- Home
- About
- Team
- Today's Market
- Premium
- Research it
- Outlook
- Portfolio
- Mobile
- Trust Equitymaster
- Help
- Free Reports
MEMBER'S LOGINX
| Login Failure | ||||||||
|
||||||||
| Sign Up | Forgot Password? | ||||||||
- Home
- Research It
- Compare Company
- Indian - food & tobacco
- VST INDUSTRIES - NESTLE
VST INDUSTRIES vs NESTLE - Comparison Results
VST INDUSTRIES 
Change
Incorporated in 1930, VST Industries is one of India's largest tobacco companies. The company began its operations under the name of Vazir Sultan and Sons, which was eventually changed to VST in 1983. The company's products include cigarettes, unmanu... More
NESTLE
Nestle India is a 100-year old and second largest FMCG company dominating the noodle (Maggi) and the hot beverage (Nescafe) categories. Milk products & nutrition is the largest segment with a 44% sales share. This is followed by prepared dishes & coo... More
Current Valuations
| VST INDUSTRIES | NESTLE | VST INDUSTRIES/ NESTLE |
|||
|---|---|---|---|---|---|
| P/E (TTM) | x | 21.5 | 62.2 | 34.7% | View Chart |
| P/BV | x | 8.0 | 28.7 | 28.0% | View Chart |
| Dividend Yield | % | 2.6 | 0.8 | 303.4% |
Financials
 VST INDUSTRIES  NESTLE |
| EQUITY SHARE DATA | |||||
|---|---|---|---|---|---|
| VST INDUSTRIES Mar-18 |
NESTLE Dec-17 |
VST INDUSTRIES/ NESTLE |
5-Yr Chart Click to enlarge
|
||
| High | Rs | 3,774 | 8,001 | 47.2% | |
| Low | Rs | 2,610 | 5,800 | 45.0% | |
| Sales per share (Unadj.) | Rs | 613.7 | 1,038.1 | 59.1% | |
| Earnings per share (Unadj.) | Rs | 117.8 | 127.1 | 92.7% | |
| Cash flow per share (Unadj.) | Rs | 143.2 | 162.6 | 88.1% | |
| Dividends per share (Unadj.) | Rs | 77.50 | 86.00 | 90.1% | |
| Dividend yield (eoy) | % | 2.4 | 1.2 | 194.8% | |
| Book value per share (Unadj.) | Rs | 377.0 | 354.8 | 106.3% | |
| Shares outstanding (eoy) | m | 15.44 | 96.42 | 16.0% | |
| Bonus/Rights/Conversions | - | - | - | ||
| Price / Sales ratio | x | 5.2 | 6.6 | 78.2% | |
| Avg P/E ratio | x | 27.1 | 54.3 | 49.9% | |
| P/CF ratio (eoy) | x | 22.3 | 42.4 | 52.5% | |
| Price / Book Value ratio | x | 8.5 | 19.5 | 43.5% | |
| Dividend payout | % | 65.8 | 67.7 | 97.2% | |
| Avg Mkt Cap | Rs m | 49,284 | 665,346 | 7.4% | |
| No. of employees | `000 | 0.8 | 7.5 | 10.4% | |
| Total wages/salary | Rs m | 892 | 10,175 | 8.8% | |
| Avg. sales/employee | Rs Th | 12,055.7 | 13,298.2 | 90.7% | |
| Avg. wages/employee | Rs Th | 1,134.9 | 1,351.7 | 84.0% | |
| Avg. net profit/employee | Rs Th | 2,314.1 | 1,627.7 | 142.2% | |
| INCOME DATA | |||||
|---|---|---|---|---|---|
| Net Sales | Rs m | 9,476 | 100,096 | 9.5% | |
| Other income | Rs m | 238 | 1,769 | 13.5% | |
| Total revenues | Rs m | 9,714 | 101,865 | 9.5% | |
| Gross profit | Rs m | 2,948 | 20,965 | 14.1% | |
| Depreciation | Rs m | 392 | 3,423 | 11.4% | |
| Interest | Rs m | 0 | 919 | 0.0% | |
| Profit before tax | Rs m | 2,795 | 18,393 | 15.2% | |
| Minority Interest | Rs m | 0 | 0 | - | |
| Prior Period Items | Rs m | 0 | 0 | - | |
| Extraordinary Inc (Exp) | Rs m | 0 | 0 | - | |
| Tax | Rs m | 976 | 6,141 | 15.9% | |
| Profit after tax | Rs m | 1,819 | 12,252 | 14.8% | |
| Gross profit margin | % | 31.1 | 20.9 | 148.5% | |
| Effective tax rate | % | 34.9 | 33.4 | 104.6% | |
| Net profit margin | % | 19.2 | 12.2 | 156.8% | |
| BALANCE SHEET DATA | |||||
|---|---|---|---|---|---|
