X

Sign up for Equitymaster's free daily newsletter, The 5 Minute WrapUp and get access to our latest Multibagger guide (2018 Edition) on picking money-making stocks.

This is an entirely free service. No payments are to be made.


Download Now Subscribe to our free daily e-letter, The 5 Minute WrapUp and get this complimentary report.
We hate spam as much as you do. Check out our Privacy Policy and Terms Of Use.
Compare VST Industries with TILAKNAGAR IND. - Equitymaster
  • MyStocks

MEMBER'S LOGINX

     
Login Failure
   
     
   
     
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

VST INDUSTRIES vs TILAKNAGAR IND. - Comparison Results

VST INDUSTRIES    Change

Incorporated in 1930, VST Industries is one of India's largest tobacco companies. The company began its operations under the name of Vazir Sultan and Sons, which was eventually changed to VST in 1983. The company's products include cigarettes, unmanu... More

DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    VST INDUSTRIES TILAKNAGAR IND. VST INDUSTRIES/
TILAKNAGAR IND.
 
P/E (TTM) x 29.3 -0.8 - View Chart
P/BV x 9.5 0.9 1,060.6% View Chart
Dividend Yield % 2.3 0.0 -  

Financials

 VST INDUSTRIES   TILAKNAGAR IND.
EQUITY SHARE DATA
    VST INDUSTRIES
Mar-17
TILAKNAGAR IND.
Mar-16
VST INDUSTRIES/
TILAKNAGAR IND.
5-Yr Chart
Click to enlarge
High Rs3,12037 8,432.4%   
Low Rs1,55515 10,163.4%   
Sales per share (Unadj.) Rs611.534.3 1,784.9%  
Earnings per share (Unadj.) Rs108.3-22.6 -479.5%  
Cash flow per share (Unadj.) Rs132.2-19.5 -678.2%  
Dividends per share (Unadj.) Rs75.000-  
Dividend yield (eoy) %3.20-  
Book value per share (Unadj.) Rs347.820.5 1,696.7%  
Shares outstanding (eoy) m15.44124.76 12.4%   
Bonus/Rights/Conversions ---  
Price / Sales ratio x3.80.8 500.8%   
Avg P/E ratio x21.6-1.2 -1,864.0%  
P/CF ratio (eoy) x17.7-1.3 -1,318.0%  
Price / Book Value ratio x6.71.3 526.8%  
Dividend payout %69.30-   
Avg Mkt Cap Rs m36,0913,262 1,106.2%   
No. of employees `0000.80.5 168.2%   
Total wages/salary Rs m913341 267.8%   
Avg. sales/employee Rs Th12,229.59,311.5 131.3%   
Avg. wages/employee Rs Th1,182.4742.5 159.2%   
Avg. net profit/employee Rs Th2,165.9-6,138.3 -35.3%   
INCOME DATA
Net Sales Rs m9,4414,274 220.9%  
Other income Rs m37633 1,148.3%   
Total revenues Rs m9,8174,307 227.9%   
Gross profit Rs m2,462-1,226 -200.8%  
Depreciation Rs m369386 95.8%   
Interest Rs m01,250 0.0%   
Profit before tax Rs m2,468-2,829 -87.2%   
Minority Interest Rs m00-   
Prior Period Items Rs m00-   
Extraordinary Inc (Exp) Rs m00-   
Tax Rs m796-11 -6,980.7%   
Profit after tax Rs m1,672-2,818 -59.3%  
Gross profit margin %26.1-28.7 -90.9%  
Effective tax rate %32.20.4 8,001.8%   
Net profit margin %17.7-65.9 -26.9%  
BALANCE SHEET DATA
Current assets Rs m5,4667,543 72.5%   
Current liabilities Rs m2,4789,295 26.7%   
Net working cap to sales %31.7-41.0 -77.2%  
Current ratio x2.20.8 271.9%  
Inventory Days Days12787 146.6%  
Debtors Days Days598 4.8%  
Net fixed assets Rs m2,2086,805 32.5%   
Share capital Rs m1541,248 12.4%   
"Free" reserves Rs m5,188621 835.6%   
Net worth Rs m5,3712,558 210.0%   
Long term debt Rs m02,260 0.0%   
Total assets Rs m7,95815,280 52.1%  
Interest coverage xNM-1.3-  
Debt to equity ratio x00.9 0.0%  
Sales to assets ratio x1.20.3 424.2%   
Return on assets %21.0-10.3 -204.9%  
Return on equity %31.1-110.2 -28.3%  
Return on capital %46.0-32.8 -140.2%  
Exports to sales %00.7 0.0%   
Imports to sales %00-   
Exports (fob) Rs mNA30 0.0%   
Imports (cif) Rs mNANA-   
Fx inflow Rs m1,10230 3,635.9%   
Fx outflow Rs m1,25831 4,045.8%   
Net fx Rs m-157-1 19,570.0%   
CASH FLOW
From Operations Rs m1,432134 1,066.8%  
From Investments Rs m-152-34 442.7%  
From Financial Activity Rs m-1,301-271 480.8%  
Net Cashflow Rs m-22-171 12.8%  

