Compare VST Industries with Tata Global Bev. - Equitymaster

Helping You Build Wealth With Honest Research
Since 1996. Try Now

  • MyStocks

MEMBER'S LOGINX

     
Login Failure
   
     
   
     
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

VST INDUSTRIES vs TATA GLOBAL - Comparison Results

VST INDUSTRIES     Change

Incorporated in 1930, VST Industries is one of India's largest tobacco companies. The company began its operations under the name of Vazir Sultan and Sons, which was eventually changed to VST in 1983. The company's products include cigarettes, unmanu... More

TATA GLOBAL 
   Change

Tata Global Beverages (TGB) is the largest integrated tea producer in the world. Tea accounts for 72% while coffee contributes 27% to group turnover. It has acquired well-known beverage brands such as Tetley, Jemca, Jockels, Eight' O clock, Grand and... More

DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    VST INDUSTRIES TATA GLOBAL VST INDUSTRIES/
TATA GLOBAL
 
P/E (TTM) x 26.3 36.8 71.3% View Chart
P/BV x 10.3 2.5 404.1% View Chart
Dividend Yield % 1.7 0.8 211.5%  

Financials

 VST INDUSTRIES   TATA GLOBAL
EQUITY SHARE DATA
    VST INDUSTRIES
Mar-19
TATA GLOBAL
Mar-19
VST INDUSTRIES/
TATA GLOBAL
5-Yr Chart
Click to enlarge
High Rs3,580300 1,194.1%   
Low Rs2,470178 1,391.5%   
Sales per share (Unadj.) Rs711.8114.9 619.5%  
Earnings per share (Unadj.) Rs146.97.2 2,029.1%  
Cash flow per share (Unadj.) Rs173.79.2 1,891.6%  
Dividends per share (Unadj.) Rs77.502.50 3,100.0%  
Dividend yield (eoy) %2.61.0 244.6%  
Book value per share (Unadj.) Rs430.1116.2 370.2%  
Shares outstanding (eoy) m15.44631.13 2.4%   
Bonus/Rights/Conversions ---  
Price / Sales ratio x4.22.1 204.6%   
Avg P/E ratio x20.633.0 62.5%  
P/CF ratio (eoy) x17.426.0 67.0%  
Price / Book Value ratio x7.02.1 342.4%  
Dividend payout %52.834.5 152.8%   
Avg Mkt Cap Rs m46,706150,619 31.0%   
No. of employees `0000.82.4 32.5%   
Total wages/salary Rs m9238,063 11.4%   
Avg. sales/employee Rs Th14,053.830,101.7 46.7%   
Avg. wages/employee Rs Th1,179.83,347.0 35.2%   
Avg. net profit/employee Rs Th2,900.81,897.0 152.9%   
INCOME DATA
Net Sales Rs m10,99072,515 15.2%  
Other income Rs m3891,571 24.8%   
Total revenues Rs m11,37974,086 15.4%   
Gross profit Rs m3,5317,859 44.9%  
Depreciation Rs m4141,226 33.7%   
Interest Rs m0525 0.0%   
Profit before tax Rs m3,5077,680 45.7%   
Minority Interest Rs m00-   
Prior Period Items Rs m0-169 0.0%   
Extraordinary Inc (Exp) Rs m0-333 0.0%   
Tax Rs m1,2382,609 47.5%   
Profit after tax Rs m2,2684,570 49.6%  
Gross profit margin %32.110.8 296.5%  
Effective tax rate %35.334.0 104.0%   
Net profit margin %20.66.3 327.5%  
BALANCE SHEET DATA
Current assets Rs m9,58645,108 21.3%   
Current liabilities Rs m5,24314,582 36.0%   
Net working cap to sales %39.542.1 93.9%  
Current ratio x1.83.1 59.1%  
Inventory Days Days9481 115.5%  
Debtors Days Days534 13.9%  
Net fixed assets Rs m2,13756,253 3.8%   
Share capital Rs m154631 24.5%   
"Free" reserves Rs m6,48672,686 8.9%   
Net worth Rs m6,64073,317 9.1%   
Long term debt Rs m07,872 0.0%   
Total assets Rs m12,069109,387 11.0%  
Interest coverage xNM15.6-  
Debt to equity ratio x00.1 0.0%  
Sales to assets ratio x0.90.7 137.4%   
Return on assets %18.84.7 403.6%  
Return on equity %34.26.2 548.1%  
Return on capital %52.89.5 556.6%  
Exports to sales %00-   
Imports to sales %00-   
Exports (fob) Rs mNANA-   
Imports (cif) Rs mNANA-   
Fx inflow Rs m1,4713,248 45.3%   
Fx outflow Rs m6711,047 64.1%   
Net fx Rs m8002,202 36.3%   
CASH FLOW
From Operations Rs m2,9022,099 138.3%  
From Investments Rs m-1,480733 -202.0%  
From Financial Activity Rs m-1,443-2,237 64.5%  
Net Cashflow Rs m-21393 -5.4%  

Share Holding

Indian Promoters % 0.0 35.1 -  
Foreign collaborators % 32.2 0.0 -  
Indian inst/Mut Fund % 14.3 11.3 126.9%  
FIIs % 11.9 24.0 49.6%  
ADR/GDR % 0.0 1.7 -  
Free float % 41.7 28.0 148.9%  
Shareholders   13,157 179,798 7.3%  
Pledged promoter(s) holding % 0.0 5.3 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare VST INDUSTRIES With:   RUCHI SOYA INDUSTRIES  RAJ OIL MILLS  UNITED BREWERIES  BRITANNIA  ADVANTA LTD.  