| Current assets | Rs m | 7,319 | 39,374 | 18.6% | |
| Current liabilities | Rs m | 4,820 | 14,927 | 32.3% | |
| Net working cap to sales | % | 26.4 | 24.4 | 108.0% | |
| Current ratio | x | 1.5 | 2.6 | 57.6% | |
| Inventory Days | Days | 97 | 33 | 296.0% | |
| Debtors Days | Days | 11 | 3 | 324.5% | |
| Net fixed assets | Rs m | 2,293 | 27,103 | 8.5% | |
| Share capital | Rs m | 154 | 964 | 16.0% | |
| "Free" reserves | Rs m | 5,666 | 33,242 | 17.0% | |
| Net worth | Rs m | 5,821 | 34,206 | 17.0% | |
| Long term debt | Rs m | 0 | 351 | 0.0% | |
| Total assets | Rs m | 10,641 | 73,626 | 14.5% | |
| Interest coverage | x | NM | 21.0 | - | |
| Debt to equity ratio | x | 0 | 0 | 0.0% | |
| Sales to assets ratio | x | 0.9 | 1.4 | 65.5% | |
| Return on assets | % | 17.1 | 17.9 | 95.5% | |
| Return on equity | % | 31.2 | 35.8 | 87.2% | |
| Return on capital | % | 48.0 | 55.9 | 85.9% | |
| Exports to sales | % | 0 | 0 | - | |
| Imports to sales | % | 0 | 0 | - | |
| Exports (fob) | Rs m | NA | NA | - | |
| Imports (cif) | Rs m | NA | NA | - | |
| Fx inflow | Rs m | 1,429 | 6,627 | 21.6% | |
| Fx outflow | Rs m | 1,033 | 14,291 | 7.2% | |
| Net fx | Rs m | 395 | -7,664 | -5.2% | |
| CASH FLOW | |||||
|---|---|---|---|---|---|
| From Operations | Rs m | 4,201 | 18,178 | 23.1% | |
| From Investments | Rs m | -2,641 | -1,306 | 202.3% | |
| From Financial Activity | Rs m | -1,394 | -9,966 | 14.0% | |
| Net Cashflow | Rs m | 166 | 6,906 | 2.4% | |
Share Holding
| Indian Promoters | % | 0.0 | 0.0 | - | |
| Foreign collaborators | % | 32.2 | 62.8 | 51.3% | |
| Indian inst/Mut Fund | % | 14.3 | 4.5 | 318.7% | |
| FIIs | % | 11.9 | 12.5 | 95.2% | |
| ADR/GDR | % | 0.0 | 0.0 | - | |
| Free float | % | 41.7 | 20.3 | 205.4% | |
| Shareholders | 13,157 | 62,821 | 20.9% | ||
| Pledged promoter(s) holding | % | 0.0 | 0.0 | - |
Compare VST INDUSTRIES With: GOODRICKE VADILAL INDUSTRIES TATA GLOBAL BEV. KWALITY DAIRY SANWARIA AGRO OILS
Compare VST INDUSTRIES With: COCA COLA (US) TIGER BRANDS (S. Africa) NESTLE (Switz.) AVI LTD. (S. Africa)
|
| |
Today's Market
Of Retail Inflation, Growth in India's Aviation Sector, and Top Cues in Focus Today(Pre-Open)
Share markets in India witnessed buying interest during closing hours yesterday and ended the day on a positive note.
Related Views on News
NESTLE Announces Quarterly Results (2QFY19); Net Profit Up 30.0% (Quarterly Result Update)
Nov 9, 2018 | Updated on Nov 9, 2018For the quarter ended September 2018, NESTLE has posted a net profit of Rs 4 bn (up 30.0% YoY). Sales on the other hand came in at Rs 29 bn (up 16.9% YoY). Read on for a complete analysis of NESTLE's quarterly results.
VST INDUSTRIES Announces Quarterly Results (2QFY19); Net Profit Up 29.8% (Quarterly Result Update)
Nov 6, 2018 | Updated on Nov 6, 2018For the quarter ended September 2018, VST INDUSTRIES has posted a net profit of Rs 571 m (up 29.8% YoY). Sales on the other hand came in at Rs 3 bn (up 29.9% YoY). Read on for a complete analysis of VST INDUSTRIES's quarterly results.
VST INDUSTRIES 2017-18 Annual Report Analysis (Annual Result Update)
Sep 18, 2018 | Updated on Sep 18, 2018Here's an analysis of the annual report of VST INDUSTRIES for 2017-18. It includes a full income statement, balance sheet and cash flow analysis of VST INDUSTRIES. Also includes updates on the valuation of VST INDUSTRIES.
