X

Sign up for Equitymaster's free daily newsletter, The 5 Minute WrapUp and get access to our latest Multibagger guide (2018 Edition) on picking money-making stocks.

This is an entirely free service. No payments are to be made.


Download Now Subscribe to our free daily e-letter, The 5 Minute WrapUp and get this complimentary report.
We hate spam as much as you do. Check out our Privacy Policy and Terms Of Use.
Compare VST Industries with TILAKNAGAR IND. - Equitymaster

Helping You Build Wealth With Honest Research
Since 1996. Try Now

  • MyStocks

MEMBER'S LOGINX

     
Login Failure
   
     
   
     
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

VST INDUSTRIES vs TILAKNAGAR IND. - Comparison Results

VST INDUSTRIES    Change

Incorporated in 1930, VST Industries is one of India's largest tobacco companies. The company began its operations under the name of Vazir Sultan and Sons, which was eventually changed to VST in 1983. The company's products include cigarettes, unmanu... More

DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    VST INDUSTRIES TILAKNAGAR IND. VST INDUSTRIES/
TILAKNAGAR IND.
 
P/E (TTM) x 21.2 -1.2 - View Chart
P/BV x 7.9 - - View Chart
Dividend Yield % 2.6 0.0 -  

Financials

 VST INDUSTRIES   TILAKNAGAR IND.
EQUITY SHARE DATA
    VST INDUSTRIES
Mar-18
TILAKNAGAR IND.
Mar-17
VST INDUSTRIES/
TILAKNAGAR IND.
5-Yr Chart
Click to enlarge
High Rs3,77420 18,683.2%   
Low Rs2,61012 21,219.5%   
Sales per share (Unadj.) Rs613.738.9 1,579.2%  
Earnings per share (Unadj.) Rs117.8-22.2 -530.9%  
Cash flow per share (Unadj.) Rs143.2-19.1 -748.2%  
Dividends per share (Unadj.) Rs77.500-  
Dividend yield (eoy) %2.40-  
Book value per share (Unadj.) Rs377.0-1.8 -20,423.2%  
Shares outstanding (eoy) m15.44124.76 12.4%   
Bonus/Rights/Conversions ---  
Price / Sales ratio x5.20.4 1,243.9%   
Avg P/E ratio x27.1-0.7 -3,700.3%  
P/CF ratio (eoy) x22.3-0.8 -2,625.3%  
Price / Book Value ratio x8.5-8.8 -96.2%  
Dividend payout %65.80-   
Avg Mkt Cap Rs m49,2842,027 2,431.0%   
No. of employees `0000.80.4 220.8%   
Total wages/salary Rs m892257 347.5%   
Avg. sales/employee Rs Th12,055.713,619.5 88.5%   
Avg. wages/employee Rs Th1,134.9721.1 157.4%   
Avg. net profit/employee Rs Th2,314.1-7,777.0 -29.8%   
INCOME DATA
Net Sales Rs m9,4764,849 195.4%  
Other income Rs m23841 576.5%   
Total revenues Rs m9,7144,890 198.7%   
Gross profit Rs m2,948-940 -313.6%  
Depreciation Rs m392381 102.7%   
Interest Rs m01,564 0.0%   
Profit before tax Rs m2,795-2,844 -98.3%   
Minority Interest Rs m00-   
Prior Period Items Rs m00-   
Extraordinary Inc (Exp) Rs m00-   
Tax Rs m976-76 -1,290.5%   
Profit after tax Rs m1,819-2,769 -65.7%  
Gross profit margin %31.1-19.4 -160.5%  
Effective tax rate %34.92.7 1,313.4%   
Net profit margin %19.2-57.1 -33.6%  
BALANCE SHEET DATA
Current assets Rs m7,3196,625 110.5%   
Current liabilities Rs m4,82010,809 44.6%   
Net working cap to sales %26.4-86.3 -30.6%  
Current ratio x1.50.6 247.7%  
Inventory Days Days9758 168.2%  
Debtors Days Days1184 12.5%  
Net fixed assets Rs m2,2936,424 35.7%   
Share capital Rs m1541,248 12.4%   
"Free" reserves Rs m5,666-1,478 -383.4%   
Net worth Rs m5,821-230 -2,527.5%   
Long term debt Rs m01,901 0.0%   
Total assets Rs m10,64113,473 79.0%  
Interest coverage xNM-0.8-  
Debt to equity ratio x0-8.3 0.0%  
Sales to assets ratio x0.90.4 247.4%   
Return on assets %17.1-8.9 -191.2%  
Return on equity %31.21,202.2 2.6%  
Return on capital %48.0-76.6 -62.7%  
Exports to sales %00.3 0.0%   
Imports to sales %00-   
Exports (fob) Rs mNA13 0.0%   
Imports (cif) Rs mNANA-   
Fx inflow Rs m1,42913 10,661.6%   
Fx outflow Rs m1,0330 430,608.3%   
Net fx Rs m39513 3,003.0%   
CASH FLOW
From Operations Rs m4,20196 4,367.2%  
From Investments Rs m-2,641-3 88,043.3%  
From Financial Activity Rs m-1,394-120 1,164.5%  
Net Cashflow Rs m166-26 -628.8%  