Compare VST INDUSTRIES With:   TIGER BRANDS (S. Africa)  COCA COLA (US)  NESTLE (Switz.)  AVI LTD. (S. Africa)  



Today's Market

Sensex Remains Rangebound; Bharti Airtel and ONGC Top Losers(12:30 pm)

Stock markets in India are presently trading flat. The BSE Sensex is trading down by 31 points and the NSE Nifty is trading down by 14 points.

Related Views on News

VST INDUSTRIES Announces Quarterly Results (2QFY20); Net Profit Up 33.6% (Quarterly Result Update)

Nov 11, 2019 | Updated on Nov 11, 2019

For the quarter ended September 2019, VST INDUSTRIES has posted a net profit of Rs 763 m (up 33.6% YoY). Sales on the other hand came in at Rs 3 bn (up 3.8% YoY). Read on for a complete analysis of VST INDUSTRIES's quarterly results.

TATA GLOBAL Announces Quarterly Results (2QFY20); Net Profit Up 14.5% (Quarterly Result Update)

Nov 5, 2019 | Updated on Nov 5, 2019

For the quarter ended September 2019, TATA GLOBAL has posted a net profit of Rs 1 bn (up 14.5% YoY). Sales on the other hand came in at Rs 18 bn (up 4.2% YoY). Read on for a complete analysis of TATA GLOBAL's quarterly results.

TATA GLOBAL Announces Quarterly Results (1QFY20); Net Profit Up 16.4% (Quarterly Result Update)

Aug 2, 2019 | Updated on Aug 2, 2019

For the quarter ended June 2019, TATA GLOBAL has posted a net profit of Rs 1 bn (up 16.4% YoY). Sales on the other hand came in at Rs 19 bn (up 5.2% YoY). Read on for a complete analysis of TATA GLOBAL's quarterly results.

VST INDUSTRIES Announces Quarterly Results (1QFY20); Net Profit Up 23.6% (Quarterly Result Update)

Jul 29, 2019 | Updated on Jul 29, 2019

For the quarter ended June 2019, VST INDUSTRIES has posted a net profit of Rs 757 m (up 23.6% YoY). Sales on the other hand came in at Rs 3 bn (up 25.2% YoY). Read on for a complete analysis of VST INDUSTRIES's quarterly results.

TATA GLOBAL 2018-19 Annual Report Analysis (Annual Result Update)

May 27, 2019 | Updated on May 27, 2019

Here's an analysis of the annual report of TATA GLOBAL for 2018-19. It includes a full income statement, balance sheet and cash flow analysis of TATA GLOBAL. Also includes updates on the valuation of TATA GLOBAL.

More Views on News

Most Popular

The Smartest Stock to Buy for 2020(Profit Hunter)

Nov 14, 2019

Small-cap stocks are selling at bargain prices today and are poised to generate a lot of wealth in 2020 and beyond...

A Trade that Could Generate Profits for Decades

Nov 14, 2019

India's #1 trader is back on the Investor Hour. Vijay Bhambwani talks to us about his super-profitable trading system and shares with us his #1 long term trade. Listen in...

Why Moody's Rating Downgrade is a Strong Sign to Buy Stocks(The 5 Minute Wrapup)

Nov 8, 2019

Investors who took cues from Moody's rating downgrade in 1992 and 2002 created some of the biggest wealth of their lifetime.

The One Trade I'm Most Bullish on Now

Nov 12, 2019

A highly specific trade to potentially triple your money in just three months. You won't find this information anywhere else!

How the Modi Government is Helping My Top 7 Stocks(The 5 Minute Wrapup)

Nov 14, 2019

Recent reforms by the Modi government can give a big boost on your stocks, provided you buy the right ones.

More

Get the Indian Stock Market's
Most Profitable Ideas

How To Beat Sensex Guide 2020
Get our special report, How to Beat Sensex Nearly 3X Now!
We will never sell or rent your email id.
Please read our Terms

VST INDUSTRIES SHARE PRICE


Nov 21, 2019 03:37 PM

TRACK VST INDUSTRIES

  • Track your investment in VST INDUSTRIES with Equitymaster's Portfolio Tracker. Set live price alerts, get research alerts and more. Get access now...
  • Add To MyStocks

MORE ON VST INDUSTRIES

VST INDUSTRIES 8-QTR ANALYSIS

COMPARE VST INDUSTRIES WITH

MARKET STATS