X

Sign up for Equitymaster's free daily newsletter, The 5 Minute WrapUp and get access to our latest Multibagger guide (2017 Edition) on picking money-making stocks.

This is an entirely free service. No payments are to be made.


Download Now Subscribe to our free daily e-letter, The 5 Minute WrapUp and get this complimentary report.
We hate spam as much as you do. Check out our Privacy Policy and Terms Of Use.
Compare VST Industries with TILAKNAGAR IND. - Equitymaster
  • MyStocks

MEMBER'S LOGINX

     
Login Failure
   
     
   
     
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

VST INDUSTRIES vs TILAKNAGAR IND. - Comparison Results

VST INDUSTRIES    Change

Incorporated in 1930, VST Industries is one of India's largest tobacco companies. The company began its operations under the name of Vazir Sultan and Sons, which was eventually changed to VST in 1983. The company's products include cigarettes, unmanu... More

DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    VST INDUSTRIES TILAKNAGAR IND. VST INDUSTRIES/
TILAKNAGAR IND.
 
P/E (TTM) x 24.9 -0.5 - View Chart
P/BV x 11.2 0.5 2,066.7% View Chart
Dividend Yield % 2.6 0.0 -  

Financials

 VST INDUSTRIES   TILAKNAGAR IND.
EQUITY SHARE DATA
    VST INDUSTRIES
Mar-16
TILAKNAGAR IND.
Mar-16
VST INDUSTRIES/
TILAKNAGAR IND.
5-Yr Chart
Click to enlarge
High Rs1,84637 4,988.6%   
Low Rs1,40015 9,150.3%   
Sales per share (Unadj.) Rs572.034.3 1,669.7%  
Earnings per share (Unadj.) Rs99.2-22.6 -439.1%  
Cash flow per share (Unadj.) Rs119.3-19.5 -611.8%  
Dividends per share (Unadj.) Rs70.000-  
Dividend yield (eoy) %4.30-  
Book value per share (Unadj.) Rs239.920.5 1,170.3%  
Shares outstanding (eoy) m15.44124.76 12.4%   
Bonus/Rights/Conversions ---  
Price / Sales ratio x2.80.8 371.7%   
Avg P/E ratio x16.4-1.2 -1,413.4%  
P/CF ratio (eoy) x13.6-1.3 -1,014.5%  
Price / Book Value ratio x6.81.3 530.3%  
Dividend payout %70.60-   
Avg Mkt Cap Rs m25,0583,262 768.1%   
No. of employees `0000.80.5 179.7%   
Total wages/salary Rs m804341 235.8%   
Avg. sales/employee Rs Th10,704.99,311.5 115.0%   
Avg. wages/employee Rs Th973.9742.5 131.2%   
Avg. net profit/employee Rs Th1,855.9-6,138.3 -30.2%   
INCOME DATA
Net Sales Rs m8,8324,274 206.6%  
Other income Rs m20233 617.7%   
Total revenues Rs m9,0344,307 209.8%   
Gross profit Rs m2,374-1,226 -193.7%  
Depreciation Rs m310386 80.5%   
Interest Rs m01,250 0.0%   
Profit before tax Rs m2,266-2,829 -80.1%   
Minority Interest Rs m00-   
Prior Period Items Rs m00-   
Extraordinary Inc (Exp) Rs m00-   
Tax Rs m735-11 -6,444.7%   
Profit after tax Rs m1,531-2,818 -54.3%  
Gross profit margin %26.9-28.7 -93.7%  
Effective tax rate %32.40.4 8,046.4%   
Net profit margin %17.3-65.9 -26.3%  
BALANCE SHEET DATA
Current assets Rs m5,8427,543 77.5%   
Current liabilities Rs m4,4749,295 48.1%   
Net working cap to sales %15.5-41.0 -37.8%  
Current ratio x1.30.8 160.9%  
Inventory Days Days15687 179.5%  
Debtors Days Days598 5.2%  
Net fixed assets Rs m2,1476,805 31.5%   
Share capital Rs m1541,248 12.4%   
"Free" reserves Rs m3,516621 566.3%   
Net worth Rs m3,7042,558 144.8%   
Long term debt Rs m02,260 0.0%   
Total assets Rs m8,27115,280 54.1%  
Interest coverage xNM-1.3-  
Debt to equity ratio x00.9 0.0%  
Sales to assets ratio x1.10.3 381.8%   
Return on assets %18.5-10.3 -180.5%  
Return on equity %41.3-110.2 -37.5%  
Return on capital %61.2-32.8 -186.7%  
Exports to sales %21.10.7 2,974.6%   
Imports to sales %5.30-   
Exports (fob) Rs m1,86230 6,146.5%   
Imports (cif) Rs m470NA-   
Fx inflow Rs m1,86230 6,146.5%   
Fx outflow Rs m82631 2,655.6%   
Net fx Rs m1,037-1 -129,562.5%   
CASH FLOW
From Operations Rs m1,321134 984.6%  
From Investments Rs m-240-34 696.2%  
From Financial Activity Rs m-1,301-271 480.8%  
Net Cashflow Rs m-219-171 128.3%  

