Compare VST Industries with Nestle - Equitymaster

Helping You Build Wealth With Honest Research
Since 1996. Try Now

  • MyStocks

MEMBER'S LOGINX

     
Login Failure
   
     
   
     
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

VST INDUSTRIES vs NESTLE - Comparison Results

VST INDUSTRIES     Change

Incorporated in 1930, VST Industries is one of India's largest tobacco companies. The company began its operations under the name of Vazir Sultan and Sons, which was eventually changed to VST in 1983. The company's products include cigarettes, unmanu... More

NESTLE 
   Change

Nestle India is a 100-year old and second largest FMCG company dominating the noodle (Maggi) and the hot beverage (Nescafe) categories. Milk products & nutrition is the largest segment with a 44% sales share. This is followed by prepared dishes & coo... More

DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    VST INDUSTRIES NESTLE VST INDUSTRIES/
NESTLE
 
P/E (TTM) x 18.2 81.8 22.3% View Chart
P/BV x 8.5 87.7 9.6% View Chart
Dividend Yield % 2.1 1.6 133.2%  

Financials

 VST INDUSTRIES   NESTLE
EQUITY SHARE DATA
    VST INDUSTRIES
Mar-19
NESTLE
Dec-19
VST INDUSTRIES/
NESTLE
5-Yr Chart
Click to enlarge
High Rs3,58015,150 23.6%   
Low Rs2,47010,028 24.6%   
Sales per share (Unadj.) Rs711.81,282.8 55.5%  
Earnings per share (Unadj.) Rs146.9204.3 71.9%  
Cash flow per share (Unadj.) Rs173.7237.1 73.3%  
Dividends per share (Unadj.) Rs77.50281.00 27.6%  
Dividend yield (eoy) %2.62.2 114.8%  
Book value per share (Unadj.) Rs430.1200.4 214.6%  
Shares outstanding (eoy) m15.4496.42 16.0%   
Bonus/Rights/Conversions ---  
Price / Sales ratio x4.29.8 43.3%   
Avg P/E ratio x20.661.6 33.4%  
P/CF ratio (eoy) x17.453.1 32.8%  
Price / Book Value ratio x7.062.8 11.2%  
Dividend payout %52.8137.6 38.3%   
Avg Mkt Cap Rs m46,7061,213,836 3.8%   
No. of employees `0000.87.6 10.2%   
Total wages/salary Rs m92312,630 7.3%   
Avg. sales/employee Rs Th14,053.816,170.6 86.9%   
Avg. wages/employee Rs Th1,179.81,651.1 71.5%   
Avg. net profit/employee Rs Th2,900.82,574.9 112.7%   
INCOME DATA
Net Sales Rs m10,990123,689 8.9%  
Other income Rs m3892,469 15.8%   
Total revenues Rs m11,379126,158 9.0%   
Gross profit Rs m3,53128,643 12.3%  
Depreciation Rs m4143,164 13.1%   
Interest Rs m01,198 0.0%   
Profit before tax Rs m3,50726,750 13.1%   
Minority Interest Rs m00-   
Prior Period Items Rs m00-   
Extraordinary Inc (Exp) Rs m00-   
Tax Rs m1,2387,054 17.6%   
Profit after tax Rs m2,26819,696 11.5%  
Gross profit margin %32.123.2 138.8%  
Effective tax rate %35.326.4 133.9%   
Net profit margin %20.615.9 129.6%  
BALANCE SHEET DATA
Current assets Rs m9,58638,172 25.1%   
Current liabilities Rs m5,24321,475 24.4%   
Net working cap to sales %39.513.5 292.7%  
Current ratio x1.81.8 102.9%  
Inventory Days Days9438 247.2%  
Debtors Days Days54 129.6%  
Net fixed assets Rs m2,13723,700 9.0%   
Share capital Rs m154964 16.0%   
"Free" reserves Rs m6,48618,358 35.3%   
Net worth Rs m6,64019,323 34.4%   
Long term debt Rs m0531 0.0%   
Total assets Rs m12,06970,582 17.1%  
Interest coverage xNM23.3-  
Debt to equity ratio x00 0.0%  
Sales to assets ratio x0.91.8 52.0%   
Return on assets %18.829.6 63.5%  
Return on equity %34.2101.9 33.5%  
Return on capital %52.8140.8 37.5%  
Exports to sales %05.2 0.0%   
Imports to sales %00-   
Exports (fob) Rs mNA6,385 0.0%   
Imports (cif) Rs mNANA-   
Fx inflow Rs m1,4716,385 23.0%   
Fx outflow Rs m67129,430 2.3%   
Net fx Rs m800-23,045 -3.5%   
CASH FLOW
From Operations Rs m2,90222,337 13.0%  
From Investments Rs m-1,480830 -178.4%  
From Financial Activity Rs m-1,443-35,400 4.1%  
Net Cashflow Rs m-21-12,233 0.2%  

