Compare VST Industries with RADICO KHAITAN - Equitymaster

Helping You Build Wealth With Honest Research
Since 1996. Try Now

  • MyStocks

MEMBER'S LOGINX

     
Login Failure
   
     
   
     
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

VST INDUSTRIES vs RADICO KHAITAN - Comparison Results

VST INDUSTRIES     Change

Incorporated in 1930, VST Industries is one of India's largest tobacco companies. The company began its operations under the name of Vazir Sultan and Sons, which was eventually changed to VST in 1983. The company's products include cigarettes, unmanu... More

DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    VST INDUSTRIES RADICO KHAITAN VST INDUSTRIES/
RADICO KHAITAN
 
P/E (TTM) x 25.2 19.9 126.8% View Chart
P/BV x 9.2 2.9 315.0% View Chart
Dividend Yield % 2.0 0.4 478.7%  

Financials

 VST INDUSTRIES   RADICO KHAITAN
EQUITY SHARE DATA
    VST INDUSTRIES
Mar-19
RADICO KHAITAN
Mar-19
VST INDUSTRIES/
RADICO KHAITAN
5-Yr Chart
Click to enlarge
High Rs3,580495 723.2%   
Low Rs2,470298 829.1%   
Sales per share (Unadj.) Rs711.8157.2 452.8%  
Earnings per share (Unadj.) Rs146.914.6 1,009.5%  
Cash flow per share (Unadj.) Rs173.717.7 979.4%  
Dividends per share (Unadj.) Rs77.501.20 6,458.3%  
Dividend yield (eoy) %2.60.3 846.4%  
Book value per share (Unadj.) Rs430.1100.1 429.5%  
Shares outstanding (eoy) m15.44133.40 11.6%   
Bonus/Rights/Conversions ---  
Price / Sales ratio x4.22.5 168.5%   
Avg P/E ratio x20.627.2 75.6%  
P/CF ratio (eoy) x17.422.4 77.9%  
Price / Book Value ratio x7.04.0 177.6%  
Dividend payout %52.88.2 639.7%   
Avg Mkt Cap Rs m46,70652,886 88.3%   
No. of employees `0000.81.2 66.8%   
Total wages/salary Rs m9231,714 53.8%   
Avg. sales/employee Rs Th14,053.817,907.3 78.5%   
Avg. wages/employee Rs Th1,179.81,463.5 80.6%   
Avg. net profit/employee Rs Th2,900.81,657.9 175.0%   
INCOME DATA
Net Sales Rs m10,99020,969 52.4%  
Other income Rs m389133 292.7%   
Total revenues Rs m11,37921,102 53.9%   
Gross profit Rs m3,5313,503 100.8%  
Depreciation Rs m414424 97.4%   
Interest Rs m0355 0.0%   
Profit before tax Rs m3,5072,857 122.7%   
Minority Interest Rs m061 0.0%   
Prior Period Items Rs m00-   
Extraordinary Inc (Exp) Rs m00-   
Tax Rs m1,238976 126.8%   
Profit after tax Rs m2,2681,941 116.8%  
Gross profit margin %32.116.7 192.3%  
Effective tax rate %35.334.2 103.3%   
Net profit margin %20.69.3 222.9%  
BALANCE SHEET DATA
Current assets Rs m9,58612,254 78.2%   
Current liabilities Rs m5,2437,789 67.3%   
Net working cap to sales %39.521.3 185.6%  
Current ratio x1.81.6 116.2%  
Inventory Days Days9463 149.5%  
Debtors Days Days5112 4.3%  
Net fixed assets Rs m2,1377,299 29.3%   
Share capital Rs m154267 57.9%   
"Free" reserves Rs m6,48613,091 49.5%   
Net worth Rs m6,64013,357 49.7%   
Long term debt Rs m0217 0.0%   
Total assets Rs m12,06922,514 53.6%  
Interest coverage xNM9.1-  
Debt to equity ratio x00 0.0%  
Sales to assets ratio x0.90.9 97.8%   
Return on assets %18.810.2 184.3%  
Return on equity %34.214.5 235.0%  
Return on capital %52.824.1 219.0%  
Exports to sales %04.4 0.0%   
Imports to sales %00-   
Exports (fob) Rs mNA917 0.0%   
Imports (cif) Rs mNANA-   
Fx inflow Rs m1,471917 160.4%   
Fx outflow Rs m6710-   
Net fx Rs m800917 87.2%   
CASH FLOW
From Operations Rs m2,9023,087 94.0%  
From Investments Rs m-1,480-66 2,259.8%  
From Financial Activity Rs m-1,443-2,259 63.9%  
Net Cashflow Rs m-21762 -2.8%  

