Compare VST Industries with Tata Global Bev. - Equitymaster

Helping You Build Wealth With Honest Research
Since 1996. Try Now

  • MyStocks

MEMBER'S LOGINX

     
Login Failure
   
     
   
     
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

VST INDUSTRIES vs TATA CONSUMER PRODUCTS - Comparison Results

VST INDUSTRIES     Change

Incorporated in 1930, VST Industries is one of India's largest tobacco companies. The company began its operations under the name of Vazir Sultan and Sons, which was eventually changed to VST in 1983. The company's products include cigarettes, unmanu... More

TATA CONSUMER PRODUCTS 
   Change

Tata Global Beverages (TGB) is the largest integrated tea producer in the world. Tea accounts for 72% while coffee contributes 27% to group turnover. It has acquired well-known beverage brands such as Tetley, Jemca, Jockels, Eight' O clock, Grand and... More

DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    VST INDUSTRIES TATA CONSUMER PRODUCTS VST INDUSTRIES/
TATA CONSUMER PRODUCTS
 
P/E (TTM) x 16.6 73.0 22.7% View Chart
P/BV x 7.9 6.2 127.6% View Chart
Dividend Yield % 2.3 0.5 449.4%  

Financials

 VST INDUSTRIES   TATA CONSUMER PRODUCTS
EQUITY SHARE DATA
    VST INDUSTRIES
Mar-19
TATA CONSUMER PRODUCTS
Mar-19
VST INDUSTRIES/
TATA CONSUMER PRODUCTS
5-Yr Chart
Click to enlarge
High Rs3,580300 1,194.1%   
Low Rs2,470178 1,391.5%   
Sales per share (Unadj.) Rs711.8114.9 619.5%  
Earnings per share (Unadj.) Rs146.97.2 2,029.1%  
Cash flow per share (Unadj.) Rs173.79.2 1,891.6%  
Dividends per share (Unadj.) Rs77.502.50 3,100.0%  
Dividend yield (eoy) %2.61.0 244.6%  
Book value per share (Unadj.) Rs430.1116.2 370.2%  
Shares outstanding (eoy) m15.44631.13 2.4%   
Bonus/Rights/Conversions ---  
Price / Sales ratio x4.22.1 204.6%   
Avg P/E ratio x20.633.0 62.5%  
P/CF ratio (eoy) x17.426.0 67.0%  
Price / Book Value ratio x7.02.1 342.4%  
Dividend payout %52.834.5 152.8%   
Avg Mkt Cap Rs m46,706150,619 31.0%   
No. of employees `0000.82.4 32.5%   
Total wages/salary Rs m9238,063 11.4%   
Avg. sales/employee Rs Th14,053.830,101.7 46.7%   
Avg. wages/employee Rs Th1,179.83,347.0 35.2%   
Avg. net profit/employee Rs Th2,900.81,897.0 152.9%   
INCOME DATA
Net Sales Rs m10,99072,515 15.2%  
Other income Rs m3891,571 24.8%   
Total revenues Rs m11,37974,086 15.4%   
Gross profit Rs m3,5317,859 44.9%  
Depreciation Rs m4141,226 33.7%   
Interest Rs m0525 0.0%   
Profit before tax Rs m3,5077,680 45.7%   
Minority Interest Rs m00-   
Prior Period Items Rs m0-169 0.0%   
Extraordinary Inc (Exp) Rs m0-333 0.0%   
Tax Rs m1,2382,609 47.5%   
Profit after tax Rs m2,2684,570 49.6%  
Gross profit margin %32.110.8 296.5%  
Effective tax rate %35.334.0 104.0%   
Net profit margin %20.66.3 327.5%  
BALANCE SHEET DATA
Current assets Rs m9,58645,108 21.3%   
Current liabilities Rs m5,24314,582 36.0%   
Net working cap to sales %39.542.1 93.9%  
Current ratio x1.83.1 59.1%  
Inventory Days Days9481 115.5%  
Debtors Days Days534 13.9%  
Net fixed assets Rs m2,13756,253 3.8%   
Share capital Rs m154631 24.5%   
"Free" reserves Rs m6,48672,686 8.9%   
Net worth Rs m6,64073,317 9.1%   
Long term debt Rs m07,872 0.0%   
Total assets Rs m12,069109,387 11.0%  
Interest coverage xNM15.6-  
Debt to equity ratio x00.1 0.0%  
Sales to assets ratio x0.90.7 137.4%   
Return on assets %18.84.7 403.6%  
Return on equity %34.26.2 548.1%  
Return on capital %52.89.5 556.6%  
Exports to sales %00-   
Imports to sales %00-   
Exports (fob) Rs mNANA-   
Imports (cif) Rs mNANA-   
Fx inflow Rs m1,4713,248 45.3%   
Fx outflow Rs m6711,047 64.1%   
Net fx Rs m8002,202 36.3%   
CASH FLOW
From Operations Rs m2,9022,099 138.3%  
From Investments Rs m-1,480733 -202.0%  
From Financial Activity Rs m-1,443-2,237 64.5%  
Net Cashflow Rs m-21393 -5.4%  

