Compare VST Industries with RADICO KHAITAN - Equitymaster

Helping You Build Wealth With Honest Research
Since 1996. Try Now

  • MyStocks

MEMBER'S LOGINX

     
Login Failure
   
     
   
     
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

VST INDUSTRIES vs RADICO KHAITAN - Comparison Results

VST INDUSTRIES     Change

Incorporated in 1930, VST Industries is one of India's largest tobacco companies. The company began its operations under the name of Vazir Sultan and Sons, which was eventually changed to VST in 1983. The company's products include cigarettes, unmanu... More

DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    VST INDUSTRIES RADICO KHAITAN VST INDUSTRIES/
RADICO KHAITAN
 
P/E (TTM) x 16.5 15.8 104.5% View Chart
P/BV x 6.5 2.7 240.1% View Chart
Dividend Yield % 2.8 0.4 628.1%  

Financials

 VST INDUSTRIES   RADICO KHAITAN
EQUITY SHARE DATA
    VST INDUSTRIES
Mar-19
RADICO KHAITAN
Mar-19
VST INDUSTRIES/
RADICO KHAITAN
5-Yr Chart
Click to enlarge
High Rs3,580495 723.2%   
Low Rs2,470298 829.1%   
Sales per share (Unadj.) Rs711.8157.2 452.8%  
Earnings per share (Unadj.) Rs146.914.6 1,009.5%  
Cash flow per share (Unadj.) Rs173.717.7 979.4%  
Dividends per share (Unadj.) Rs77.501.20 6,458.3%  
Dividend yield (eoy) %2.60.3 846.4%  
Book value per share (Unadj.) Rs430.1100.1 429.5%  
Shares outstanding (eoy) m15.44133.40 11.6%   
Bonus/Rights/Conversions ---  
Price / Sales ratio x4.22.5 168.5%   
Avg P/E ratio x20.627.2 75.6%  
P/CF ratio (eoy) x17.422.4 77.9%  
Price / Book Value ratio x7.04.0 177.6%  
Dividend payout %52.88.2 639.7%   
Avg Mkt Cap Rs m46,70652,886 88.3%   
No. of employees `0000.81.2 66.8%   
Total wages/salary Rs m9231,714 53.8%   
Avg. sales/employee Rs Th14,053.817,907.3 78.5%   
Avg. wages/employee Rs Th1,179.81,463.5 80.6%   
Avg. net profit/employee Rs Th2,900.81,657.9 175.0%   
INCOME DATA
Net Sales Rs m10,99020,969 52.4%  
Other income Rs m389133 292.7%   
Total revenues Rs m11,37921,102 53.9%   
Gross profit Rs m3,5313,503 100.8%  
Depreciation Rs m414424 97.4%   
Interest Rs m0355 0.0%   
Profit before tax Rs m3,5072,857 122.7%   
Minority Interest Rs m061 0.0%   
Prior Period Items Rs m00-   
Extraordinary Inc (Exp) Rs m00-   
Tax Rs m1,238976 126.8%   
Profit after tax Rs m2,2681,941 116.8%  
Gross profit margin %32.116.7 192.3%  
Effective tax rate %35.334.2 103.3%   
Net profit margin %20.69.3 222.9%  
BALANCE SHEET DATA
Current assets Rs m9,58612,254 78.2%   
Current liabilities Rs m5,2437,789 67.3%   
Net working cap to sales %39.521.3 185.6%  
Current ratio x1.81.6 116.2%  
Inventory Days Days9463 149.5%  
Debtors Days Days5112 4.3%  
Net fixed assets Rs m2,1377,299 29.3%   
Share capital Rs m154267 57.9%   
"Free" reserves Rs m6,48613,091 49.5%   
Net worth Rs m6,64013,357 49.7%   
Long term debt Rs m0217 0.0%   
Total assets Rs m12,06922,514 53.6%  
Interest coverage xNM9.1-  
Debt to equity ratio x00 0.0%  
Sales to assets ratio x0.90.9 97.8%   
Return on assets %18.810.2 184.3%  
Return on equity %34.214.5 235.0%  
Return on capital %52.824.1 219.0%  
Exports to sales %04.4 0.0%   
Imports to sales %00-   
Exports (fob) Rs mNA917 0.0%   
Imports (cif) Rs mNANA-   
Fx inflow Rs m1,471917 160.4%   
Fx outflow Rs m6710-   
Net fx Rs m800917 87.2%   
CASH FLOW
From Operations Rs m2,9023,087 94.0%  
From Investments Rs m-1,480-66 2,259.8%  
From Financial Activity Rs m-1,443-2,259 63.9%  
Net Cashflow Rs m-21762 -2.8%  

Share Holding

Indian Promoters % 0.0 40.5 -  
Foreign collaborators % 32.2 0.0 -  
Indian inst/Mut Fund % 14.3 9.4 152.6%  
FIIs % 11.9 19.6 60.7%  
ADR/GDR % 0.0 0.0 -  
Free float % 41.7 30.5 136.7%  
Shareholders   13,157 37,115 35.4%  
Pledged promoter(s) holding % 0.0 22.1 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare VST INDUSTRIES With:   JUBILANT FOODWORKS  VENKYS (I) LIMITED  REI AGRO LTD.  GSK CONSUMER  ADVANTA LTD.  

