X

Sign up for Equitymaster's free daily newsletter, The 5 Minute WrapUp and get access to our latest Multibagger guide (2018 Edition) on picking money-making stocks.

This is an entirely free service. No payments are to be made.


Download Now Subscribe to our free daily e-letter, The 5 Minute WrapUp and get this complimentary report.
We hate spam as much as you do. Check out our Privacy Policy and Terms Of Use.
Compare VST Industries with TILAKNAGAR IND. - Equitymaster

Helping You Build Wealth With Honest Research
Since 1996. Try Now

  • MyStocks

MEMBER'S LOGINX

     
Login Failure
   
     
   
     
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

VST INDUSTRIES vs TILAKNAGAR IND. - Comparison Results

VST INDUSTRIES    Change

Incorporated in 1930, VST Industries is one of India's largest tobacco companies. The company began its operations under the name of Vazir Sultan and Sons, which was eventually changed to VST in 1983. The company's products include cigarettes, unmanu... More

DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    VST INDUSTRIES TILAKNAGAR IND. VST INDUSTRIES/
TILAKNAGAR IND.
 
P/E (TTM) x 23.5 -1.2 - View Chart
P/BV x 8.9 - - View Chart
Dividend Yield % 2.4 0.0 -  

Financials

 VST INDUSTRIES   TILAKNAGAR IND.
EQUITY SHARE DATA
    VST INDUSTRIES
Mar-17
TILAKNAGAR IND.
Mar-17
VST INDUSTRIES/
TILAKNAGAR IND.
5-Yr Chart
Click to enlarge
High Rs3,12020 15,445.5%   
Low Rs1,55512 12,642.3%   
Sales per share (Unadj.) Rs611.538.9 1,573.4%  
Earnings per share (Unadj.) Rs108.3-22.2 -488.0%  
Cash flow per share (Unadj.) Rs132.2-19.1 -690.9%  
Dividends per share (Unadj.) Rs75.000-  
Dividend yield (eoy) %3.20-  
Book value per share (Unadj.) Rs347.8-1.8 -18,843.6%  
Shares outstanding (eoy) m15.44124.76 12.4%   
Bonus/Rights/Conversions ---  
Price / Sales ratio x3.80.4 914.2%   
Avg P/E ratio x21.6-0.7 -2,947.6%  
P/CF ratio (eoy) x17.7-0.8 -2,081.9%  
Price / Book Value ratio x6.7-8.8 -76.3%  
Dividend payout %69.30-   
Avg Mkt Cap Rs m36,0912,027 1,780.2%   
No. of employees `0000.80.4 216.9%   
Total wages/salary Rs m913257 355.6%   
Avg. sales/employee Rs Th12,229.513,619.5 89.8%   
Avg. wages/employee Rs Th1,182.4721.1 164.0%   
Avg. net profit/employee Rs Th2,165.9-7,777.0 -27.9%   
INCOME DATA
Net Sales Rs m9,4414,849 194.7%  
Other income Rs m37641 909.2%   
Total revenues Rs m9,8174,890 200.8%   
Gross profit Rs m2,462-940 -261.9%  
Depreciation Rs m369381 96.8%   
Interest Rs m01,564 0.0%   
Profit before tax Rs m2,468-2,844 -86.8%   
Minority Interest Rs m00-   
Prior Period Items Rs m00-   
Extraordinary Inc (Exp) Rs m00-   
Tax Rs m796-76 -1,052.6%   
Profit after tax Rs m1,672-2,769 -60.4%  
Gross profit margin %26.1-19.4 -134.5%  
Effective tax rate %32.22.7 1,213.2%   
Net profit margin %17.7-57.1 -31.0%  
BALANCE SHEET DATA
Current assets Rs m5,4666,625 82.5%   
Current liabilities Rs m2,47810,809 22.9%   
Net working cap to sales %31.7-86.3 -36.7%  
Current ratio x2.20.6 359.9%  
Inventory Days Days12758 219.8%  
Debtors Days Days584 5.5%  
Net fixed assets Rs m2,2086,424 34.4%   
Share capital Rs m1541,248 12.4%   
"Free" reserves Rs m5,188-1,478 -351.1%   
Net worth Rs m5,371-230 -2,332.0%   
Long term debt Rs m01,901 0.0%   
Total assets Rs m7,95813,473 59.1%  
Interest coverage xNM-0.8-  
Debt to equity ratio x0-8.3 0.0%  
Sales to assets ratio x1.20.4 329.7%   
Return on assets %21.0-8.9 -235.0%  
Return on equity %31.11,202.2 2.6%  
Return on capital %46.0-76.6 -60.0%  
Exports to sales %00.3 0.0%   
Imports to sales %00-   
Exports (fob) Rs mNA13 0.0%   
Imports (cif) Rs mNANA-   
Fx inflow Rs m1,10213 8,221.4%   
Fx outflow Rs m1,2580 524,262.5%   
Net fx Rs m-15713 -1,189.7%   
CASH FLOW
From Operations Rs m1,43296 1,488.1%  
From Investments Rs m-152-3 5,076.7%  
From Financial Activity Rs m-1,301-120 1,086.9%  
Net Cashflow Rs m-22-26 82.6%  

