X

Sign up for Equitymaster's free daily newsletter, The 5 Minute WrapUp and get access to our latest Multibagger guide (2019 Edition) on picking money-making stocks.

This is an entirely free service. No payments are to be made.


Download Now Subscribe to our free daily e-letter, The 5 Minute WrapUp and get this complimentary report.
We hate spam as much as you do. Check out our Privacy Policy and Terms Of Use.
Compare VST Industries with GSK Consumer - Equitymaster

Helping You Build Wealth With Honest Research
Since 1996. Try Now

  • MyStocks

MEMBER'S LOGINX

     
Login Failure
   
     
   
     
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

VST INDUSTRIES vs GSK CONSUMER - Comparison Results

VST INDUSTRIES    Change

Incorporated in 1930, VST Industries is one of India's largest tobacco companies. The company began its operations under the name of Vazir Sultan and Sons, which was eventually changed to VST in 1983. The company's products include cigarettes, unmanu... More

GSK CONSUMER 
   Change

GSK Consumer dominates the Rs 26 bn Indian malted beverage market with a significant 70% share (in volume terms). Its white beverage brand 'Horlicks' pioneered the broadening of the malted beverage market in India. Horlicks alone, as a white beverage... More

DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    VST INDUSTRIES GSK CONSUMER VST INDUSTRIES/
GSK CONSUMER
 
P/E (TTM) x 23.7 33.1 71.5% View Chart
P/BV x 9.0 8.6 104.7% View Chart
Dividend Yield % 2.3 1.0 217.0%  

Financials

 VST INDUSTRIES   GSK CONSUMER
EQUITY SHARE DATA
    VST INDUSTRIES
Mar-18
GSK CONSUMER
Mar-18
VST INDUSTRIES/
GSK CONSUMER
5-Yr Chart
Click to enlarge
High Rs3,7746,793 55.6%   
Low Rs2,6104,919 53.1%   
Sales per share (Unadj.) Rs613.71,026.3 59.8%  
Earnings per share (Unadj.) Rs117.8166.5 70.8%  
Cash flow per share (Unadj.) Rs143.2181.8 78.8%  
Dividends per share (Unadj.) Rs77.5075.00 103.3%  
Dividend yield (eoy) %2.41.3 189.6%  
Book value per share (Unadj.) Rs377.0828.6 45.5%  
Shares outstanding (eoy) m15.4442.06 36.7%   
Bonus/Rights/Conversions ---  
Price / Sales ratio x5.25.7 91.2%   
Avg P/E ratio x27.135.2 77.0%  
P/CF ratio (eoy) x22.332.2 69.2%  
Price / Book Value ratio x8.57.1 119.8%  
Dividend payout %65.845.1 146.0%   
Avg Mkt Cap Rs m49,284246,284 20.0%   
No. of employees `0000.84.0 19.7%   
Total wages/salary Rs m8925,277 16.9%   
Avg. sales/employee Rs Th12,055.710,837.3 111.2%   
Avg. wages/employee Rs Th1,134.91,325.0 85.7%   
Avg. net profit/employee Rs Th2,314.11,757.7 131.7%   
INCOME DATA
Net Sales Rs m9,47643,165 22.0%  
Other income Rs m2382,574 9.2%   
Total revenues Rs m9,71445,739 21.2%   
Gross profit Rs m2,9488,834 33.4%  
Depreciation Rs m392644 60.8%   
Interest Rs m020 0.0%   
Profit before tax Rs m2,79510,744 26.0%   
Minority Interest Rs m00-   
Prior Period Items Rs m00-   
Extraordinary Inc (Exp) Rs m00-   
Tax Rs m9763,743 26.1%   
Profit after tax Rs m1,8197,001 26.0%  
Gross profit margin %31.120.5 152.0%  
Effective tax rate %34.934.8 100.2%   
Net profit margin %19.216.2 118.3%  
BALANCE SHEET DATA
Current assets Rs m7,31945,620 16.0%   
Current liabilities Rs m4,82017,426 27.7%   
Net working cap to sales %26.465.3 40.4%  
Current ratio x1.52.6 58.0%  
Inventory Days Days9735 281.4%  
Debtors Days Days1124 44.7%  
Net fixed assets Rs m2,2935,138 44.6%   
Share capital Rs m154421 36.7%   
"Free" reserves Rs m5,66634,431 16.5%   
Net worth Rs m5,82134,851 16.7%   
Long term debt Rs m00-   
Total assets Rs m10,64154,127 19.7%  
Interest coverage xNM530.2-  
Debt to equity ratio x00-  
Sales to assets ratio x0.90.8 111.7%   
Return on assets %17.113.0 131.8%  
Return on equity %31.220.1 155.6%  
Return on capital %48.030.9 155.4%  
Exports to sales %00-   
Imports to sales %00-   
Exports (fob) Rs mNANA-   
Imports (cif) Rs mNANA-   
Fx inflow Rs m1,4293,014 47.4%   
Fx outflow Rs m1,033186 556.9%   
Net fx Rs m3952,828 14.0%   
CASH FLOW
From Operations Rs m4,2017,230 58.1%  
From Investments Rs m-2,641-4,465 59.2%  
From Financial Activity Rs m-1,394-3,634 38.4%  
Net Cashflow Rs m166-868 -19.1%  