NESTLE 2016-17 Annual Report Analysis (Annual Result Update)
Sep 17, 2018 | Updated on Sep 17, 2018Here's an analysis of the annual report of NESTLE for 2016-17. It includes a full income statement, balance sheet and cash flow analysis of NESTLE. Also includes updates on the valuation of NESTLE.
NESTLE Announces Quarterly Results (1QFY19); Net Profit Up 50.0% (Quarterly Result Update)
Aug 6, 2018 | Updated on Aug 6, 2018For the quarter ended June 2018, NESTLE has posted a net profit of Rs 4 bn (up 50.0% YoY). Sales on the other hand came in at Rs 27 bn (up 8.6% YoY). Read on for a complete analysis of NESTLE's quarterly results.
More Views on NewsMost Popular
These Are the Kind of Blue Chips You Should Invest In(The 5 Minute Wrapup)
Nov 9, 2018All blue chip companies are large caps but all large caps are not blue chips.
Get this Small Cap Logistics Company at a 16% Discount Right Now...(Profit Hunter)
Nov 6, 2018If you turn the clock back, the current macroeconomic climate is nothing new. The markets have seen them all, and every downcycle has been succeeded by gravity defying gains...more so in the small cap space. This time will be no different.
Insider Buying: These Owner Operators Are Taking Advantage of the Correction(Chart Of The Day)
Nov 2, 2018We believe insider buying is one of the strongest smart money indicators.
Are You Among The 35% Parents Who Will Not Be Able To Finance Their Child's Future?(Outside View)
Nov 1, 2018PersonalFN explains the importance of being prepared for your child's future.
Are Fund Houses Opening Up Their NFO Factories Again?(Outside View)
Nov 2, 2018PersonalFN sheds light on FY 2018-19 so far, the mutual fund industry has collectively launched 84 New Fund Offers (NFOs), of which some are still open for subscription.
More|
| |
VST INDUSTRIES SHARE PRICE
Nov 13, 2018 (Close)
TRACK VST INDUSTRIES
- Track your investment in VST INDUSTRIES with Equitymaster's Portfolio Tracker. Set live price alerts, get research alerts and more. Get access now...
- Add To MyStocks
MORE ON VST INDUSTRIES
VST INDUSTRIES - GUJ.AMB.EXP. COMPARISON
COMPARE VST INDUSTRIES WITH
OTHER USEFUL LINKS
MARKET STATS
ABOUT EQUITYMASTER
Since 1996, Equitymaster has been the source for honest and credible opinions on investing in India. With solid research and in-depth analysis Equitymaster is dedicated towards making its readers- smarter, more confident and richer every day. Here's why hundreds of thousands of readers spread across more than 70 countries Trust Equitymaster.
FREE NEWSLETTERS
PREMIUM PRODUCTS
QUICK LINKS
APPS
FOLLOW
Copyright © Equitymaster Agora Research Private Limited.
Whitelist | Refer | Terms | Privacy | Contact | About | Sitemap
Equitymaster Agora Research Private Limited. 103, Regent Chambers, Above Status Restaurant, Nariman Point, Mumbai - 400 021. India.
Telephone: +91-22-61434055. Fax: +91-22-22028550. Email: info@equitymaster.com. Website: www.equitymaster.com. CIN:U74999MH2007PTC175407
All rights reserved. Any act of copying, reproducing or distributing this newsletter whether wholly or in part, for any purpose without the permission of Equitymaster is strictly prohibited and shall be deemed to be copyright infringement.
LEGAL DISCLAIMER: Equitymaster Agora Research Private Limited (hereinafter referred as 'Equitymaster') is an independent equity research Company. Equitymaster is not an Investment Adviser. Information herein should be regarded as a resource only and should be used at one's own risk. This is not an offer to sell or solicitation to buy any securities and Equitymaster will not be liable for any losses incurred or investment(s) made or decisions taken/or not taken based on the information provided herein. Information contained herein does not constitute investment advice or a personal recommendation or take into account the particular investment objectives, financial situations, or needs of individual subscribers. Before acting on any recommendation, subscribers should consider whether it is suitable for their particular circumstances and, if necessary, seek an independent professional advice. This is not directed for access or use by anyone in a country, especially, USA, Canada or the European Union countries, where such use or access is unlawful or which may subject Equitymaster or its affiliates to any registration or licensing requirement. All content and information is provided on an 'As Is' basis by Equitymaster. Information herein is believed to be reliable but Equitymaster does not warrant its completeness or accuracy and expressly disclaims all warranties and conditions of any kind, whether express or implied. Equitymaster may hold shares in the company/ies discussed herein. As a condition to accessing Equitymaster content and website, you agree to our Terms and Conditions of Use, available here. The performance data quoted represents past performance and does not guarantee future results.
SEBI (Research Analysts) Regulations 2014, Registration No. INH000000537.