Compare VST Industries with UNITED BREWERIES - Equitymaster

Helping You Build Wealth With Honest Research
Since 1996. Try Now

  • MyStocks

MEMBER'S LOGINX

     
Login Failure
   
     
   
     
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

VST INDUSTRIES vs UNITED BREWERIES - Comparison Results

VST INDUSTRIES     Change

Incorporated in 1930, VST Industries is one of India's largest tobacco companies. The company began its operations under the name of Vazir Sultan and Sons, which was eventually changed to VST in 1983. The company's products include cigarettes, unmanu... More

UNITED BREWERIES 
   Change

United Breweries manufactures beer, stout, brewer's yeast, etc. It also trades in various products such as beer, batteries, processed fruits, vegetable products & liquors, marine products and chemicals. In the alcoholic beverages segment, it commands... More

DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    VST INDUSTRIES UNITED BREWERIES VST INDUSTRIES/
UNITED BREWERIES
 
P/E (TTM) x 22.8 66.7 34.1% View Chart
P/BV x 8.3 10.6 78.1% View Chart
Dividend Yield % 2.2 0.2 1,110.9%  

Financials

 VST INDUSTRIES   UNITED BREWERIES
EQUITY SHARE DATA
    VST INDUSTRIES
Mar-19
UNITED BREWERIES
Mar-19
VST INDUSTRIES/
UNITED BREWERIES
5-Yr Chart
Click to enlarge
High Rs3,5801,494 239.7%   
Low Rs2,470945 261.4%   
Sales per share (Unadj.) Rs711.8244.8 290.8%  
Earnings per share (Unadj.) Rs146.921.3 690.3%  
Cash flow per share (Unadj.) Rs173.731.1 558.3%  
Dividends per share (Unadj.) Rs77.502.50 3,100.0%  
Dividend yield (eoy) %2.60.2 1,249.6%  
Book value per share (Unadj.) Rs430.1120.3 357.4%  
Shares outstanding (eoy) m15.44264.41 5.8%   
Bonus/Rights/Conversions ---  
Price / Sales ratio x4.25.0 85.3%   
Avg P/E ratio x20.657.3 35.9%  
P/CF ratio (eoy) x17.439.2 44.4%  
Price / Book Value ratio x7.010.1 69.4%  
Dividend payout %52.811.7 449.1%   
Avg Mkt Cap Rs m46,706322,422 14.5%   
No. of employees `0000.83.0 25.7%   
Total wages/salary Rs m9234,439 20.8%   
Avg. sales/employee Rs Th14,053.821,276.9 66.1%   
Avg. wages/employee Rs Th1,179.81,459.1 80.9%   
Avg. net profit/employee Rs Th2,900.81,850.0 156.8%   
INCOME DATA
Net Sales Rs m10,99064,724 17.0%  
Other income Rs m389317 122.7%   
Total revenues Rs m11,37965,041 17.5%   
Gross profit Rs m3,53111,378 31.0%  
Depreciation Rs m4142,598 15.9%   
Interest Rs m0312 0.0%   
Profit before tax Rs m3,5078,785 39.9%   
Minority Interest Rs m00-   
Prior Period Items Rs m00-   
Extraordinary Inc (Exp) Rs m00-   
Tax Rs m1,2383,157 39.2%   
Profit after tax Rs m2,2685,628 40.3%  
Gross profit margin %32.117.6 182.8%  
Effective tax rate %35.335.9 98.3%   
Net profit margin %20.68.7 237.4%  
BALANCE SHEET DATA
Current assets Rs m9,58629,997 32.0%   
Current liabilities Rs m5,24320,986 25.0%   
Net working cap to sales %39.513.9 283.8%  
Current ratio x1.81.4 127.9%  
Inventory Days Days9458 161.0%  
Debtors Days Days585 5.6%  
Net fixed assets Rs m2,13719,421 11.0%   
Share capital Rs m154264 58.4%   
"Free" reserves Rs m6,48631,555 20.6%   
Net worth Rs m6,64031,819 20.9%   
Long term debt Rs m0754 0.0%   
Total assets Rs m12,06953,786 22.4%  
Interest coverage xNM29.2-  
Debt to equity ratio x00 0.0%  
Sales to assets ratio x0.91.2 75.7%   
Return on assets %18.811.0 170.2%  
Return on equity %34.217.7 193.1%  
Return on capital %52.827.9 189.1%  
Exports to sales %00-   
Imports to sales %00-   
Exports (fob) Rs mNANA-   
Imports (cif) Rs mNANA-   
Fx inflow Rs m1,4712,467 59.6%   
Fx outflow Rs m6712,882 23.3%   
Net fx Rs m800-415 -192.7%   
CASH FLOW
From Operations Rs m2,9026,444 45.0%  
From Investments Rs m-1,480-4,297 34.4%  
From Financial Activity Rs m-1,443-1,900 75.9%  
Net Cashflow Rs m-21247 -8.6%  