Share Holding

Indian Promoters % 0.0 0.0 -  
Foreign collaborators % 32.2 72.5 44.4%  
Indian inst/Mut Fund % 14.3 0.8 1,792.5%  
FIIs % 11.9 12.0 99.2%  
ADR/GDR % 0.0 0.0 -  
Free float % 41.7 14.8 281.8%  
Shareholders   13,157 26,457 49.7%  
Pledged promoter(s) holding % 0.0 0.0 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare VST INDUSTRIES With:   VADILAL INDUSTRIES  KAVERI SEED  SAVITA OIL  GUJ.AMB.EXP.  AVANTI FEEDS  

Compare VST INDUSTRIES With:   TIGER BRANDS (S. Africa)  COCA COLA (US)  NESTLE (Switz.)  AVI LTD. (S. Africa)  



Today's Market

Sensex Opens in Green; Tata Steel and Axis Bank Top Gainers(09:30 am)

Asian stock markets are lower today as Japanese and Hong Kong shares fall. The Nikkei 225 is off 0.7% while the Hang Seng is down 0.1%.

Related Views on News

GSK CONSUMER Announces Quarterly Results (3QFY19); Net Profit Up 35.1% (Quarterly Result Update)

Feb 18, 2019 | Updated on Feb 18, 2019

For the quarter ended December 2018, GSK CONSUMER has posted a net profit of Rs 2 bn (up 35.1% YoY). Sales on the other hand came in at Rs 11 bn (up 7.9% YoY). Read on for a complete analysis of GSK CONSUMER's quarterly results.

VST INDUSTRIES Announces Quarterly Results (3QFY19); Net Profit Up 11.4% (Quarterly Result Update)

Jan 25, 2019 | Updated on Jan 25, 2019

For the quarter ended December 2018, VST INDUSTRIES has posted a net profit of Rs 554 m (up 11.4% YoY). Sales on the other hand came in at Rs 3 bn (up 22.9% YoY). Read on for a complete analysis of VST INDUSTRIES's quarterly results.

VST INDUSTRIES Announces Quarterly Results (2QFY19); Net Profit Up 29.8% (Quarterly Result Update)

Nov 6, 2018 | Updated on Nov 6, 2018

For the quarter ended September 2018, VST INDUSTRIES has posted a net profit of Rs 571 m (up 29.8% YoY). Sales on the other hand came in at Rs 3 bn (up 29.9% YoY). Read on for a complete analysis of VST INDUSTRIES's quarterly results.

GSK CONSUMER Announces Quarterly Results (2QFY19); Net Profit Up 43.2% (Quarterly Result Update)

Nov 5, 2018 | Updated on Nov 5, 2018

For the quarter ended September 2018, GSK CONSUMER has posted a net profit of Rs 3 bn (up 43.2% YoY). Sales on the other hand came in at Rs 13 bn (up 14.0% YoY). Read on for a complete analysis of GSK CONSUMER's quarterly results.

VST INDUSTRIES 2017-18 Annual Report Analysis (Annual Result Update)

Sep 18, 2018 | Updated on Sep 18, 2018

Here's an analysis of the annual report of VST INDUSTRIES for 2017-18. It includes a full income statement, balance sheet and cash flow analysis of VST INDUSTRIES. Also includes updates on the valuation of VST INDUSTRIES.

More Views on News

Most Popular

My Master Series on How to Trade Election 2019(Profit Hunter)

Apr 16, 2019

For 30 years he has watched how elections impact the markets, and practiced how to profit from it. Now he is here...telling you everything. Read on...

Election Series: Follow the World's Biggest Traders To See Where the Money Flows(The 5 Minute Wrapup)

Apr 17, 2019

20% of all the traders bring in 80% of the money. Watch these 20% and you get a working idea of which way the wind is blowing.

The Best Trading Strategy in the World(Profit Hunter)

Apr 15, 2019

It's our great pleasure to introduce Vijay Bhambwani to our readers - we consider Vijay to be India's best trader. Read on to find out why...

A Letter to You from India's No. 1 Trader(The 5 Minute Wrapup)

Apr 15, 2019

It's our great pleasure to introduce Vijay Bhambwani to our readers - we consider Vijay to be India's best trader. Read on to find out why...

L&T: Should Corporates have a Conscience?(The Honest Truth)

Apr 22, 2019

Ajit Dayal believes L&T is taking a risky path and risking not only the culture established at MindTree but the fragile eco system that could endanger the lives of millions of residents in Mumbai.

More

Get the Indian Stock Market's
Most Profitable Ideas

How To Beat Sensex Guide 2019
Get our special report, How to Beat Sensex Nearly 3X Now!
We will never sell or rent your email id.
Please read our Terms

VST INDUSTRIES SHARE PRICE


Apr 26, 2019 11:25 AM

TRACK VST INDUSTRIES

  • Track your investment in VST INDUSTRIES with Equitymaster's Portfolio Tracker. Set live price alerts, get research alerts and more. Get access now...
  • Add To MyStocks

MORE ON VST INDUSTRIES

VST INDUSTRIES 8-QTR ANALYSIS

COMPARE VST INDUSTRIES WITH

MARKET STATS