X

Sign up for Equitymaster's free daily newsletter, The 5 Minute WrapUp and get access to our latest Multibagger guide (2019 Edition) on picking money-making stocks.

This is an entirely free service. No payments are to be made.


Download Now Subscribe to our free daily e-letter, The 5 Minute WrapUp and get this complimentary report.
We hate spam as much as you do. Check out our Privacy Policy and Terms Of Use.
Compare VST Industries with Tata Global Bev. - Equitymaster

Helping You Build Wealth With Honest Research
Since 1996. Try Now

  • MyStocks

MEMBER'S LOGINX

     
Login Failure
   
     
   
     
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

VST INDUSTRIES vs TATA GLOBAL - Comparison Results

VST INDUSTRIES    Change

Incorporated in 1930, VST Industries is one of India's largest tobacco companies. The company began its operations under the name of Vazir Sultan and Sons, which was eventually changed to VST in 1983. The company's products include cigarettes, unmanu... More

TATA GLOBAL 
   Change

Tata Global Beverages (TGB) is the largest integrated tea producer in the world. Tea accounts for 72% while coffee contributes 27% to group turnover. It has acquired well-known beverage brands such as Tetley, Jemca, Jockels, Eight' O clock, Grand and... More

DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    VST INDUSTRIES TATA GLOBAL VST INDUSTRIES/
TATA GLOBAL
 
P/E (TTM) x 23.7 32.5 73.0% View Chart
P/BV x 9.2 2.1 445.1% View Chart
Dividend Yield % 2.2 1.0 219.0%  

Financials

 VST INDUSTRIES   TATA GLOBAL
EQUITY SHARE DATA
    VST INDUSTRIES
Mar-18
TATA GLOBAL
Mar-19
VST INDUSTRIES/
TATA GLOBAL
5-Yr Chart
Click to enlarge
High Rs3,774300 1,258.8%   
Low Rs2,610178 1,470.4%   
Sales per share (Unadj.) Rs613.7114.9 534.1%  
Earnings per share (Unadj.) Rs117.87.2 1,627.0%  
Cash flow per share (Unadj.) Rs143.29.2 1,559.1%  
Dividends per share (Unadj.) Rs77.502.50 3,100.0%  
Dividend yield (eoy) %2.41.0 231.8%  
Book value per share (Unadj.) Rs377.0116.2 324.5%  
Shares outstanding (eoy) m15.44631.13 2.4%   
Bonus/Rights/Conversions ---  
Price / Sales ratio x5.22.1 250.4%   
Avg P/E ratio x27.133.0 82.2%  
P/CF ratio (eoy) x22.326.0 85.8%  
Price / Book Value ratio x8.52.1 412.1%  
Dividend payout %65.834.5 190.5%   
Avg Mkt Cap Rs m49,284150,619 32.7%   
No. of employees `0000.82.4 32.6%   
Total wages/salary Rs m8928,063 11.1%   
Avg. sales/employee Rs Th12,055.730,101.7 40.0%   
Avg. wages/employee Rs Th1,134.93,347.0 33.9%   
Avg. net profit/employee Rs Th2,314.11,897.0 122.0%   
INCOME DATA
Net Sales Rs m9,47672,515 13.1%  
Other income Rs m2381,571 15.2%   
Total revenues Rs m9,71474,086 13.1%   
Gross profit Rs m2,9487,859 37.5%  
Depreciation Rs m3921,226 31.9%   
Interest Rs m0525 0.0%   
Profit before tax Rs m2,7957,680 36.4%   
Minority Interest Rs m00-   
Prior Period Items Rs m0-169 0.0%   
Extraordinary Inc (Exp) Rs m0-333 0.0%   
Tax Rs m9762,609 37.4%   
Profit after tax Rs m1,8194,570 39.8%  
Gross profit margin %31.110.8 287.1%  
Effective tax rate %34.934.0 102.8%   
Net profit margin %19.26.3 304.6%  
BALANCE SHEET DATA
Current assets Rs m7,31945,108 16.2%   
Current liabilities Rs m4,82014,582 33.1%   
Net working cap to sales %26.442.1 62.6%  
Current ratio x1.53.1 49.1%  
Inventory Days Days9781 120.2%  
Debtors Days Days1134 30.7%  
Net fixed assets Rs m2,29356,253 4.1%   
Share capital Rs m154631 24.5%   
"Free" reserves Rs m5,66672,686 7.8%   
Net worth Rs m5,82173,317 7.9%   
Long term debt Rs m07,872 0.0%   
Total assets Rs m10,641109,387 9.7%  
Interest coverage xNM15.6-  
Debt to equity ratio x00.1 0.0%  
Sales to assets ratio x0.90.7 134.3%   
Return on assets %17.14.7 367.0%  
Return on equity %31.26.2 501.3%  
Return on capital %48.09.5 506.0%  
Exports to sales %00-   
Imports to sales %00-   
Exports (fob) Rs mNANA-   
Imports (cif) Rs mNANA-   
Fx inflow Rs m1,4293,248 44.0%   
Fx outflow Rs m1,0331,047 98.7%   
Net fx Rs m3952,202 18.0%   
CASH FLOW
From Operations Rs m4,2012,099 200.2%  
From Investments Rs m-2,641733 -360.4%  
From Financial Activity Rs m-1,394-2,237 62.3%  
Net Cashflow Rs m166393 42.2%  

