X

Sign up for Equitymaster's free daily newsletter, The 5 Minute WrapUp and get access to our latest Multibagger guide (2017 Edition) on picking money-making stocks.

This is an entirely free service. No payments are to be made.


Download Now Subscribe to our free daily e-letter, The 5 Minute WrapUp and get this complimentary report.
We hate spam as much as you do. Check out our Privacy Policy and Terms Of Use.
Compare VST Industries with Nestle - Equitymaster
  • MyStocks

MEMBER'S LOGINX

     
Login Failure
   
     
   
     
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

VST INDUSTRIES vs NESTLE - Comparison Results

VST INDUSTRIES    Change

Incorporated in 1930, VST Industries is one of India's largest tobacco companies. The company began its operations under the name of Vazir Sultan and Sons, which was eventually changed to VST in 1983. The company's products include cigarettes, unmanu... More

NESTLE 
   Change

Nestle India is a 100-year old and second largest FMCG company dominating the noodle (Maggi) and the hot beverage (Nescafe) categories. Milk products & nutrition is the largest segment with a 44% sales share. This is followed by prepared dishes & coo... More

DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    VST INDUSTRIES NESTLE VST INDUSTRIES/
NESTLE
 
P/E (TTM) x 26.2 65.9 39.8% View Chart
P/BV x 11.8 21.3 55.5% View Chart
Dividend Yield % 2.5 0.9 260.6%  

Financials

 VST INDUSTRIES   NESTLE
EQUITY SHARE DATA
    VST INDUSTRIES
Mar-16
NESTLE
Dec-16
VST INDUSTRIES/
NESTLE
5-Yr Chart
Click to enlarge
High Rs1,8466,700 27.5%   
Low Rs1,4004,990 28.1%   
Sales per share (Unadj.) Rs572.0949.9 60.2%  
Earnings per share (Unadj.) Rs99.296.1 103.2%  
Cash flow per share (Unadj.) Rs119.3132.8 89.8%  
Dividends per share (Unadj.) Rs70.0063.00 111.1%  
Dividend yield (eoy) %4.31.1 400.2%  
Book value per share (Unadj.) Rs239.9312.4 76.8%  
Shares outstanding (eoy) m15.4496.42 16.0%   
Bonus/Rights/Conversions ---  
Price / Sales ratio x2.86.2 46.1%   
Avg P/E ratio x16.460.8 26.9%  
P/CF ratio (eoy) x13.644.0 30.9%  
Price / Book Value ratio x6.818.7 36.2%  
Dividend payout %70.665.6 107.7%   
Avg Mkt Cap Rs m25,058563,575 4.4%   
No. of employees `0000.87.6 10.9%   
Total wages/salary Rs m8049,860 8.1%   
Avg. sales/employee Rs Th10,704.912,070.8 88.7%   
Avg. wages/employee Rs Th973.91,299.4 75.0%   
Avg. net profit/employee Rs Th1,855.91,221.1 152.0%   
INCOME DATA
Net Sales Rs m8,83291,593 9.6%  
Other income Rs m2021,494 13.5%   
Total revenues Rs m9,03493,087 9.7%   
Gross profit Rs m2,37417,114 13.9%  
Depreciation Rs m3103,536 8.8%   
Interest Rs m035 0.0%   
Profit before tax Rs m2,26615,037 15.1%   
Minority Interest Rs m00-   
Prior Period Items Rs m00-   
Extraordinary Inc (Exp) Rs m0-621 0.0%   
Tax Rs m7355,150 14.3%   
Profit after tax Rs m1,5319,265 16.5%  
Gross profit margin %26.918.7 143.9%  
Effective tax rate %32.434.2 94.7%   
Net profit margin %17.310.1 171.4%  
BALANCE SHEET DATA
Current assets Rs m5,84232,790 17.8%   
Current liabilities Rs m4,47416,327 27.4%   
Net working cap to sales %15.518.0 86.2%  
Current ratio x1.32.0 65.0%  
Inventory Days Days15638 414.6%  
Debtors Days Days54 131.1%  
Net fixed assets Rs m2,14729,176 7.4%   
Share capital Rs m154964 16.0%   
"Free" reserves Rs m3,51629,158 12.1%   
Net worth Rs m3,70430,123 12.3%   
Long term debt Rs m0332 0.0%   
Total assets Rs m8,27168,060 12.2%  
Interest coverage xNM429.4-  
Debt to equity ratio x00 0.0%  
Sales to assets ratio x1.11.3 79.3%   
Return on assets %18.513.7 135.5%  
Return on equity %41.330.8 134.4%  
Return on capital %61.247.5 128.9%  
Exports to sales %21.15.2 404.7%   
Imports to sales %5.34.7 113.5%   
Exports (fob) Rs m1,8624,773 39.0%   
Imports (cif) Rs m4704,299 10.9%   
Fx inflow Rs m1,8626,557 28.4%   
Fx outflow Rs m8269,068 9.1%   
Net fx Rs m1,037-2,511 -41.3%   
CASH FLOW
From Operations Rs m1,32114,659 9.0%  
From Investments Rs m-240-1,274 18.8%  
From Financial Activity Rs m-1,301-6,666 19.5%  
Net Cashflow Rs m-2196,720 -3.3%  

