Compare VST Industries with GSK Consumer - Equitymaster

Helping You Build Wealth With Honest Research
Since 1996. Try Now

  • MyStocks

MEMBER'S LOGINX

     
Login Failure
   
     
   
     
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

VST INDUSTRIES vs GSK CONSUMER - Comparison Results

VST INDUSTRIES     Change

Incorporated in 1930, VST Industries is one of India's largest tobacco companies. The company began its operations under the name of Vazir Sultan and Sons, which was eventually changed to VST in 1983. The company's products include cigarettes, unmanu... More

GSK CONSUMER 
   Change

GSK Consumer dominates the Rs 26 bn Indian malted beverage market with a significant 70% share (in volume terms). Its white beverage brand 'Horlicks' pioneered the broadening of the malted beverage market in India. Horlicks alone, as a white beverage... More

DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    VST INDUSTRIES GSK CONSUMER VST INDUSTRIES/
GSK CONSUMER
 
P/E (TTM) x 15.9 34.4 46.1% View Chart
P/BV x 6.2 9.7 64.0% View Chart
Dividend Yield % 2.9 1.1 261.0%  

Financials

 VST INDUSTRIES   GSK CONSUMER
EQUITY SHARE DATA
    VST INDUSTRIES
Mar-19
GSK CONSUMER
Mar-19
VST INDUSTRIES/
GSK CONSUMER
5-Yr Chart
Click to enlarge
High Rs3,5807,819 45.8%   
Low Rs2,4705,832 42.4%   
Sales per share (Unadj.) Rs711.81,136.9 62.6%  
Earnings per share (Unadj.) Rs146.9233.7 62.9%  
Cash flow per share (Unadj.) Rs173.7248.1 70.0%  
Dividends per share (Unadj.) Rs77.50105.00 73.8%  
Dividend yield (eoy) %2.61.5 166.5%  
Book value per share (Unadj.) Rs430.1973.5 44.2%  
Shares outstanding (eoy) m15.4442.06 36.7%   
Bonus/Rights/Conversions ---  
Price / Sales ratio x4.26.0 70.8%   
Avg P/E ratio x20.629.2 70.5%  
P/CF ratio (eoy) x17.427.5 63.3%  
Price / Book Value ratio x7.07.0 100.3%  
Dividend payout %52.844.9 117.4%   
Avg Mkt Cap Rs m46,706287,083 16.3%   
No. of employees `0000.83.8 20.3%   
Total wages/salary Rs m9236,446 14.3%   
Avg. sales/employee Rs Th14,053.812,440.2 113.0%   
Avg. wages/employee Rs Th1,179.81,677.0 70.4%   
Avg. net profit/employee Rs Th2,900.82,556.7 113.5%   
INCOME DATA
Net Sales Rs m10,99047,820 23.0%  
Other income Rs m3894,326 9.0%   
Total revenues Rs m11,37952,146 21.8%   
Gross profit Rs m3,53111,410 30.9%  
Depreciation Rs m414606 68.3%   
Interest Rs m08 0.0%   
Profit before tax Rs m3,50715,123 23.2%   
Minority Interest Rs m00-   
Prior Period Items Rs m00-   
Extraordinary Inc (Exp) Rs m00-   
Tax Rs m1,2385,295 23.4%   
Profit after tax Rs m2,2689,828 23.1%  
Gross profit margin %32.123.9 134.7%  
Effective tax rate %35.335.0 100.9%   
Net profit margin %20.620.6 100.4%  
BALANCE SHEET DATA
Current assets Rs m9,58652,674 18.2%   
Current liabilities Rs m5,24318,140 28.9%   
Net working cap to sales %39.572.2 54.7%  
Current ratio x1.82.9 63.0%  
Inventory Days Days9436 263.5%  
Debtors Days Days529 16.2%  
Net fixed assets Rs m2,1374,798 44.5%   
Share capital Rs m154421 36.7%   
"Free" reserves Rs m6,48640,527 16.0%   
Net worth Rs m6,64040,947 16.2%   
Long term debt Rs m00-   
Total assets Rs m12,06960,681 19.9%  
Interest coverage xNM1,939.8-  
Debt to equity ratio x00-  
Sales to assets ratio x0.90.8 115.6%   
Return on assets %18.816.2 116.0%  
Return on equity %34.224.0 142.3%  
Return on capital %52.837.0 142.9%  
Exports to sales %00-   
Imports to sales %00-   
Exports (fob) Rs mNANA-   
Imports (cif) Rs mNANA-   
Fx inflow Rs m1,4713,171 46.4%   
Fx outflow Rs m6711,770 37.9%   
Net fx Rs m8001,401 57.1%   
CASH FLOW
From Operations Rs m2,9026,711 43.2%  
From Investments Rs m-1,480-3,351 44.2%  
From Financial Activity Rs m-1,443-3,768 38.3%  
Net Cashflow Rs m-21-408 5.2%  

Share Holding

Indian Promoters % 0.0 0.0 -  
Foreign collaborators % 32.2 72.5 44.4%  
Indian inst/Mut Fund % 14.3 0.8 1,792.5%  
FIIs % 11.9 12.0 99.2%  
ADR/GDR % 0.0 0.0 -  
Free float % 41.7 14.8 281.8%  
Shareholders   13,157 26,457 49.7%  
Pledged promoter(s) holding % 0.0 0.0 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare VST INDUSTRIES With:   TILAKNAGAR IND.  GOODRICKE  KAVERI SEED  UNITED SPIRITS  GUJ.AMB.EXP.  

