Incorporated in 1930, VST Industries is one of India's largest tobacco companies. The company began its operations under the name of Vazir Sultan and Sons, which was eventually changed to VST in 1983. The company's products include cigarettes, unmanu... More
McLeod Russel (India) Limited, (MRL) belongs to the Williamson Magor Group, headed by Mr B M Khaitan. MRL is mainly into the activity of cultivating and marketing tea. It owns 21 tea gardens of which 13 are in Assam and 8 are in West Bengal. The comp... More
VST INDUSTRIES | MCLEOD RUSSEL | VST INDUSTRIES/ MCLEOD RUSSEL |
|||
---|---|---|---|---|---|
P/E (TTM) | x | 17.4 | -1.0 | - | View Chart |
P/BV | x | 8.1 | 0.1 | 7,732.4% | View Chart |
Dividend Yield | % | 2.2 | 2.4 | 92.3% |
![]() ![]() |
EQUITY SHARE DATA | |||||
---|---|---|---|---|---|
VST INDUSTRIES Mar-19 |
MCLEOD RUSSEL Mar-18 |
VST INDUSTRIES/ MCLEOD RUSSEL |
5-Yr Chart Click to enlarge
|
||
High | Rs | 3,580 | 248 | 1,441.8% | |
Low | Rs | 2,470 | 137 | 1,797.7% | |
Sales per share (Unadj.) | Rs | 711.8 | 187.8 | 379.1% | |
Earnings per share (Unadj.) | Rs | 146.9 | 20.0 | 733.8% | |
Cash flow per share (Unadj.) | Rs | 173.7 | 29.4 | 591.6% | |
Dividends per share (Unadj.) | Rs | 77.50 | 0.50 | 15,500.0% | |
Dividend yield (eoy) | % | 2.6 | 0.3 | 988.2% | |
Book value per share (Unadj.) | Rs | 430.1 | 198.0 | 217.2% | |
Shares outstanding (eoy) | m | 15.44 | 109.46 | 14.1% | |
Bonus/Rights/Conversions | - | - | - | ||
Price / Sales ratio | x | 4.2 | 1.0 | 413.8% | |
Avg P/E ratio | x | 20.6 | 9.6 | 213.8% | |
P/CF ratio (eoy) | x | 17.4 | 6.6 | 265.1% | |
Price / Book Value ratio | x | 7.0 | 1.0 | 722.2% | |
Dividend payout | % | 52.8 | 2.5 | 2,112.3% | |
Avg Mkt Cap | Rs m | 46,706 | 21,109 | 221.3% | |
No. of employees | `000 | 0.8 | 75.8 | 1.0% | |
Total wages/salary | Rs m | 923 | 9,068 | 10.2% | |
Avg. sales/employee | Rs Th | 14,053.8 | 271.1 | 5,184.1% | |
Avg. wages/employee | Rs Th | 1,179.8 | 119.6 | 986.4% | |
Avg. net profit/employee | Rs Th | 2,900.8 | 28.9 | 10,034.8% |
INCOME DATA | |||||
---|---|---|---|---|---|
Net Sales | Rs m | 10,990 | 20,553 | 53.5% | |
Other income | Rs m | 389 | 3,918 | 9.9% | |
Total revenues | Rs m | 11,379 | 24,471 | 46.5% | |
Gross profit | Rs m | 3,531 | 1,423 | 248.1% | |
Depreciation | Rs m | 414 | 1,022 | 40.5% | |
Interest | Rs m | 0 | 1,804 | 0.0% | |
Profit before tax | Rs m | 3,507 | 2,516 | 139.4% | |
Minority Interest | Rs m | 0 | 0 | - | |
Prior Period Items | Rs m | 0 | 0 | - | |
Extraordinary Inc (Exp) | Rs m | 0 | 0 | - | |
Tax | Rs m | 1,238 | 324 | 382.3% | |
Profit after tax | Rs m | 2,268 | 2,192 | 103.5% | |
Gross profit margin | % | 32.1 | 6.9 | 464.0% | |
Effective tax rate | % | 35.3 | 12.9 | 274.2% | |
Net profit margin | % | 20.6 | 10.7 | 193.6% |
BALANCE SHEET DATA | |||||
---|---|---|---|---|---|
Current assets | Rs m | 9,586 | 14,403 | 66.6% | |
Current liabilities | Rs m | 5,243 | 10,321 | 50.8% | |
Net working cap to sales | % | 39.5 | 19.9 | 199.0% | |
Current ratio | x | 1.8 | 1.4 | 131.0% | |
Inventory Days | Days | 94 | 41 | 225.6% | |
Debtors Days | Days | 5 | 22 | 21.3% | |
Net fixed assets | Rs m | 2,137 | 22,267 | 9.6% | |
Share capital | Rs m | 154 | 462 | 33.4% | |
