X

Sign up for Equitymaster's free daily newsletter, The 5 Minute WrapUp and get access to our latest Multibagger guide (2017 Edition) on picking money-making stocks.

This is an entirely free service. No payments are to be made.


Download Now Subscribe to our free daily e-letter, The 5 Minute WrapUp and get this complimentary report.
We hate spam as much as you do. Check out our Privacy Policy and Terms Of Use.
Compare VST Industries with GSK Consumer - Equitymaster
  • MyStocks

MEMBER'S LOGINX

     
Login Failure
   
     
   
     
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

VST INDUSTRIES vs GSK CONSUMER - Comparison Results

VST INDUSTRIES    Change

Incorporated in 1930, VST Industries is one of India's largest tobacco companies. The company began its operations under the name of Vazir Sultan and Sons, which was eventually changed to VST in 1983. The company's products include cigarettes, unmanu... More

GSK CONSUMER 
   Change

GSK Consumer dominates the Rs 26 bn Indian malted beverage market with a significant 70% share (in volume terms). Its white beverage brand 'Horlicks' pioneered the broadening of the malted beverage market in India. Horlicks alone, as a white beverage... More

DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    VST INDUSTRIES GSK CONSUMER VST INDUSTRIES/
GSK CONSUMER
 
P/E (TTM) x 25.3 34.3 73.6% View Chart
P/BV x 11.4 9.2 123.8% View Chart
Dividend Yield % 2.6 1.3 195.8%  

Financials

 VST INDUSTRIES   GSK CONSUMER
EQUITY SHARE DATA
    VST INDUSTRIES
Mar-16
GSK CONSUMER
Mar-16
VST INDUSTRIES/
GSK CONSUMER
5-Yr Chart
Click to enlarge
High Rs1,8466,771 27.3%   
Low Rs1,4005,448 25.7%   
Sales per share (Unadj.) Rs572.01,024.4 55.8%  
Earnings per share (Unadj.) Rs99.2163.3 60.7%  
Cash flow per share (Unadj.) Rs119.3177.0 67.4%  
Dividends per share (Unadj.) Rs70.0070.00 100.0%  
Dividend yield (eoy) %4.31.1 376.4%  
Book value per share (Unadj.) Rs239.9581.5 41.3%  
Shares outstanding (eoy) m15.4442.06 36.7%   
Bonus/Rights/Conversions ---  
Price / Sales ratio x2.86.0 47.6%   
Avg P/E ratio x16.437.4 43.7%  
P/CF ratio (eoy) x13.634.5 39.4%  
Price / Book Value ratio x6.810.5 64.4%  
Dividend payout %70.642.9 164.7%   
Avg Mkt Cap Rs m25,058256,959 9.8%   
No. of employees `0000.83.7 22.1%   
Total wages/salary Rs m8045,094 15.8%   
Avg. sales/employee Rs Th10,704.911,548.5 92.7%   
Avg. wages/employee Rs Th973.91,365.3 71.3%   
Avg. net profit/employee Rs Th1,855.91,841.1 100.8%   
INCOME DATA
Net Sales Rs m8,83243,087 20.5%  
Other income Rs m2022,788 7.2%   
Total revenues Rs m9,03445,875 19.7%   
Gross profit Rs m2,3748,349 28.4%  
Depreciation Rs m310574 54.0%   
Interest Rs m08 0.0%   
Profit before tax Rs m2,26610,554 21.5%   
Minority Interest Rs m00-   
Prior Period Items Rs m00-   
Extraordinary Inc (Exp) Rs m00-   
Tax Rs m7353,685 19.9%   
Profit after tax Rs m1,5316,869 22.3%  
Gross profit margin %26.919.4 138.7%  
Effective tax rate %32.434.9 92.9%   
Net profit margin %17.315.9 108.7%  
BALANCE SHEET DATA
Current assets Rs m5,84237,560 15.6%   
Current liabilities Rs m4,47418,153 24.6%   
Net working cap to sales %15.545.0 34.4%  
Current ratio x1.32.1 63.1%  
Inventory Days Days15639 398.5%  
Debtors Days Days530 17.1%  
Net fixed assets Rs m2,1475,374 40.0%   
Share capital Rs m154421 36.7%   
"Free" reserves Rs m3,51624,003 14.6%   
Net worth Rs m3,70424,456 15.1%   
Long term debt Rs m00-   
Total assets Rs m8,27144,988 18.4%  
Interest coverage xNM1,336.9-  
Debt to equity ratio x00-  
Sales to assets ratio x1.11.0 111.5%   
Return on assets %18.515.3 121.1%  
Return on equity %41.328.1 147.2%  
Return on capital %61.243.2 141.6%  
Exports to sales %21.15.1 411.0%   
Imports to sales %5.30.4 1,368.5%   
Exports (fob) Rs m1,8622,211 84.2%   
Imports (cif) Rs m470168 280.5%   
Fx inflow Rs m1,8622,816 66.1%   
Fx outflow Rs m826261 317.0%   
Net fx Rs m1,0372,555 40.6%   
CASH FLOW
From Operations Rs m1,3215,724 23.1%  
From Investments Rs m-240-1,569 15.3%  
From Financial Activity Rs m-1,301-2,792 46.6%  
Net Cashflow Rs m-2191,363 -16.1%  