Share Holding

Indian Promoters % 0.0 55.0 -  
Foreign collaborators % 32.2 0.0 -  
Indian inst/Mut Fund % 14.3 0.2 8,435.3%  
FIIs % 11.9 0.9 1,322.2%  
ADR/GDR % 0.0 0.0 -  
Free float % 41.7 43.9 95.0%  
Shareholders   13,157 37,604 35.0%  
Pledged promoter(s) holding % 0.0 85.3 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare VST INDUSTRIES With:   BRITANNIA  NESTLE  ADVANTA LTD.  VADILAL INDUSTRIES  GSK CONSUMER  

Compare VST INDUSTRIES With:   NESTLE (Switz.)  TIGER BRANDS (S. Africa)  COCA COLA (US)  AVI LTD. (S. Africa)  



Today's Market

Indian Indices Continue Momentum; Realty Sector Up 2.7%(11:30 am)

After opening the day higher, stock markets in India have continued their momentum. Sectoral indices are trading on a positive note with stocks in the realty sector.

Related Views on News

Apex frozen food Ltd. (IPO)

Aug 21, 2017

Should you subscribe to the IPO of Apex Frozen Foods Ltd?

GSK Consumer: On the Recovery Path (Quarterly Results Update - Detailed)

Jun 20, 2017

While GSK consumer reported muted revenue growth, volumes are seen to be recovering.

ITC: Demonetisation woes pull down business growth (Quarterly Results Update - Detailed)

Feb 8, 2017

ITC Ltd has announced third quarter results of the financial year 2016-2017 (3QFY17). The company has reported 4.7% YoY and 5.7% YoY growth in revenues and net profits respectively. Here is our analysis of the results.

ITC: A Decent Quarter Amidst Challenging Environment (Quarterly Results Update - Detailed)

Dec 7, 2016

ITC has announced second quarter results of the financial year 2016-2017 (2QFY17). The company has reported 8% YoY and 10.5% YoY growth in revenues and net profits respectively.

Apex frozen food Ltd. (IPO)

Aug 21, 2017

Should you subscribe to the IPO of Apex Frozen Foods Ltd?

More Views on News

Most Popular

This Small Cap Can Drive Chinese Players Out of India (and Make a Fortune in the Process)(The 5 Minute Wrapup)

Aug 17, 2017

A small-cap Indian company with high-return potential and blue-chip-like stability is set to supplant the Chinese players in this niche segment.

The Most Important Innovation in Finance Since Gold Coins(Vivek Kaul's Diary)

Aug 10, 2017

Bill connects the dots...between money and growth, real money and real resources, gold and cryptocurrencies...and between gold, cryptocurrencies, and time.

Signs of Life in the India VIX(Daily Profit Hunter)

Aug 12, 2017

The India VIX is up 36% in the last week. Fear has gone up but is still low by historical standards.

Bitcoin Continues Stellar Rise(Chart Of The Day)

Aug 10, 2017

Bitcoin hits an all-time high, is there more upside left?

5 Steps To Become Financially Independent(Outside View)

Aug 16, 2017

Ensure your financial Independence, and pledge to start the journey towards financial freedom today!

More

Become A Smarter Investor In
Just 5 Minutes

Multibagger Stocks Guide 2017
Get our special report, Multibagger Stocks Guide (2017 Edition) Now!
We will never sell or rent your email id.
Please read our Terms

VST INDUSTRIES SHARE PRICE


Aug 23, 2017 12:36 PM

TRACK VST INDUSTRIES

  • Track your investment in VST INDUSTRIES with Equitymaster's Portfolio Tracker. Set live price alerts, get research alerts and more. Get access now...
  • Add To MyStocks

MORE ON VST INDUSTRIES

VST INDUSTRIES - BRITANNIA COMPARISON

COMPARE VST INDUSTRIES WITH

MARKET STATS