Compare VST Industries with TILAKNAGAR IND. - Equitymaster

Helping You Build Wealth With Honest Research
Since 1996. Try Now

  • MyStocks

MEMBER'S LOGINX

     
Login Failure
   
     
   
     
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

VST INDUSTRIES vs TILAKNAGAR IND. - Comparison Results

VST INDUSTRIES     Change

Incorporated in 1930, VST Industries is one of India's largest tobacco companies. The company began its operations under the name of Vazir Sultan and Sons, which was eventually changed to VST in 1983. The company's products include cigarettes, unmanu... More

DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    VST INDUSTRIES TILAKNAGAR IND. VST INDUSTRIES/
TILAKNAGAR IND.
 
P/E (TTM) x 17.4 -1.4 - View Chart
P/BV x 8.3 - - View Chart
Dividend Yield % 2.2 0.0 -  

Financials

 VST INDUSTRIES   TILAKNAGAR IND.
EQUITY SHARE DATA
    VST INDUSTRIES
Mar-19
TILAKNAGAR IND.
Mar-19
VST INDUSTRIES/
TILAKNAGAR IND.
5-Yr Chart
Click to enlarge
High Rs3,58024 14,979.1%   
Low Rs2,47013 18,571.4%   
Sales per share (Unadj.) Rs711.852.7 1,350.7%  
Earnings per share (Unadj.) Rs146.9-12.7 -1,152.5%  
Cash flow per share (Unadj.) Rs173.7-9.8 -1,770.5%  
Dividends per share (Unadj.) Rs77.500-  
Dividend yield (eoy) %2.60-  
Book value per share (Unadj.) Rs430.1-23.0 -1,873.6%  
Shares outstanding (eoy) m15.44125.13 12.3%   
Bonus/Rights/Conversions -B-  
Price / Sales ratio x4.20.4 1,204.1%   
Avg P/E ratio x20.6-1.5 -1,411.1%  
P/CF ratio (eoy) x17.4-1.9 -918.6%  
Price / Book Value ratio x7.0-0.8 -868.0%  
Dividend payout %52.80-   
Avg Mkt Cap Rs m46,7062,327 2,006.8%   
No. of employees `0000.80.3 275.4%   
Total wages/salary Rs m923333 277.2%   
Avg. sales/employee Rs Th14,053.823,219.2 60.5%   
Avg. wages/employee Rs Th1,179.81,171.8 100.7%   
Avg. net profit/employee Rs Th2,900.8-5,616.5 -51.6%   
INCOME DATA
Net Sales Rs m10,9906,594 166.7%  
Other income Rs m38952 746.6%   
Total revenues Rs m11,3796,646 171.2%   
Gross profit Rs m3,531561 629.0%  
Depreciation Rs m414368 112.5%   
Interest Rs m01,842 0.0%   
Profit before tax Rs m3,507-1,596 -219.7%   
Minority Interest Rs m00-   
Prior Period Items Rs m00-   
Extraordinary Inc (Exp) Rs m00-   
Tax Rs m1,238-1 -123,830.0%   
Profit after tax Rs m2,268-1,595 -142.2%  
Gross profit margin %32.18.5 377.4%  
Effective tax rate %35.30.1 56,362.1%   
Net profit margin %20.6-24.2 -85.3%  
BALANCE SHEET DATA
Current assets Rs m9,5864,822 198.8%   
Current liabilities Rs m5,24314,227 36.9%   
Net working cap to sales %39.5-142.6 -27.7%  
Current ratio x1.80.3 539.4%  
Inventory Days Days9454 172.9%  
Debtors Days Days5133 3.6%  
Net fixed assets Rs m2,1376,659 32.1%   
Share capital Rs m1541,251 12.3%   
"Free" reserves Rs m6,486-4,124 -157.3%   
Net worth Rs m6,640-2,872 -231.2%   
Long term debt Rs m01 0.0%   
Total assets Rs m12,06912,811 94.2%  
Interest coverage xNM0.1-  
Debt to equity ratio x00 0.0%  
Sales to assets ratio x0.90.5 176.9%   
Return on assets %18.81.9 974.8%  
Return on equity %34.255.5 61.5%  
Return on capital %52.8-8.6 -616.3%  
Exports to sales %00-   
Imports to sales %00-   
Exports (fob) Rs mNANA-   
Imports (cif) Rs mNANA-   
Fx inflow Rs m1,47119 7,748.2%   
Fx outflow Rs m6712 30,642.5%   
Net fx Rs m80017 4,762.0%   
CASH FLOW
From Operations Rs m2,902908 319.7%  
From Investments Rs m-1,480-31 4,729.1%  
From Financial Activity Rs m-1,443-1,043 138.3%  
Net Cashflow Rs m-21-167 12.8%  