Share Holding

Indian Promoters % 0.0 0.0 -  
Foreign collaborators % 32.2 62.8 51.3%  
Indian inst/Mut Fund % 14.3 4.5 318.7%  
FIIs % 11.9 12.5 95.2%  
ADR/GDR % 0.0 0.0 -  
Free float % 41.7 20.3 205.4%  
Shareholders   13,157 62,821 20.9%  
Pledged promoter(s) holding % 0.0 0.0 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare VST INDUSTRIES With:   REI AGRO LTD.  TILAKNAGAR IND.  DABUR  RADICO KHAITAN  RASOYA PROTEINS  

Compare VST INDUSTRIES With:   TIGER BRANDS (S. Africa)  COCA COLA (US)  NESTLE (Switz.)  AVI LTD. (S. Africa)  



Today's Market

Sensex Plummets 390 Points; Infosys Continues to Fall(01:30 pm)

After opening the day on a negative note, the share markets in India continued to witness selling pressure as Infosys cracked after Vishal Sikka's resignation as MD & CEO.

Related Views on News

Nestle India: Sales Traction From New Products (Quarterly Results Update - Detailed)

Nov 30, 2016

Nestle India declared results for the quarter ended September 2016. Here is our analysis of the result.

Nestle India: Sales Recovery Remains an Issue (Quarterly Results Update - Detailed)

Oct 7, 2016

Nestle India declared results for the quarter ended June 2016. Here is our analysis of the result.

GSK Consumer: On the Recovery Path (Quarterly Results Update - Detailed)

Jun 20, 2017

While GSK consumer reported muted revenue growth, volumes are seen to be recovering.

ITC: Demonetisation woes pull down business growth (Quarterly Results Update - Detailed)

Feb 8, 2017

ITC Ltd has announced third quarter results of the financial year 2016-2017 (3QFY17). The company has reported 4.7% YoY and 5.7% YoY growth in revenues and net profits respectively. Here is our analysis of the results.

ITC: A Decent Quarter Amidst Challenging Environment (Quarterly Results Update - Detailed)

Dec 7, 2016

ITC has announced second quarter results of the financial year 2016-2017 (2QFY17). The company has reported 8% YoY and 10.5% YoY growth in revenues and net profits respectively.

More Views on News

Most Popular

Demonetisation Barely Made Any Difference to Tax Collections(Vivek Kaul's Diary)

Aug 7, 2017

The data tells us quite a different story from the one the government is trying to project.

A 'Backdoor' to Multibaggers: It's Like Investing in Asian Paints Ten Years Ago(The 5 Minute Wrapup)

Aug 10, 2017

Don't miss these proxy bets on growing companies or in a few years you will be looking back with regret.

Should You Invest In Bharat-22 ETF? Know Here...(Outside View)

Aug 8, 2017

Bharat-22 is one of the most diverse ETFs offered so far by the Government. Know here if you should invest...

Signs of Life in the India VIX(Daily Profit Hunter)

Aug 12, 2017

The India VIX is up 36% in the last week. Fear has gone up but is still low by historical standards.

7 Financial Gifts For Your Sister This Raksha Bandhan(Outside View)

Aug 7, 2017

Raksha Bandhan signifies the brother-sister bond. Here are 7 thoughtful financial gifts for sisters...

More

Become A Smarter Investor In
Just 5 Minutes

Multibagger Stocks Guide 2017
Get our special report, Multibagger Stocks Guide (2017 Edition) Now!
We will never sell or rent your email id.
Please read our Terms

VST INDUSTRIES SHARE PRICE


Aug 18, 2017 03:37 PM

TRACK VST INDUSTRIES

  • Track your investment in VST INDUSTRIES with Equitymaster's Portfolio Tracker. Set live price alerts, get research alerts and more. Get access now...
  • Add To MyStocks

MORE ON VST INDUSTRIES

VST INDUSTRIES - SAVITA OIL TECH. COMPARISON

COMPARE VST INDUSTRIES WITH

MARKET STATS