Compare VST INDUSTRIES With:   COCA COLA (US)  NESTLE (Switz.)  TIGER BRANDS (S. Africa)  AVI LTD. (S. Africa)  



Today's Market

Sensex Trades 850 Points Lower; Bajaj Finance & HDFC Top Losers(12:30 pm)

Share markets in India are presently trading on a negative note. Benchmark indices plunged in the opening trade today, tracking a selloff in global peers.

Related Views on News

GSK CONSUMER Announces Quarterly Results (3QFY20); Net Profit Up 25.1% (Quarterly Result Update)

Feb 7, 2020 | Updated on Feb 7, 2020

For the quarter ended December 2019, GSK CONSUMER has posted a net profit of Rs 3 bn (up 25.1% YoY). Sales on the other hand came in at Rs 12 bn (up 3.8% YoY). Read on for a complete analysis of GSK CONSUMER's quarterly results.

GSK CONSUMER Announces Quarterly Results (2QFY20); Net Profit Up 25.3% (Quarterly Result Update)

Nov 14, 2019 | Updated on Nov 14, 2019

For the quarter ended September 2019, GSK CONSUMER has posted a net profit of Rs 3 bn (up 25.3% YoY). Sales on the other hand came in at Rs 13 bn (up 5.7% YoY). Read on for a complete analysis of GSK CONSUMER's quarterly results.

VST INDUSTRIES Announces Quarterly Results (2QFY20); Net Profit Up 33.6% (Quarterly Result Update)

Nov 11, 2019 | Updated on Nov 11, 2019

For the quarter ended September 2019, VST INDUSTRIES has posted a net profit of Rs 763 m (up 33.6% YoY). Sales on the other hand came in at Rs 3 bn (up 3.8% YoY). Read on for a complete analysis of VST INDUSTRIES's quarterly results.

GSK CONSUMER Announces Quarterly Results (1QFY20); Net Profit Up 23.8% (Quarterly Result Update)

Aug 5, 2019 | Updated on Aug 5, 2019

For the quarter ended June 2019, GSK CONSUMER has posted a net profit of Rs 2 bn (up 23.8% YoY). Sales on the other hand came in at Rs 12 bn (up 7.9% YoY). Read on for a complete analysis of GSK CONSUMER's quarterly results.

VST INDUSTRIES Announces Quarterly Results (1QFY20); Net Profit Up 23.6% (Quarterly Result Update)

Jul 29, 2019 | Updated on Jul 29, 2019

For the quarter ended June 2019, VST INDUSTRIES has posted a net profit of Rs 757 m (up 23.6% YoY). Sales on the other hand came in at Rs 3 bn (up 25.2% YoY). Read on for a complete analysis of VST INDUSTRIES's quarterly results.

More Views on News

Most Popular

This Crorepati Stock Could Be the Best Vaccine for Your Portfolio Against Coronavirus(Profit Hunter)

Mar 17, 2020

If there is one stock I had to recommend you amid Coronavirus outbreak, this would be it.

If I Were to Recommend One Stock Amid Coronavirus Outbreak, This Would be It.(Profit Hunter)

Mar 19, 2020

Coronavirus outbreak has made no impact on the long term prospects of my favourite smallcap. What it has indeed done is brought the company below my buy price, making it even more attractive investment at current price.

Why India Will Be the Biggest Winner in a Post-Coronavirus World(The 5 Minute Wrapup)

Mar 19, 2020

The way businesses operate will change in a major way post the coronavirus impact. Here's why India stands to benefit from this change...

A Big Trading Opportunity is Coming Your Way Soon(Fast Profits Daily)

Mar 25, 2020

I see a big opportunity to make fast profits on the horizon.

The Biggest Trading Opportunity of 2020 is Here...

Mar 26, 2020

India's #1 trader, Vijay Bhambwani, talks about a hugely profitable trading opportunity which you must know about today!

More

How to Trade the
Coronavirus Crash

Coronavirus Crash
Get this special report, authored by Equitymaster's top analysts, now.
We will never sell or rent your email id.
Please read our Terms

VST INDUSTRIES SHARE PRICE


Mar 30, 2020 03:29 PM

TRACK VST INDUSTRIES

  • Track your investment in VST INDUSTRIES with Equitymaster's Portfolio Tracker. Set live price alerts, get research alerts and more. Get access now...
  • Add To MyStocks

MORE ON VST INDUSTRIES

VST INDUSTRIES - GUJ.AMB.EXP. COMPARISON

COMPARE VST INDUSTRIES WITH

MARKET STATS