Share Holding

Indian Promoters % 0.0 26.9 -  
Foreign collaborators % 32.2 25.4 126.8%  
Indian inst/Mut Fund % 14.3 3.5 409.7%  
FIIs % 11.9 2.4 495.8%  
ADR/GDR % 0.0 0.0 -  
Free float % 41.7 41.8 99.8%  
Shareholders   13,157 56,460 23.3%  
Pledged promoter(s) holding % 0.0 25.3 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare VST INDUSTRIES With:   BRITANNIA  NESTLE  ADVANTA LTD.  VADILAL INDUSTRIES  GSK CONSUMER  

Compare VST INDUSTRIES With:   TIGER BRANDS (S. Africa)  COCA COLA (US)  NESTLE (Switz.)  AVI LTD. (S. Africa)  



Today's Market

Sensex's Journey From 640 Points Down to 2,000 Points Up(Podcast)

What a week it was! While crude oil prices dragged the Indian stock markets lower, finance minister Nirmala Sitharaman's boosters sent markets soaring and how!

Related Views on News

UNITED BREWERIES 2018-19 Annual Report Analysis (Annual Result Update)

Sep 16, 2019 | Updated on Sep 16, 2019

Here's an analysis of the annual report of UNITED BREWERIES for 2018-19. It includes a full income statement, balance sheet and cash flow analysis of UNITED BREWERIES. Also includes updates on the valuation of UNITED BREWERIES.

UNITED BREWERIES Announces Quarterly Results (1QFY20); Net Profit Down 25.9% (Quarterly Result Update)

Aug 27, 2019 | Updated on Aug 27, 2019

For the quarter ended June 2019, UNITED BREWERIES has posted a net profit of Rs 2 bn (down 25.9% YoY). Sales on the other hand came in at Rs 47 bn (up 13.2% YoY). Read on for a complete analysis of UNITED BREWERIES's quarterly results.

VST INDUSTRIES Announces Quarterly Results (1QFY20); Net Profit Up 23.6% (Quarterly Result Update)

Jul 29, 2019 | Updated on Jul 29, 2019

For the quarter ended June 2019, VST INDUSTRIES has posted a net profit of Rs 757 m (up 23.6% YoY). Sales on the other hand came in at Rs 3 bn (up 25.2% YoY). Read on for a complete analysis of VST INDUSTRIES's quarterly results.

UNITED BREWERIES Announces Quarterly Results (4QFY19); Net Profit Down 25.3% (Quarterly Result Update)

May 22, 2019 | Updated on May 22, 2019

For the quarter ended March 2019, UNITED BREWERIES has posted a net profit of Rs 679 m (down 25.3% YoY). Sales on the other hand came in at Rs 35 bn (up 5.7% YoY). Read on for a complete analysis of UNITED BREWERIES's quarterly results.

VST INDUSTRIES Announces Quarterly Results (4QFY19); Net Profit Up 9.7% (Quarterly Result Update)

May 7, 2019 | Updated on May 7, 2019

For the quarter ended March 2019, VST INDUSTRIES has posted a net profit of Rs 530 m (up 9.7% YoY). Sales on the other hand came in at Rs 3 bn (down 1.9% YoY). Read on for a complete analysis of VST INDUSTRIES's quarterly results.

More Views on News

Most Popular

Buy these 7 Stocks if You Believe in India(The 5 Minute Wrapup)

Sep 12, 2019

News headlines predict gloom and doom for India these days. You should ignore them.

A Recession Proof Stock You Can Bet On(Profit Hunter)

Sep 10, 2019

Usually, the typical horizon period for my smallcap recommendations is 3 to 5 years. But if you ask me, this could be one business that you could own and pass on to future generations.

A Rare Opportunity to Buy the Top 5 Stocks in the Market(The 5 Minute Wrapup)

Sep 16, 2019

The stock market today is throwing up a great opportunity to pile on quality stocks.

This Company Will Do Well Despite the Slowdown(The 5 Minute Wrapup)

Sep 11, 2019

How financial inclusion provides a big runway for this stock recommendation.

The 5 Best Trading Opportunities I've Spotted(Profit Hunter)

Sep 13, 2019

These 10 auto stocks should be in your watchlist for the next 32 months. Paste them on your workstation NOW.

More

Get the Indian Stock Market's
Most Profitable Ideas

How To Beat Sensex Guide 2020
Get our special report, How to Beat Sensex Nearly 3X Now!
We will never sell or rent your email id.
Please read our Terms

VST INDUSTRIES SHARE PRICE


Sep 20, 2019 (Close)

TRACK VST INDUSTRIES

  • Track your investment in VST INDUSTRIES with Equitymaster's Portfolio Tracker. Set live price alerts, get research alerts and more. Get access now...
  • Add To MyStocks

MORE ON VST INDUSTRIES

VST INDUSTRIES 5-YR ANALYSIS

COMPARE VST INDUSTRIES WITH

MARKET STATS