Share Holding

Indian Promoters % 0.0 35.1 -  
Foreign collaborators % 32.2 0.0 -  
Indian inst/Mut Fund % 14.3 11.3 126.9%  
FIIs % 11.9 24.0 49.6%  
ADR/GDR % 0.0 1.7 -  
Free float % 41.7 28.0 148.9%  
Shareholders   13,157 179,798 7.3%  
Pledged promoter(s) holding % 0.0 5.3 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare VST INDUSTRIES With:   ITC  NESTLE  ADVANTA.  SANWARIA CONSUMER  GSK CONSUMER  

Compare VST INDUSTRIES With:   NESTLE (Switz.)  TIGER BRANDS (S. Africa)  COCA COLA (US)  AVI LTD. (S. Africa)  



Today's Market

Sensex Ends 136 Points Lower; Telecom and Automobile Stocks Witness Selling(Closing)

Indian share markets witnessed volatile trading activity throughout the day and ended marginally lower.

Related Views on News

VST INDUSTRIES Announces Quarterly Results (2QFY21); Net Profit Up 16.0% (Quarterly Result Update)

Oct 28, 2020 | Updated on Oct 28, 2020

For the quarter ended September 2020, VST INDUSTRIES has posted a net profit of Rs 885 m (up 16.0% YoY). Sales on the other hand came in at Rs 4 bn (up 22.2% YoY). Read on for a complete analysis of VST INDUSTRIES's quarterly results.

TATA CONSUMER PRODUCTS Announces Quarterly Results (1QFY21); Net Profit Up 160.9% (Quarterly Result Update)

Aug 21, 2020 | Updated on Aug 21, 2020

For the quarter ended June 2020, TATA CONSUMER PRODUCTS has posted a net profit of Rs 4 bn (up 160.9% YoY). Sales on the other hand came in at Rs 27 bn (up 43.1% YoY). Read on for a complete analysis of TATA CONSUMER PRODUCTS's quarterly results.

VST INDUSTRIES Announces Quarterly Results (4QFY20); Net Profit Up 33.2% (Quarterly Result Update)

May 27, 2020 | Updated on May 27, 2020

For the quarter ended March 2020, VST INDUSTRIES has posted a net profit of Rs 706 m (up 33.2% YoY). Sales on the other hand came in at Rs 3 bn (up 18.8% YoY). Read on for a complete analysis of VST INDUSTRIES's quarterly results.

TATA CONSUMER PRODUCTS Announces Quarterly Results (4QFY20); Net Profit Down 153.5% (Quarterly Result Update)

May 19, 2020 | Updated on May 19, 2020

For the quarter ended March 2020, TATA CONSUMER PRODUCTS has posted a net profit of Rs 502 m (down 153.5% YoY). Sales on the other hand came in at Rs 24 bn (up 35.5% YoY). Read on for a complete analysis of TATA CONSUMER PRODUCTS's quarterly results.

TATA GLOBAL Announces Quarterly Results (3QFY20); Net Profit Up 15.8% (Quarterly Result Update)

Feb 6, 2020 | Updated on Feb 6, 2020

For the quarter ended December 2019, TATA GLOBAL has posted a net profit of Rs 1 bn (up 15.8% YoY). Sales on the other hand came in at Rs 20 bn (up 2.6% YoY). Read on for a complete analysis of TATA GLOBAL's quarterly results.

More Views on News

Most Popular

My View on ITC(Fast Profits Daily)

Oct 23, 2020

What do the charts say about ITC?

PSU Banks Will Move Up Again(Profit Hunter)

Oct 27, 2020

My charts tell me PSU banks are set for a rebound.

PSU Stocks Are Looking Positive Now(Fast Profits Daily)

Oct 19, 2020

Has the market changed its opinion on PSUs?

One Cycle that Defines Everything in Markets(Profit Hunter)

Oct 23, 2020

Know this cycle to boost your profits in the market.

Markets are Always Right?(The Honest Truth)

Oct 30, 2020

Ajit Dayal on why you shouldn't let your guard down as an investor.

More

Covid-19 Proof
Multibagger Stocks

Covid19 Proof Multibaggers
Get this special report, authored by Equitymaster's top analysts now!
We will never sell or rent your email id.
Please read our Terms

VST INDUSTRIES SHARE PRICE


Oct 30, 2020 (Close)

TRACK VST INDUSTRIES

  • Track your investment in VST INDUSTRIES with Equitymaster's Portfolio Tracker. Set live price alerts, get research alerts and more. Get access now...
  • Add To MyStocks

MORE ON VST INDUSTRIES

VST INDUSTRIES 8-QTR ANALYSIS

COMPARE VST INDUSTRIES WITH

MARKET STATS