Share Holding

Indian Promoters % 0.0 0.0 -  
Foreign collaborators % 32.2 72.5 44.4%  
Indian inst/Mut Fund % 14.3 0.8 1,792.5%  
FIIs % 11.9 12.0 99.2%  
ADR/GDR % 0.0 0.0 -  
Free float % 41.7 14.8 281.8%  
Shareholders   13,157 26,457 49.7%  
Pledged promoter(s) holding % 0.0 0.0 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare VST INDUSTRIES With:   ITC LTD  NESTLE  ADVANTA LTD.  VADILAL INDUSTRIES  TATA GLOBAL BEV.  

Compare VST INDUSTRIES With:   TIGER BRANDS (S. Africa)  COCA COLA (US)  NESTLE (Switz.)  AVI LTD. (S. Africa)  



Today's Market

Sensex Trades Marginally Higher; Pharma Stocks Among Top Gainers(01:30 pm)

After opening the day in green, share markets in India witnessed choppy trades and are presently trading marginally above the dotted line.

Related Views on News

GSK Consumer: On the Recovery Path (Quarterly Results Update - Detailed)

Jun 20, 2017

While GSK consumer reported muted revenue growth, volumes are seen to be recovering.

GSK Consumer: Price Hike Hurts Volumes (Quarterly Results Update - Detailed)

Nov 30, 2016

GSK Consumer Healthcare declared results for the quarter ended September 2016. The revenues dropped by 1.3% during the quarter as compared to a year ago; while the profits declined by 16.6% YoY during the quarter.

GSK Consumer: Slowdown in demand impacts sales (Quarterly Results Update - Detailed)

Oct 5, 2016

GSK Consumer Healthcare has announced the first quarter results of the financial year 2016-2017 (1QFY17). The company's sales declined by 1.4% YoY while net profit rose by 2.9% YoY during the quarter.

Apex frozen food Ltd. (IPO)

Aug 21, 2017

Should you subscribe to the IPO of Apex Frozen Foods Ltd?

ITC: Demonetisation woes pull down business growth (Quarterly Results Update - Detailed)

Feb 8, 2017

ITC Ltd has announced third quarter results of the financial year 2016-2017 (3QFY17). The company has reported 4.7% YoY and 5.7% YoY growth in revenues and net profits respectively. Here is our analysis of the results.

More Views on News

Most Popular

A 'Backdoor' to Multibaggers: It's Like Investing in Asian Paints Ten Years Ago(The 5 Minute Wrapup)

Aug 10, 2017

Don't miss these proxy bets on growing companies or in a few years you will be looking back with regret.

The Most Important Innovation in Finance Since Gold Coins(Vivek Kaul's Diary)

Aug 10, 2017

Bill connects the dots...between money and growth, real money and real resources, gold and cryptocurrencies...and between gold, cryptocurrencies, and time.

Signs of Life in the India VIX(Daily Profit Hunter)

Aug 12, 2017

The India VIX is up 36% in the last week. Fear has gone up but is still low by historical standards.

Bitcoin Continues Stellar Rise(Chart Of The Day)

Aug 10, 2017

Bitcoin hits an all-time high, is there more upside left?

5 Steps To Become Financially Independent(Outside View)

Aug 16, 2017

Ensure your financial Independence, and pledge to start the journey towards financial freedom today!

More

Become A Smarter Investor In
Just 5 Minutes

Multibagger Stocks Guide 2017
Get our special report, Multibagger Stocks Guide (2017 Edition) Now!
We will never sell or rent your email id.
Please read our Terms

VST INDUSTRIES SHARE PRICE


Aug 22, 2017 03:18 PM

TRACK VST INDUSTRIES

  • Track your investment in VST INDUSTRIES with Equitymaster's Portfolio Tracker. Set live price alerts, get research alerts and more. Get access now...
  • Add To MyStocks

MORE ON VST INDUSTRIES

VST INDUSTRIES - SAVITA OIL TECH. COMPARISON

COMPARE VST INDUSTRIES WITH

MARKET STATS