Share Holding

Indian Promoters % 0.0 55.0 -  
Foreign collaborators % 32.2 0.0 -  
Indian inst/Mut Fund % 14.3 0.2 8,435.3%  
FIIs % 11.9 0.9 1,322.2%  
ADR/GDR % 0.0 0.0 -  
Free float % 41.7 43.9 95.0%  
Shareholders   13,157 37,604 35.0%  
Pledged promoter(s) holding % 0.0 85.3 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare VST INDUSTRIES With:   UNITED BREWERIES  REI AGRO LTD.  SANWARIA AGRO OILS  LAKSHMI OVERSEAS IND.  KWALITY DAIRY  

Compare VST INDUSTRIES With:   NESTLE (Switz.)  TIGER BRANDS (S. Africa)  COCA COLA (US)  AVI LTD. (S. Africa)  



Today's Market

Indian Indices Scale Record Highs, India's Current Account Deficit, and Top Stocks in Focus Today(Pre-Open)

Indian share markets continued their momentum during closing hours of trade yesterday and ended the day at their fresh record high levels. Gains were largely seen in the metal sector and energy sector.

Related Views on News

VST INDUSTRIES Announces Quarterly Results (1QFY19); Net Profit Up 53.9% (Quarterly Result Update)

Jul 26, 2018 | Updated on Jul 26, 2018

For the quarter ended June 2018, VST INDUSTRIES has posted a net profit of Rs 612 m (up 53.9% YoY). Sales on the other hand came in at Rs 3 bn (down 53.2% YoY). Read on for a complete analysis of VST INDUSTRIES's quarterly results.

VST INDUSTRIES Announces Quarterly Results (4QFY18); Net Profit Up 7.2% (Quarterly Result Update)

Jul 19, 2018 | Updated on Jul 19, 2018

For the quarter ended March 2018, VST INDUSTRIES has posted a net profit of Rs 483 m (up 7.2% YoY). Sales on the other hand came in at Rs 3 bn (up 31.8% YoY). Read on for a complete analysis of VST INDUSTRIES's quarterly results.

Bajaj Corp: Slow Recovery from GST Implementation (Quarterly Results Update - Detailed)

Nov 10, 2017

A slow recovery from GST implementation and strained wholesale volumes puts pressure on Bajaj Corp's revenues.

ITC: GST Cess Weighs on Cigarettes (Quarterly Results Update - Detailed)

Nov 7, 2017

Additional cess in the GST regime hurts ITC's cigarette business.

Prataap Snacks Ltd. (IPO)

Sep 21, 2017

Is the Prataap Snacks IPO worth your attention?

More Views on News

Most Popular

This is a Must-Have Stock for Your Portfolio(The 5 Minute Wrapup)

Aug 8, 2018

Tanushree just released the permanent wealth blueprint report. This report includes three safe and steady stocks. I like one in particular. Here's why

Trading in These Times: 8% Gains in 3 Days!(Profit Hunter)

Aug 9, 2018

Here are 2 stocks you can buy right now! And there are plenty more opportunities to come...

Only on WhatsApp, a Weaker Rupee Means a Weaker India(Vivek Kaul's Diary)

Aug 16, 2018

While dollar crossing Rs 70 will have its repercussions, the world isn't exactly coming to an end.

Why HDFC Equity Fund Disappointed Its Investors(Outside View)

Aug 9, 2018

Though popular, HDFC Equity Fund is not among the best performers anymore. Here is the reason behind its underperformance that has left investors disappointed.

HDFC AMC Makes 65% Listing Gains! Should It Attract Mutual Fund Investors?(Outside View)

Aug 8, 2018

PersonalFN explains if investors should invest in schemes of HDFC Mutual Fund looking at the listing gains of HDFC AMC.

More

Small Investments
BIG Returns

Zero To Millions Guide 2018
Get our special report, Zero To Millions
(2018 Edition) Now!
We will never sell or rent your email id.
Please read our Terms

VST INDUSTRIES SHARE PRICE


Aug 21, 2018 09:37 AM

TRACK VST INDUSTRIES

  • Track your investment in VST INDUSTRIES with Equitymaster's Portfolio Tracker. Set live price alerts, get research alerts and more. Get access now...
  • Add To MyStocks

MORE ON VST INDUSTRIES

VST INDUSTRIES 5-YR ANALYSIS

COMPARE VST INDUSTRIES WITH

MARKET STATS