X

Sign up for Equitymaster's free daily newsletter, The 5 Minute WrapUp and get access to our latest Multibagger guide (2018 Edition) on picking money-making stocks.

This is an entirely free service. No payments are to be made.


Download Now Subscribe to our free daily e-letter, The 5 Minute WrapUp and get this complimentary report.
We hate spam as much as you do. Check out our Privacy Policy and Terms Of Use.
Compare VST Industries with UNITED BREWERIES - Equitymaster
  • MyStocks

MEMBER'S LOGINX

     
Login Failure
   
     
   
     
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

VST INDUSTRIES vs UNITED BREWERIES - Comparison Results

VST INDUSTRIES    Change

Incorporated in 1930, VST Industries is one of India's largest tobacco companies. The company began its operations under the name of Vazir Sultan and Sons, which was eventually changed to VST in 1983. The company's products include cigarettes, unmanu... More

UNITED BREWERIES 
   Change

United Breweries manufactures beer, stout, brewer's yeast, etc. It also trades in various products such as beer, batteries, processed fruits, vegetable products & liquors, marine products and chemicals. In the alcoholic beverages segment, it commands... More

DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    VST INDUSTRIES UNITED BREWERIES VST INDUSTRIES/
UNITED BREWERIES
 
P/E (TTM) x 28.4 88.1 32.2% View Chart
P/BV x 9.2 11.7 78.4% View Chart
Dividend Yield % 2.3 0.1 2,111.6%  

Financials

 VST INDUSTRIES   UNITED BREWERIES
EQUITY SHARE DATA
    VST INDUSTRIES
Mar-17
UNITED BREWERIES
Mar-17
VST INDUSTRIES/
UNITED BREWERIES
5-Yr Chart
Click to enlarge
High Rs3,120976 319.8%   
Low Rs1,555690 225.4%   
Sales per share (Unadj.) Rs611.5178.9 341.9%  
Earnings per share (Unadj.) Rs108.38.7 1,245.4%  
Cash flow per share (Unadj.) Rs132.219.6 676.2%  
Dividends per share (Unadj.) Rs75.001.15 6,521.7%  
Dividend yield (eoy) %3.20.1 2,323.4%  
Book value per share (Unadj.) Rs347.888.3 394.0%  
Shares outstanding (eoy) m15.44264.41 5.8%   
Bonus/Rights/Conversions ---  
Price / Sales ratio x3.84.7 82.1%   
Avg P/E ratio x21.695.8 22.5%  
P/CF ratio (eoy) x17.742.6 41.5%  
Price / Book Value ratio x6.79.4 71.2%  
Dividend payout %69.313.2 523.7%   
Avg Mkt Cap Rs m36,091220,187 16.4%   
No. of employees `0000.82.8 28.0%   
Total wages/salary Rs m9133,563 25.6%   
Avg. sales/employee Rs Th12,229.517,147.2 71.3%   
Avg. wages/employee Rs Th1,182.41,291.8 91.5%   
Avg. net profit/employee Rs Th2,165.9833.6 259.8%   
INCOME DATA
Net Sales Rs m9,44147,292 20.0%  
Other income Rs m376517 72.6%   
Total revenues Rs m9,81747,809 20.5%   
Gross profit Rs m2,4626,421 38.3%  
Depreciation Rs m3692,871 12.9%   
Interest Rs m0587 0.0%   
Profit before tax Rs m2,4683,481 70.9%   
Minority Interest Rs m00-   
Prior Period Items Rs m00-   
Extraordinary Inc (Exp) Rs m00-   
Tax Rs m7961,182 67.3%   
Profit after tax Rs m1,6722,299 72.7%  
Gross profit margin %26.113.6 192.0%  
Effective tax rate %32.234.0 95.0%   
Net profit margin %17.74.9 364.3%  
BALANCE SHEET DATA
Current assets Rs m5,46623,653 23.1%   
Current liabilities Rs m2,47819,030 13.0%   
Net working cap to sales %31.79.8 323.8%  
Current ratio x2.21.2 177.5%  
Inventory Days Days12758 219.7%  
Debtors Days Days5100 4.7%  
Net fixed assets Rs m2,20818,633 11.9%   
Share capital Rs m154264 58.4%   
"Free" reserves Rs m5,18823,078 22.5%   
Net worth Rs m5,37123,342 23.0%   
Long term debt Rs m01,840 0.0%   
Total assets Rs m7,95844,787 17.8%  
Interest coverage xNM6.9-  
Debt to equity ratio x00.1 0.0%  
Sales to assets ratio x1.21.1 112.4%   
Return on assets %21.06.4 326.1%  
Return on equity %31.19.9 316.1%  
Return on capital %46.016.2 284.5%  
Exports to sales %00-   
Imports to sales %00-   
Exports (fob) Rs mNANA-   
Imports (cif) Rs mNANA-   
Fx inflow Rs m1,10248 2,304.7%   
Fx outflow Rs m1,2581,488 84.6%   
Net fx Rs m-157-1,440 10.9%   
CASH FLOW
From Operations Rs m1,4325,441 26.3%  
From Investments Rs m-152-2,336 6.5%  
From Financial Activity Rs m-1,301-3,012 43.2%  
Net Cashflow Rs m-2293 -23.5%  