Share Holding

Indian Promoters % 0.0 0.0 -  
Foreign collaborators % 32.2 62.8 51.3%  
Indian inst/Mut Fund % 14.3 4.5 318.7%  
FIIs % 11.9 12.5 95.2%  
ADR/GDR % 0.0 0.0 -  
Free float % 41.7 20.3 205.4%  
Shareholders   13,157 62,821 20.9%  
Pledged promoter(s) holding % 0.0 0.0 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare VST INDUSTRIES With:   TATA COFFEE  RASOYA PROTEINS  VADILAL INDUSTRIES  MCLEOD RUSSEL  KWALITY  

Compare VST INDUSTRIES With:   COCA COLA (US)  TIGER BRANDS (S. Africa)  NESTLE (Switz.)  AVI LTD. (S. Africa)  



Today's Market

Sensex Plunges 746 Points; Banking & Metal Stocks Bleed(Closing)

Indian share markets witnessed huge selling pressure today and extended losses as the session progressed, dragged down by heavy selling in metal and banking stocks.

Related Views on News

VST INDUSTRIES Announces Quarterly Results (2QFY21); Net Profit Up 16.0% (Quarterly Result Update)

Jan 21, 2021 | Updated on Jan 21, 2021

For the quarter ended September 2020, VST INDUSTRIES has posted a net profit of Rs 885 m (up 16.0% YoY). Sales on the other hand came in at Rs 4 bn (up 22.2% YoY). Read on for a complete analysis of VST INDUSTRIES's quarterly results.

NESTLE 2018-19 Annual Report Analysis (Annual Result Update)

Dec 9, 2020 | Updated on Dec 9, 2020

Here's an analysis of the annual report of NESTLE for 2018-19. It includes a full income statement, balance sheet and cash flow analysis of NESTLE. Also includes updates on the valuation of NESTLE.

Burger King IPO: Should You Subscribe to This QSR Chain Business? (IPO)

Dec 2, 2020

Does the company with one of the fastest-growing QSR chains in India have sound prospects?

NESTLE Announces Quarterly Results (2QFY21); Net Profit Down 1.4% (Quarterly Result Update)

Oct 26, 2020 | Updated on Oct 26, 2020

For the quarter ended September 2020, NESTLE has posted a net profit of Rs 6 bn (down 1.4% YoY). Sales on the other hand came in at Rs 35 bn (up 10.1% YoY). Read on for a complete analysis of NESTLE's quarterly results.

NESTLE Announces Quarterly Results (1QFY21); Net Profit Up 11.1% (Quarterly Result Update)

Sep 23, 2020 | Updated on Sep 23, 2020

For the quarter ended June 2020, NESTLE has posted a net profit of Rs 5 bn (up 11.1% YoY). Sales on the other hand came in at Rs 31 bn (up 1.7% YoY). Read on for a complete analysis of NESTLE's quarterly results.

More Views on News

Most Popular

Why Gold Hit Lower Circuit(Fast Profits Daily)

Jan 11, 2021

Were you shocked that bullion prices hit lower circuits on Friday on the MCX? Find out why it happened...

Time to Book Profits in Pharma Stocks(Fast Profits Daily)

Jan 15, 2021

In this video, I'll show you why it might be the right time to take money of the table in pharma stocks.

A Rare Chance to Invest in Potential Multibaggers in 2021(Profit Hunter)

Jan 11, 2021

Our ace stock picker is ready to capitalise on a big growth opportunity.

Smallcap Stocks: Your Best Bet for 2021 and Beyond(Profit Hunter)

Jan 15, 2021

The pandemic failed to thwart Richa's investing success formula for 2020.

More

India's #1 Trader
Reveals His Secrets

Secret To Increasing Your Trading Profits Today
Get this Special Report,
The Secret to Increasing Your Trading Profits Today, Now!
We will never sell or rent your email id.
Please read our Terms

VST INDUSTRIES SHARE PRICE


Jan 22, 2021 (Close)

TRACK VST INDUSTRIES

  • Track your investment in VST INDUSTRIES with Equitymaster's Portfolio Tracker. Set live price alerts, get research alerts and more. Get access now...
  • Add To MyStocks

MORE ON VST INDUSTRIES

VST INDUSTRIES - KAVERI SEED COMPARISON

COMPARE VST INDUSTRIES WITH

MARKET STATS