Share Holding

Indian Promoters % 0.0 55.0 -  
Foreign collaborators % 32.2 0.0 -  
Indian inst/Mut Fund % 14.3 0.2 8,435.3%  
FIIs % 11.9 0.9 1,322.2%  
ADR/GDR % 0.0 0.0 -  
Free float % 41.7 43.9 95.0%  
Shareholders   13,157 37,604 35.0%  
Pledged promoter(s) holding % 0.0 85.3 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare VST INDUSTRIES With:   ZYDUS WELLNESS  VENKYS (I) LIMITED  TATA COFFEE  RUCHI SOYA INDUSTRIES  HERITAGE FOOD  

Compare VST INDUSTRIES With:   NESTLE (Switz.)  TIGER BRANDS (S. Africa)  COCA COLA (US)  AVI LTD. (S. Africa)  



Today's Market

Sensex Ends Day in Red, Global Markets Cautious, and Top Stocks in Action(Pre-Open)

On Monday, share markets in India opened on a positive note and ended the day in red after a volatile day of trading.

Related Views on News

TILAKNAGAR IND. Announces Quarterly Results (2QFY19); Net Profit Down 364.1% (Quarterly Result Update)

Nov 12, 2018 | Updated on Nov 12, 2018

For the quarter ended September 2018, TILAKNAGAR IND. has posted a net profit of Rs 421 m (down 364.1% YoY). Sales on the other hand came in at Rs 4 bn (up 82.3% YoY). Read on for a complete analysis of TILAKNAGAR IND.'s quarterly results.

VST INDUSTRIES Announces Quarterly Results (2QFY19); Net Profit Up 29.8% (Quarterly Result Update)

Nov 6, 2018 | Updated on Nov 6, 2018

For the quarter ended September 2018, VST INDUSTRIES has posted a net profit of Rs 571 m (up 29.8% YoY). Sales on the other hand came in at Rs 3 bn (up 29.9% YoY). Read on for a complete analysis of VST INDUSTRIES's quarterly results.

VST INDUSTRIES 2017-18 Annual Report Analysis (Annual Result Update)

Sep 18, 2018 | Updated on Sep 18, 2018

Here's an analysis of the annual report of VST INDUSTRIES for 2017-18. It includes a full income statement, balance sheet and cash flow analysis of VST INDUSTRIES. Also includes updates on the valuation of VST INDUSTRIES.

VST INDUSTRIES Announces Quarterly Results (1QFY19); Net Profit Up 53.9% (Quarterly Result Update)

Jul 26, 2018 | Updated on Jul 26, 2018

For the quarter ended June 2018, VST INDUSTRIES has posted a net profit of Rs 612 m (up 53.9% YoY). Sales on the other hand came in at Rs 3 bn (down 53.2% YoY). Read on for a complete analysis of VST INDUSTRIES's quarterly results.

VST INDUSTRIES Announces Quarterly Results (4QFY18); Net Profit Up 7.2% (Quarterly Result Update)

Jul 19, 2018 | Updated on Jul 19, 2018

For the quarter ended March 2018, VST INDUSTRIES has posted a net profit of Rs 483 m (up 7.2% YoY). Sales on the other hand came in at Rs 3 bn (up 31.8% YoY). Read on for a complete analysis of VST INDUSTRIES's quarterly results.

More Views on News

Most Popular

3 Big Money Makers to Round Out Your 2018 Portfolio(Profit Hunter)

Oct 31, 2018

The market is offering many strong opportunities in the small cap space right now. Don't miss out. This is the time to get rich.

These Are the Kind of Blue Chips You Should Invest In(The 5 Minute Wrapup)

Nov 9, 2018

All blue chip companies are large caps but all large caps are not blue chips.

Insider Buying: These Owner Operators Are Taking Advantage of the Correction(Chart Of The Day)

Nov 2, 2018

We believe insider buying is one of the strongest smart money indicators.

Are You Among The 35% Parents Who Will Not Be Able To Finance Their Child's Future?(Outside View)

Nov 1, 2018

PersonalFN explains the importance of being prepared for your child's future.

Are Fund Houses Opening Up Their NFO Factories Again?(Outside View)

Nov 2, 2018

PersonalFN sheds light on FY 2018-19 so far, the mutual fund industry has collectively launched 84 New Fund Offers (NFOs), of which some are still open for subscription.

More

Small Investments
BIG Returns

Zero To Millions Guide 2018
Get our special report, Zero To Millions
(2018 Edition) Now!
We will never sell or rent your email id.
Please read our Terms

VST INDUSTRIES SHARE PRICE


Nov 12, 2018 (Close)

TRACK VST INDUSTRIES

  • Track your investment in VST INDUSTRIES with Equitymaster's Portfolio Tracker. Set live price alerts, get research alerts and more. Get access now...
  • Add To MyStocks

MORE ON VST INDUSTRIES

VST INDUSTRIES 5-YR ANALYSIS

COMPARE VST INDUSTRIES WITH

MARKET STATS