Share Holding

Indian Promoters % 0.0 26.9 -  
Foreign collaborators % 32.2 25.4 126.8%  
Indian inst/Mut Fund % 14.3 3.5 409.7%  
FIIs % 11.9 2.4 495.8%  
ADR/GDR % 0.0 0.0 -  
Free float % 41.7 41.8 99.8%  
Shareholders   13,157 56,460 23.3%  
Pledged promoter(s) holding % 0.0 25.3 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare VST INDUSTRIES With:   GOODRICKE  VADILAL INDUSTRIES  TATA GLOBAL BEV.  KWALITY DAIRY  SANWARIA AGRO OILS  

Compare VST INDUSTRIES With:   COCA COLA (US)  NESTLE (Switz.)  TIGER BRANDS (S. Africa)  AVI LTD. (S. Africa)  



Today's Market

Sensex Finishes Firm; Software & FMCG Stocks Gain(Closing)

Indian share markets finished the trading session well above the dotted line, snapping a three-day falling streak amid firm Asian markets.

Related Views on News

Bajaj Corp: Slow Recovery from GST Implementation (Quarterly Results Update - Detailed)

Nov 10, 2017

A slow recovery from GST implementation and strained wholesale volumes puts pressure on Bajaj Corp's revenues.

ITC: GST Cess Weighs on Cigarettes (Quarterly Results Update - Detailed)

Nov 7, 2017

Additional cess in the GST regime hurts ITC's cigarette business.

Prataap Snacks Ltd. (IPO)

Sep 21, 2017

Is the Prataap Snacks IPO worth your attention?

Apex frozen food Ltd. (IPO)

Aug 21, 2017

Should you subscribe to the IPO of Apex Frozen Foods Ltd?

GSK Consumer: On the Recovery Path (Quarterly Results Update - Detailed)

Jun 20, 2017

While GSK consumer reported muted revenue growth, volumes are seen to be recovering.

More Views on News

Most Popular

Follow India's Super Investors to Make Big Money in the Market Crash(The 5 Minute Wrapup)

Feb 8, 2018

Has the sell-off in the markets left India's super investors unduly worried?

The Era of Easy Money is Coming to an End. What Happens Now?(Vivek Kaul's Diary)

Feb 9, 2018

The easy money policy of the Federal Reserve of the United States, which drove up stock markets all over the world, is ending, with the Federal Reserve looking to shrink its balance sheet.

The Markets Want Your Money. Don't Give It to Them.(Smart Contrarian)

Feb 9, 2018

MFs are having a gala time taking money from over-eager investors and funneling it into equities. Smart investors, though, know better than to do that.

The Big Gamble(The Honest Truth)

Feb 15, 2018

Once you accept the fact that elections are round the corner and that this budget is geared to reach a 40% target, everything makes sense.

Rising Dominance of Mutual Funds(Chart Of The Day)

Feb 8, 2018

Domestic money flow into Indian equities surpassed foreign fund flows in the recent years. But will it continue in volatile market?

More

Small Investments
BIG Returns

Zero To Millions Guide 2018
Get our special report, Zero To Millions
(2018 Edition) Now!
We will never sell or rent your email id.
Please read our Terms

VST INDUSTRIES SHARE PRICE


Feb 21, 2018 (Close)

TRACK VST INDUSTRIES

  • Track your investment in VST INDUSTRIES with Equitymaster's Portfolio Tracker. Set live price alerts, get research alerts and more. Get access now...
  • Add To MyStocks

MORE ON VST INDUSTRIES

VST INDUSTRIES 5-YR ANALYSIS

COMPARE VST INDUSTRIES WITH

MARKET STATS