Share Holding

Indian Promoters % 0.0 55.0 -  
Foreign collaborators % 32.2 0.0 -  
Indian inst/Mut Fund % 14.3 0.2 8,435.3%  
FIIs % 11.9 0.9 1,322.2%  
ADR/GDR % 0.0 0.0 -  
Free float % 41.7 43.9 95.0%  
Shareholders   13,157 37,604 35.0%  
Pledged promoter(s) holding % 0.0 85.3 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare VST INDUSTRIES With:   VADILAL INDUSTRIES  KAVERI SEED  RUCHI SOYA INDUSTRIES  GUJ.AMB.EXP.  ITC  

Compare VST INDUSTRIES With:   COCA COLA (US)  NESTLE (Switz.)  TIGER BRANDS (S. Africa)  AVI LTD. (S. Africa)  



Today's Market

SGX Nifty Trades Higher, Why Markets Plunged 695 Points, Rising Crude Oil Prices, and Top Buzzing Stocks Today(Pre-Open)

Indian share markets witnessed heavy selling pressure during closing hours yesterday, pausing the record rally, following broad-based selling.

Related Views on News

VST INDUSTRIES Announces Quarterly Results (2QFY21); Net Profit Up 16.0% (Quarterly Result Update)

Oct 28, 2020 | Updated on Oct 28, 2020

For the quarter ended September 2020, VST INDUSTRIES has posted a net profit of Rs 885 m (up 16.0% YoY). Sales on the other hand came in at Rs 4 bn (up 22.2% YoY). Read on for a complete analysis of VST INDUSTRIES's quarterly results.

VST INDUSTRIES Announces Quarterly Results (4QFY20); Net Profit Up 33.2% (Quarterly Result Update)

May 27, 2020 | Updated on May 27, 2020

For the quarter ended March 2020, VST INDUSTRIES has posted a net profit of Rs 706 m (up 33.2% YoY). Sales on the other hand came in at Rs 3 bn (up 18.8% YoY). Read on for a complete analysis of VST INDUSTRIES's quarterly results.

VST INDUSTRIES Announces Quarterly Results (2QFY20); Net Profit Up 33.6% (Quarterly Result Update)

Nov 11, 2019 | Updated on Nov 11, 2019

For the quarter ended September 2019, VST INDUSTRIES has posted a net profit of Rs 763 m (up 33.6% YoY). Sales on the other hand came in at Rs 3 bn (up 3.8% YoY). Read on for a complete analysis of VST INDUSTRIES's quarterly results.

TILAKNAGAR IND. Announces Quarterly Results (1QFY20); Net Profit Up 5.7% (Quarterly Result Update)

Aug 13, 2019 | Updated on Aug 13, 2019

For the quarter ended June 2019, TILAKNAGAR IND. has posted a net profit of Rs 370 m (up 5.7% YoY). Sales on the other hand came in at Rs 3 bn (down 1.1% YoY). Read on for a complete analysis of TILAKNAGAR IND.'s quarterly results.

VST INDUSTRIES Announces Quarterly Results (1QFY20); Net Profit Up 23.6% (Quarterly Result Update)

Jul 29, 2019 | Updated on Jul 29, 2019

For the quarter ended June 2019, VST INDUSTRIES has posted a net profit of Rs 757 m (up 23.6% YoY). Sales on the other hand came in at Rs 3 bn (up 25.2% YoY). Read on for a complete analysis of VST INDUSTRIES's quarterly results.

More Views on News

Most Popular

This Diwali Consider Richa's #1 Stock Pick for 2021(Profit Hunter)

Nov 13, 2020

Why I admire the approach that Richa uses to zero in on stocks with huge upside potential.

How to Short Sell the Right Way(Fast Profits Daily)

Nov 13, 2020

In this video, I'll show you how to short sell effectively.

Stocks that Could Shine More than Gold After Diwali(Profit Hunter)

Nov 17, 2020

If the markets become volatile over the next few months, do this.

How to Build the Best Trading System(Fast Profits Daily)

Nov 20, 2020

In this video, I'll show you how to make the best trading system.

US Elections: Won a Battle, Now the War(The Honest Truth)

Nov 13, 2020

Ajit Dayal on the urgent need to fix the disparity between the rich and the poor in the US.

More

Covid-19 Proof
Multibagger Stocks

Covid19 Proof Multibaggers
Get this special report, authored by Equitymaster's top analysts now!
We will never sell or rent your email id.
Please read our Terms

VST INDUSTRIES SHARE PRICE


Nov 25, 2020 (Close)

TRACK VST INDUSTRIES

  • Track your investment in VST INDUSTRIES with Equitymaster's Portfolio Tracker. Set live price alerts, get research alerts and more. Get access now...
  • Add To MyStocks

MORE ON VST INDUSTRIES

VST INDUSTRIES 5-YR ANALYSIS

COMPARE VST INDUSTRIES WITH

MARKET STATS