Share Holding

Indian Promoters % 0.0 40.5 -  
Foreign collaborators % 32.2 0.0 -  
Indian inst/Mut Fund % 14.3 9.4 152.6%  
FIIs % 11.9 19.6 60.7%  
ADR/GDR % 0.0 0.0 -  
Free float % 41.7 30.5 136.7%  
Shareholders   13,157 37,115 35.4%  
Pledged promoter(s) holding % 0.0 22.1 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare VST INDUSTRIES With:   REI AGRO LTD.  TILAKNAGAR IND.  DABUR  MCLEOD RUSSEL  KRBL  

Compare VST INDUSTRIES With:   COCA COLA (US)  NESTLE (Switz.)  TIGER BRANDS (S. Africa)  AVI LTD. (S. Africa)  



Today's Market

Sensex Ends 292 Points Higher; Automobile and Metal Stocks Witness Buying(Closing)

After opening the day marginally higher, Indian share markets witnessed buying interest throughout the day and ended on a strong note.

Related Views on News

RADICO KHAITAN 2018-19 Annual Report Analysis (Annual Result Update)

Sep 16, 2019 | Updated on Sep 16, 2019

Here's an analysis of the annual report of RADICO KHAITAN for 2018-19. It includes a full income statement, balance sheet and cash flow analysis of RADICO KHAITAN. Also includes updates on the valuation of RADICO KHAITAN.

RADICO KHAITAN Announces Quarterly Results (1QFY20); Net Profit Up 15.6% (Quarterly Result Update)

Aug 13, 2019 | Updated on Aug 13, 2019

For the quarter ended June 2019, RADICO KHAITAN has posted a net profit of Rs 548 m (up 15.6% YoY). Sales on the other hand came in at Rs 27 bn (up 26.6% YoY). Read on for a complete analysis of RADICO KHAITAN's quarterly results.

VST INDUSTRIES Announces Quarterly Results (1QFY20); Net Profit Up 23.6% (Quarterly Result Update)

Jul 29, 2019 | Updated on Jul 29, 2019

For the quarter ended June 2019, VST INDUSTRIES has posted a net profit of Rs 757 m (up 23.6% YoY). Sales on the other hand came in at Rs 3 bn (up 25.2% YoY). Read on for a complete analysis of VST INDUSTRIES's quarterly results.

VST INDUSTRIES Announces Quarterly Results (4QFY19); Net Profit Up 9.7% (Quarterly Result Update)

May 7, 2019 | Updated on May 7, 2019

For the quarter ended March 2019, VST INDUSTRIES has posted a net profit of Rs 530 m (up 9.7% YoY). Sales on the other hand came in at Rs 3 bn (down 1.9% YoY). Read on for a complete analysis of VST INDUSTRIES's quarterly results.

RADICO KHAITAN Announces Quarterly Results (4QFY19); Net Profit Up 14.2% (Quarterly Result Update)

May 3, 2019 | Updated on May 3, 2019

For the quarter ended March 2019, RADICO KHAITAN has posted a net profit of Rs 391 m (up 14.2% YoY). Sales on the other hand came in at Rs 20 bn (up 19.0% YoY). Read on for a complete analysis of RADICO KHAITAN's quarterly results.

More Views on News

Most Popular

My 3 Best Small-cap Stocks to Get Rich in this Market Rebound(Profit Hunter)

Oct 14, 2019

This is once in a decade opportunity to make a killing from smallcap rebound.

Finally, Is the Share Price of Yes Bank Ready for a Rebound?(The 5 Minute Wrapup)

Oct 7, 2019

Here's what every individual investor must know about Yes Bank...

Rebound Riches Could be Yours With These Stocks(Profit Hunter)

Oct 4, 2019

The secret to multibagger is not big businesses, but great managements... Here's how to find them to make the most of once in a decade rebound opportunity.

The One Stock I Like in this Market(The 5 Minute Wrapup)

Oct 10, 2019

There are rare periods in markets when you get good quality stocks at attractive valuations. Is this one such period?

5 Smart Money Stocks to Profit from the Market Rebound(The 5 Minute Wrapup)

Oct 11, 2019

Now is the time to put money in these 5 stocks to take advantage of the recovery in the economy and the markets.

More

Get the Indian Stock Market's
Most Profitable Ideas

How To Beat Sensex Guide 2020
Get our special report, How to Beat Sensex Nearly 3X Now!
We will never sell or rent your email id.
Please read our Terms

VST INDUSTRIES SHARE PRICE


Oct 15, 2019 03:37 PM

TRACK VST INDUSTRIES

  • Track your investment in VST INDUSTRIES with Equitymaster's Portfolio Tracker. Set live price alerts, get research alerts and more. Get access now...
  • Add To MyStocks

MORE ON VST INDUSTRIES

VST INDUSTRIES 8-QTR ANALYSIS

COMPARE VST INDUSTRIES WITH

MARKET STATS