"Free" reserves | Rs m | 6,486 | 21,212 | 30.6% | |
Net worth | Rs m | 6,640 | 21,674 | 30.6% | |
Long term debt | Rs m | 0 | 4,079 | 0.0% | |
Total assets | Rs m | 12,069 | 38,428 | 31.4% | |
Interest coverage | x | NM | 2.4 | - | |
Debt to equity ratio | x | 0 | 0.2 | 0.0% | |
Sales to assets ratio | x | 0.9 | 0.5 | 170.3% | |
Return on assets | % | 18.8 | 10.4 | 180.8% | |
Return on equity | % | 34.2 | 10.1 | 337.8% | |
Return on capital | % | 52.8 | 16.8 | 314.9% | |
Exports to sales | % | 0 | 0 | - | |
Imports to sales | % | 0 | 0 | - | |
Exports (fob) | Rs m | NA | NA | - | |
Imports (cif) | Rs m | NA | NA | - | |
Fx inflow | Rs m | 1,471 | 5,460 | 26.9% | |
Fx outflow | Rs m | 671 | 127 | 530.4% | |
Net fx | Rs m | 800 | 5,333 | 15.0% |
CASH FLOW | |||||
---|---|---|---|---|---|
From Operations | Rs m | 2,902 | 2,179 | 133.2% | |
From Investments | Rs m | -1,480 | -1,675 | 88.4% | |
From Financial Activity | Rs m | -1,443 | -275 | 523.9% | |
Net Cashflow | Rs m | -21 | 228 | -9.3% |
Indian Promoters | % | 0.0 | 20.9 | - | |
Foreign collaborators | % | 32.2 | 24.7 | 130.4% | |
Indian inst/Mut Fund | % | 14.3 | 9.8 | 146.3% | |
FIIs | % | 11.9 | 30.8 | 38.6% | |
ADR/GDR | % | 0.0 | 0.0 | - | |
Free float | % | 41.7 | 13.7 | 304.4% | |
Shareholders | 13,157 | 56,639 | 23.2% | ||
Pledged promoter(s) holding | % | 0.0 | 11.7 | - |
Compare VST INDUSTRIES With: SANWARIA CONSUMER AVANTI FEEDS RUCHI SOYA INDUSTRIES GUJARAT AMBUJA KAVERI SEED
Compare VST INDUSTRIES With: TIGER BRANDS (S. Africa) COCA COLA (US) NESTLE (Switz.) AVI LTD. (S. Africa)
Indian share markets continued their positive trend during closing hours today and ended their day on a firm note.
For the quarter ended September 2020, VST INDUSTRIES has posted a net profit of Rs 885 m (up 16.0% YoY). Sales on the other hand came in at Rs 4 bn (up 22.2% YoY). Read on for a complete analysis of VST INDUSTRIES's quarterly results.
For the quarter ended March 2020, VST INDUSTRIES has posted a net profit of Rs 706 m (up 33.2% YoY). Sales on the other hand came in at Rs 3 bn (up 18.8% YoY). Read on for a complete analysis of VST INDUSTRIES's quarterly results.
Does the company with one of the fastest-growing QSR chains in India have sound prospects?
For the quarter ended September 2019, VST INDUSTRIES has posted a net profit of Rs 763 m (up 33.6% YoY). Sales on the other hand came in at Rs 3 bn (up 3.8% YoY). Read on for a complete analysis of VST INDUSTRIES's quarterly results.
For the quarter ended June 2019, VST INDUSTRIES has posted a net profit of Rs 757 m (up 23.6% YoY). Sales on the other hand came in at Rs 3 bn (up 25.2% YoY). Read on for a complete analysis of VST INDUSTRIES's quarterly results.
More Views on NewsIn this video, I'll cover your queries on intraday trading and also share my view on how to decide stop losses and target prices.
This is first of the three part master series. In these editorials, I'll show you how to earn 10X returns from a penny stock portfolio over 10 years.
A look at what India's top equity mutual funds bought and sold in January 2021.
Do you enjoy reading Tesla and Bitcoin stories? Here's a not so famous small-cap stock to profit from the rise of EVs.
More