Share Holding

Indian Promoters % 0.0 55.0 -  
Foreign collaborators % 32.2 0.0 -  
Indian inst/Mut Fund % 14.3 0.2 8,435.3%  
FIIs % 11.9 0.9 1,322.2%  
ADR/GDR % 0.0 0.0 -  
Free float % 41.7 43.9 95.0%  
Shareholders   13,157 37,604 35.0%  
Pledged promoter(s) holding % 0.0 85.3 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare VST INDUSTRIES With:   MCLEOD RUSSEL  UNITED SPIRITS  GOODRICKE  ADVANTA LTD.  TATA COFFEE  

Compare VST INDUSTRIES With:   COCA COLA (US)  TIGER BRANDS (S. Africa)  NESTLE (Switz.)  AVI LTD. (S. Africa)  



Today's Market

Global Stock Markets Rebound After Sharp Weekly Drop(RoundUp)

Global financial markets rallied this week and brushed aside a rise in global borrowing costs while the dollar hit its lowest level since 2014.

Related Views on News

Bajaj Corp: Slow Recovery from GST Implementation (Quarterly Results Update - Detailed)

Nov 10, 2017

A slow recovery from GST implementation and strained wholesale volumes puts pressure on Bajaj Corp's revenues.

ITC: GST Cess Weighs on Cigarettes (Quarterly Results Update - Detailed)

Nov 7, 2017

Additional cess in the GST regime hurts ITC's cigarette business.

Prataap Snacks Ltd. (IPO)

Sep 21, 2017

Is the Prataap Snacks IPO worth your attention?

Apex frozen food Ltd. (IPO)

Aug 21, 2017

Should you subscribe to the IPO of Apex Frozen Foods Ltd?

GSK Consumer: On the Recovery Path (Quarterly Results Update - Detailed)

Jun 20, 2017

While GSK consumer reported muted revenue growth, volumes are seen to be recovering.

More Views on News

Most Popular

Here's What You Should Do in this Market Crash(The 5 Minute Wrapup)

Feb 6, 2018

The market correction has provided a golden opportunity to buy five high-quality safe stocks.

As the Market Corrects... It's Time to Buy More(Smart Contrarian)

Feb 5, 2018

The recent sell off in the stock market offers buying opportunity in some quality small caps.

The Era of Easy Money is Coming to an End. What Happens Now?(Vivek Kaul's Diary)

Feb 9, 2018

The easy money policy of the Federal Reserve of the United States, which drove up stock markets all over the world, is ending, with the Federal Reserve looking to shrink its balance sheet.

When Small is Not Always Beautiful(Chart Of The Day)

Feb 6, 2018

Big companies enjoying tax deductions and exemptions have an edge over the small companies.

What Should Mutual Fund Investors Do After LTCG Tax Norms(Outside View)

Feb 6, 2018

PersonalFN explain what investors should after LTCG tax norms.

More

Small Investments
BIG Returns

Zero To Millions Guide 2018
Get our special report, Zero To Millions
(2018 Edition) Now!
We will never sell or rent your email id.
Please read our Terms

VST INDUSTRIES SHARE PRICE


Feb 16, 2018 (Close)

TRACK VST INDUSTRIES

  • Track your investment in VST INDUSTRIES with Equitymaster's Portfolio Tracker. Set live price alerts, get research alerts and more. Get access now...
  • Add To MyStocks

MORE ON VST INDUSTRIES

VST INDUSTRIES - UNITED SPIRITS COMPARISON

COMPARE VST INDUSTRIES WITH

MARKET STATS