Compare VST INDUSTRIES With:   NESTLE (Switz.)  TIGER BRANDS (S. Africa)  COCA COLA (US)  AVI LTD. (S. Africa)  



Today's Market

Relief Rally for Indian Indices, PSB Merger Scheme, Upcoming IPOs, and Top Cues in Focus Today(Pre-Open)

Indian share markets ended on a strong note yesterday, tracking global cues. Benchmark indices extended gains as the session progressed, as relatively better factory output data.

Related Views on News

RADICO KHAITAN Announces Quarterly Results (3QFY20); Net Profit Up 6.9% (Quarterly Result Update)

Jan 27, 2020 | Updated on Jan 27, 2020

For the quarter ended December 2019, RADICO KHAITAN has posted a net profit of Rs 557 m (up 6.9% YoY). Sales on the other hand came in at Rs 20 bn (down 2.3% YoY). Read on for a complete analysis of RADICO KHAITAN's quarterly results.

RADICO KHAITAN Announces Quarterly Results (2QFY20); Net Profit Up 58.6% (Quarterly Result Update)

Nov 14, 2019 | Updated on Nov 14, 2019

For the quarter ended September 2019, RADICO KHAITAN has posted a net profit of Rs 786 m (up 58.6% YoY). Sales on the other hand came in at Rs 25 bn (up 32.2% YoY). Read on for a complete analysis of RADICO KHAITAN's quarterly results.

VST INDUSTRIES Announces Quarterly Results (2QFY20); Net Profit Up 33.6% (Quarterly Result Update)

Nov 11, 2019 | Updated on Nov 11, 2019

For the quarter ended September 2019, VST INDUSTRIES has posted a net profit of Rs 763 m (up 33.6% YoY). Sales on the other hand came in at Rs 3 bn (up 3.8% YoY). Read on for a complete analysis of VST INDUSTRIES's quarterly results.

RADICO KHAITAN 2018-19 Annual Report Analysis (Annual Result Update)

Sep 16, 2019 | Updated on Sep 16, 2019

Here's an analysis of the annual report of RADICO KHAITAN for 2018-19. It includes a full income statement, balance sheet and cash flow analysis of RADICO KHAITAN. Also includes updates on the valuation of RADICO KHAITAN.

RADICO KHAITAN Announces Quarterly Results (1QFY20); Net Profit Up 15.6% (Quarterly Result Update)

Aug 13, 2019 | Updated on Aug 13, 2019

For the quarter ended June 2019, RADICO KHAITAN has posted a net profit of Rs 548 m (up 15.6% YoY). Sales on the other hand came in at Rs 27 bn (up 26.6% YoY). Read on for a complete analysis of RADICO KHAITAN's quarterly results.

More Views on News

Most Popular

If I Were to Recommend One Stock Amid Coronavirus Outbreak, This Would be It.(Profit Hunter)

Mar 19, 2020

Coronavirus outbreak has made no impact on the long term prospects of my favourite smallcap. What it has indeed done is brought the company below my buy price, making it even more attractive investment at current price.

Why India Will Be the Biggest Winner in a Post-Coronavirus World(The 5 Minute Wrapup)

Mar 19, 2020

The way businesses operate will change in a major way post the coronavirus impact. Here's why India stands to benefit from this change...

Sorry Warren Buffett, I'm Following This Man Instead of You in 2020(The 5 Minute Wrapup)

Mar 30, 2020

This man warned of an impending market correction while everyone else was celebrating the renewed optimism in early 2020...

A Big Trading Opportunity is Coming Your Way Soon(Fast Profits Daily)

Mar 25, 2020

I see a big opportunity to make fast profits on the horizon.

Coronavirus Sell-off Is a Perfect Time to 'Lockdown' this 'Crorepati' Stock(Profit Hunter)

Mar 24, 2020

Coronavirus crisis and panic selling has brought this quality smallcap to multiyear lows, making it a great bargain.

More

How to Trade the
Coronavirus Crash

Coronavirus Crash
Get this special report, authored by Equitymaster's top analysts, now.
We will never sell or rent your email id.
Please read our Terms

VST INDUSTRIES SHARE PRICE


Apr 1, 2020 09:21 AM

TRACK VST INDUSTRIES

  • Track your investment in VST INDUSTRIES with Equitymaster's Portfolio Tracker. Set live price alerts, get research alerts and more. Get access now...
  • Add To MyStocks

MORE ON VST INDUSTRIES

VST INDUSTRIES - AVANTI FEEDS COMPARISON

COMPARE VST INDUSTRIES WITH

MARKET STATS