Compare VST Industries with TILAKNAGAR IND. - Equitymaster

Helping You Build Wealth With Honest Research
Since 1996. Try Now

  • MyStocks

MEMBER'S LOGINX

     
Login Failure
   
     
   
     
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

VST INDUSTRIES vs TILAKNAGAR IND. - Comparison Results

VST INDUSTRIES     Change

Incorporated in 1930, VST Industries is one of India's largest tobacco companies. The company began its operations under the name of Vazir Sultan and Sons, which was eventually changed to VST in 1983. The company's products include cigarettes, unmanu... More

DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    VST INDUSTRIES TILAKNAGAR IND. VST INDUSTRIES/
TILAKNAGAR IND.
 
P/E (TTM) x 23.2 -1.0 - View Chart
P/BV x 8.4 - - View Chart
Dividend Yield % 2.1 0.0 -  

Financials

 VST INDUSTRIES   TILAKNAGAR IND.
EQUITY SHARE DATA
    VST INDUSTRIES
Mar-19
TILAKNAGAR IND.
Mar-19
VST INDUSTRIES/
TILAKNAGAR IND.
5-Yr Chart
Click to enlarge
High Rs3,58024 14,979.1%   
Low Rs2,47013 18,571.4%   
Sales per share (Unadj.) Rs711.852.7 1,350.7%  
Earnings per share (Unadj.) Rs146.9-12.7 -1,152.5%  
Cash flow per share (Unadj.) Rs173.7-9.8 -1,770.5%  
Dividends per share (Unadj.) Rs77.500-  
Dividend yield (eoy) %2.60-  
Book value per share (Unadj.) Rs430.1-23.0 -1,873.6%  
Shares outstanding (eoy) m15.44125.13 12.3%   
Bonus/Rights/Conversions -B-  
Price / Sales ratio x4.20.4 1,204.1%   
Avg P/E ratio x20.6-1.5 -1,411.1%  
P/CF ratio (eoy) x17.4-1.9 -918.6%  
Price / Book Value ratio x7.0-0.8 -868.0%  
Dividend payout %52.80-   
Avg Mkt Cap Rs m46,7062,327 2,006.8%   
No. of employees `0000.80.3 275.4%   
Total wages/salary Rs m923333 277.2%   
Avg. sales/employee Rs Th14,053.823,219.2 60.5%   
Avg. wages/employee Rs Th1,179.81,171.8 100.7%   
Avg. net profit/employee Rs Th2,900.8-5,616.5 -51.6%   
INCOME DATA
Net Sales Rs m10,9906,594 166.7%  
Other income Rs m38952 746.6%   
Total revenues Rs m11,3796,646 171.2%   
Gross profit Rs m3,531561 629.0%  
Depreciation Rs m414368 112.5%   
Interest Rs m01,842 0.0%   
Profit before tax Rs m3,507-1,596 -219.7%   
Minority Interest Rs m00-   
Prior Period Items Rs m00-   
Extraordinary Inc (Exp) Rs m00-   
Tax Rs m1,238-1 -123,830.0%   
Profit after tax Rs m2,268-1,595 -142.2%  
Gross profit margin %32.18.5 377.4%  
Effective tax rate %35.30.1 56,362.1%   
Net profit margin %20.6-24.2 -85.3%  
BALANCE SHEET DATA
Current assets Rs m9,5864,822 198.8%   
Current liabilities Rs m5,24314,227 36.9%   
Net working cap to sales %39.5-142.6 -27.7%  
Current ratio x1.80.3 539.4%  
Inventory Days Days9454 172.9%  
Debtors Days Days5133 3.6%  
Net fixed assets Rs m2,1376,659 32.1%   
Share capital Rs m1541,251 12.3%   
"Free" reserves Rs m6,486-4,124 -157.3%   
Net worth Rs m6,640-2,872 -231.2%   
Long term debt Rs m01 0.0%   
Total assets Rs m12,06912,811 94.2%  
Interest coverage xNM0.1-  
Debt to equity ratio x00 0.0%  
Sales to assets ratio x0.90.5 176.9%   
Return on assets %18.81.9 974.8%  
Return on equity %34.255.5 61.5%  
Return on capital %52.8-8.6 -616.3%  
Exports to sales %00-   
Imports to sales %00-   
Exports (fob) Rs mNANA-   
Imports (cif) Rs mNANA-   
Fx inflow Rs m1,47119 7,748.2%   
Fx outflow Rs m6712 30,642.5%   
Net fx Rs m80017 4,762.0%   
CASH FLOW
From Operations Rs m2,902908 319.7%  
From Investments Rs m-1,480-31 4,729.1%  
From Financial Activity Rs m-1,443-1,043 138.3%  
Net Cashflow Rs m-21-167 12.8%  