Share Holding

Indian Promoters % 0.0 35.1 -  
Foreign collaborators % 32.2 0.0 -  
Indian inst/Mut Fund % 14.3 11.3 126.9%  
FIIs % 11.9 24.0 49.6%  
ADR/GDR % 0.0 1.7 -  
Free float % 41.7 28.0 148.9%  
Shareholders   13,157 179,798 7.3%  
Pledged promoter(s) holding % 0.0 5.3 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare VST INDUSTRIES With:   GOODRICKE  VADILAL INDUSTRIES  GSK CONSUMER  RASOYA PROTEINS  SANWARIA AGRO OILS  

Compare VST INDUSTRIES With:   COCA COLA (US)  NESTLE (Switz.)  TIGER BRANDS (S. Africa)  AVI LTD. (S. Africa)  



Today's Market

Sensex Ends 491 Points Lower; Metal and Energy Stocks Witness Selling(Closing)

After opening the day marginally lower, share markets in India witnessed negative trading activity throughout the day and ended deep in the red.

Related Views on News

TATA GLOBAL 2018-19 Annual Report Analysis (Annual Result Update)

May 27, 2019 | Updated on May 27, 2019

Here's an analysis of the annual report of TATA GLOBAL for 2018-19. It includes a full income statement, balance sheet and cash flow analysis of TATA GLOBAL. Also includes updates on the valuation of TATA GLOBAL.

VST INDUSTRIES Announces Quarterly Results (4QFY19); Net Profit Up 9.7% (Quarterly Result Update)

May 7, 2019 | Updated on May 7, 2019

For the quarter ended March 2019, VST INDUSTRIES has posted a net profit of Rs 530 m (up 9.7% YoY). Sales on the other hand came in at Rs 3 bn (down 1.9% YoY). Read on for a complete analysis of VST INDUSTRIES's quarterly results.

TATA GLOBAL Announces Quarterly Results (4QFY19); Net Profit Down 18.2% (Quarterly Result Update)

Apr 25, 2019 | Updated on Apr 25, 2019

For the quarter ended March 2019, TATA GLOBAL has posted a net profit of Rs 938 m (down 18.2% YoY). Sales on the other hand came in at Rs 18 bn (up 5.2% YoY). Read on for a complete analysis of TATA GLOBAL's quarterly results.

TATA GLOBAL BEV. Announces Quarterly Results (3QFY19); Net Profit Down 35.7% (Quarterly Result Update)

Feb 13, 2019 | Updated on Feb 13, 2019

For the quarter ended December 2018, TATA GLOBAL BEV. has posted a net profit of Rs 1 bn (down 35.7% YoY). Sales on the other hand came in at Rs 19 bn (up 10.5% YoY). Read on for a complete analysis of TATA GLOBAL BEV.'s quarterly results.

VST INDUSTRIES Announces Quarterly Results (3QFY19); Net Profit Up 11.4% (Quarterly Result Update)

Jan 25, 2019 | Updated on Jan 25, 2019

For the quarter ended December 2018, VST INDUSTRIES has posted a net profit of Rs 554 m (up 11.4% YoY). Sales on the other hand came in at Rs 3 bn (up 22.9% YoY). Read on for a complete analysis of VST INDUSTRIES's quarterly results.

More Views on News

Most Popular

7 Stocks That Will Remain Evergreen in this Era of Technological Disruption(The 5 Minute Wrapup)

Jun 13, 2019

We are living in an era of disruption. Are your stocks well equipped to adapt to changes that disruption will bring along?

The Great Indian NBFC Bubble Has Burst but I Will Still Recommend These Safe NBFCs(The 5 Minute Wrapup)

Jun 11, 2019

One chart that predicted the NBFC crisis back in 2016.

Just One Stock Made Buffett Billions - And Can Make You Crores(Profit Hunter)

Jun 6, 2019

Coca Cola is arguably one of Warren Buffet's best stock picks. But did you know that small investors picked up the stock five decades before Buffet? Read on...

FM Nirmala Sitharaman Inherits an Economy Facing a Number of Headwinds(Sector Info)

Jun 4, 2019

The Indian economy is in a major slowdown. Will the new finance minister, Nirmala Sitharaman bring the much-needed reforms?

Why Modi 2.0 Will Be Great for These 7 Stocks(Profit Hunter)

Jun 10, 2019

The government's focus on Infra, electricity, water for all will be the key factors for Sensex 1,00,000.

More

Get the Indian Stock Market's
Most Profitable Ideas

How To Beat Sensex Guide 2019
Get our special report, How to Beat Sensex Nearly 3X Now!
We will never sell or rent your email id.
Please read our Terms

VST INDUSTRIES SHARE PRICE


Jun 17, 2019 03:33 PM

TRACK VST INDUSTRIES

  • Track your investment in VST INDUSTRIES with Equitymaster's Portfolio Tracker. Set live price alerts, get research alerts and more. Get access now...
  • Add To MyStocks

MORE ON VST INDUSTRIES

VST INDUSTRIES 8-QTR ANALYSIS

COMPARE VST INDUSTRIES WITH

MARKET STATS