUSTRIES has posted a net profit of Rs 757 m (up 23.6% YoY). Sales on the other hand came in at Rs 3 bn (up 25.2% YoY). Read on for a complete analysis of VST INDUSTRIES's quarterly results.

More Views on News

Most Popular

Intraday Trading for a Living(Fast Profits Daily)

Feb 15, 2021

In this video, I'll cover your queries on intraday trading and also share my view on how to decide stop losses and target prices.

Penny Stock Master Series: The Quest for 10X Profits in 10 Years(Profit Hunter)

Feb 12, 2021

This is first of the three part master series. In these editorials, I'll show you how to earn 10X returns from a penny stock portfolio over 10 years.

Top 5 Stocks Mutual Funds Bought and Sold in January 2021(Sector Info)

Feb 16, 2021

A look at what India's top equity mutual funds bought and sold in January 2021.

I Would Recommend this Small-cap Stock Over Tesla(Profit Hunter)

Feb 16, 2021

Do you enjoy reading Tesla and Bitcoin stories? Here's a not so famous small-cap stock to profit from the rise of EVs.

More

India's #1 Trader
Reveals His Secrets

Secret To Increasing Your Trading Profits Today
Get this Special Report,
The Secret to Increasing Your Trading Profits Today, Now!
We will never sell or rent your email id.
Please read our Terms

VST INDUSTRIES SHARE PRICE


Feb 25, 2021 (Close)

TRACK VST INDUSTRIES

  • Track your investment in VST INDUSTRIES with Equitymaster's Portfolio Tracker. Set live price alerts, get research alerts and more. Get access now...
  • Add To MyStocks

MORE ON VST INDUSTRIES

VST INDUSTRIES 5-YR ANALYSIS

COMPARE VST INDUSTRIES WITH

MARKET STATS