Share Holding

Indian Promoters % 0.0 55.0 -  
Foreign collaborators % 32.2 0.0 -  
Indian inst/Mut Fund % 14.3 0.2 8,435.3%  
FIIs % 11.9 0.9 1,322.2%  
ADR/GDR % 0.0 0.0 -  
Free float % 41.7 43.9 95.0%  
Shareholders   13,157 37,604 35.0%  
Pledged promoter(s) holding % 0.0 85.3 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare VST INDUSTRIES With:   MCLEOD RUSSEL  UNITED SPIRITS  GOODRICKE  ADVANTA LTD.  TATA COFFEE  

Compare VST INDUSTRIES With:   NESTLE (Switz.)  TIGER BRANDS (S. Africa)  COCA COLA (US)  AVI LTD. (S. Africa)  



Today's Market

Sensex Ends 82 Points Higher; Metal and Realty Stocks Witness Buying(Closing)

Indian share markets ended their trading session marginally higher. On the sectoral front, gains were seen in the metal sector and realty sector.

Related Views on News

TILAKNAGAR IND. Announces Quarterly Results (1QFY20); Net Profit Up 5.7% (Quarterly Result Update)

Aug 13, 2019 | Updated on Aug 13, 2019

For the quarter ended June 2019, TILAKNAGAR IND. has posted a net profit of Rs 370 m (up 5.7% YoY). Sales on the other hand came in at Rs 3 bn (down 1.1% YoY). Read on for a complete analysis of TILAKNAGAR IND.'s quarterly results.

VST INDUSTRIES Announces Quarterly Results (1QFY20); Net Profit Up 23.6% (Quarterly Result Update)

Jul 29, 2019 | Updated on Jul 29, 2019

For the quarter ended June 2019, VST INDUSTRIES has posted a net profit of Rs 757 m (up 23.6% YoY). Sales on the other hand came in at Rs 3 bn (up 25.2% YoY). Read on for a complete analysis of VST INDUSTRIES's quarterly results.

VST INDUSTRIES Announces Quarterly Results (4QFY19); Net Profit Up 9.7% (Quarterly Result Update)

May 7, 2019 | Updated on May 7, 2019

For the quarter ended March 2019, VST INDUSTRIES has posted a net profit of Rs 530 m (up 9.7% YoY). Sales on the other hand came in at Rs 3 bn (down 1.9% YoY). Read on for a complete analysis of VST INDUSTRIES's quarterly results.

TILAKNAGAR IND. Announces Quarterly Results (3QFY19); Net Profit Down 195.5% (Quarterly Result Update)

Feb 26, 2019 | Updated on Feb 26, 2019

For the quarter ended December 2018, TILAKNAGAR IND. has posted a net profit of Rs 490 m (down 195.5% YoY). Sales on the other hand came in at Rs 4 bn (up 96.0% YoY). Read on for a complete analysis of TILAKNAGAR IND.'s quarterly results.

VST INDUSTRIES Announces Quarterly Results (3QFY19); Net Profit Up 11.4% (Quarterly Result Update)

Jan 25, 2019 | Updated on Jan 25, 2019

For the quarter ended December 2018, VST INDUSTRIES has posted a net profit of Rs 554 m (up 11.4% YoY). Sales on the other hand came in at Rs 3 bn (up 22.9% YoY). Read on for a complete analysis of VST INDUSTRIES's quarterly results.

More Views on News

Most Popular

Buying these Eight Stocks is Like Owning Your Own Business(Profit Hunter)

Sep 5, 2019

Everyone dreams of owning a business. Here is your chance.

7 Stocks to Buy in the Market Today(The 5 Minute Wrapup)

Sep 5, 2019

The stock market had a four-year bull run starting September 2013. Are we seeing a similar pattern now?

Buy these 7 Stocks if You Believe in India(The 5 Minute Wrapup)

Sep 12, 2019

News headlines predict gloom and doom for India these days. You should ignore them.

A Recession Proof Stock You Can Bet On(Profit Hunter)

Sep 10, 2019

Usually, the typical horizon period for my smallcap recommendations is 3 to 5 years. But if you ask me, this could be one business that you could own and pass on to future generations.

This Company Will Do Well Despite the Slowdown(The 5 Minute Wrapup)

Sep 11, 2019

How financial inclusion provides a big runway for this stock recommendation.

More

Get the Indian Stock Market's
Most Profitable Ideas

How To Beat Sensex Guide 2019
Get our special report, How to Beat Sensex Nearly 3X Now!
We will never sell or rent your email id.
Please read our Terms

VST INDUSTRIES SHARE PRICE


Sep 18, 2019 03:33 PM

TRACK VST INDUSTRIES

  • Track your investment in VST INDUSTRIES with Equitymaster's Portfolio Tracker. Set live price alerts, get research alerts and more. Get access now...
  • Add To MyStocks

MORE ON VST INDUSTRIES

VST INDUSTRIES 5-YR ANALYSIS

COMPARE VST INDUSTRIES WITH

MARKET STATS