Compare VST Industries with UNITED BREWERIES - Equitymaster

Helping You Build Wealth With Honest Research
Since 1996. Try Now

  • MyStocks

MEMBER'S LOGINX

     
Login Failure
   
     
   
     
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

VST INDUSTRIES vs UNITED BREWERIES - Comparison Results

VST INDUSTRIES     Change

Incorporated in 1930, VST Industries is one of India's largest tobacco companies. The company began its operations under the name of Vazir Sultan and Sons, which was eventually changed to VST in 1983. The company's products include cigarettes, unmanu... More

UNITED BREWERIES 
   Change

United Breweries manufactures beer, stout, brewer's yeast, etc. It also trades in various products such as beer, batteries, processed fruits, vegetable products & liquors, marine products and chemicals. In the alcoholic beverages segment, it commands... More

DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    VST INDUSTRIES UNITED BREWERIES VST INDUSTRIES/
UNITED BREWERIES
 
P/E (TTM) x 17.5 193.9 9.0% View Chart
P/BV x 8.3 9.0 92.0% View Chart
Dividend Yield % 2.2 0.2 942.7%  

Financials

 VST INDUSTRIES   UNITED BREWERIES
EQUITY SHARE DATA
    VST INDUSTRIES
Mar-19
UNITED BREWERIES
Mar-19
VST INDUSTRIES/
UNITED BREWERIES
5-Yr Chart
Click to enlarge
High Rs3,5801,494 239.7%   
Low Rs2,470945 261.4%   
Sales per share (Unadj.) Rs711.8244.8 290.8%  
Earnings per share (Unadj.) Rs146.921.3 690.3%  
Cash flow per share (Unadj.) Rs173.731.1 558.3%  
Dividends per share (Unadj.) Rs77.502.50 3,100.0%  
Dividend yield (eoy) %2.60.2 1,249.6%  
Book value per share (Unadj.) Rs430.1120.3 357.4%  
Shares outstanding (eoy) m15.44264.41 5.8%   
Bonus/Rights/Conversions ---  
Price / Sales ratio x4.25.0 85.3%   
Avg P/E ratio x20.657.3 35.9%  
P/CF ratio (eoy) x17.439.2 44.4%  
Price / Book Value ratio x7.010.1 69.4%  
Dividend payout %52.811.7 449.1%   
Avg Mkt Cap Rs m46,706322,422 14.5%   
No. of employees `0000.83.0 25.7%   
Total wages/salary Rs m9234,439 20.8%   
Avg. sales/employee Rs Th14,053.821,276.9 66.1%   
Avg. wages/employee Rs Th1,179.81,459.1 80.9%   
Avg. net profit/employee Rs Th2,900.81,850.0 156.8%   
INCOME DATA
Net Sales Rs m10,99064,724 17.0%  
Other income Rs m389317 122.7%   
Total revenues Rs m11,37965,041 17.5%   
Gross profit Rs m3,53111,378 31.0%  
Depreciation Rs m4142,598 15.9%   
Interest Rs m0312 0.0%   
Profit before tax Rs m3,5078,785 39.9%   
Minority Interest Rs m00-   
Prior Period Items Rs m00-   
Extraordinary Inc (Exp) Rs m00-   
Tax Rs m1,2383,157 39.2%   
Profit after tax Rs m2,2685,628 40.3%  
Gross profit margin %32.117.6 182.8%  
Effective tax rate %35.335.9 98.3%   
Net profit margin %20.68.7 237.4%  
BALANCE SHEET DATA
Current assets Rs m9,58629,997 32.0%   
Current liabilities Rs m5,24320,986 25.0%   
Net working cap to sales %39.513.9 283.8%  
Current ratio x1.81.4 127.9%  
Inventory Days Days9458 161.0%  
Debtors Days Days585 5.6%  
Net fixed assets Rs m2,13719,421 11.0%   
Share capital Rs m154264 58.4%   
"Free" reserves Rs m6,48631,555 20.6%   
Net worth Rs m6,64031,819 20.9%   
Long term debt Rs m0754 0.0%   
Total assets Rs m12,06953,786 22.4%  
Interest coverage xNM29.2-  
Debt to equity ratio x00 0.0%  
Sales to assets ratio x0.91.2 75.7%   
Return on assets %18.811.0 170.2%  
Return on equity %34.217.7 193.1%  
Return on capital %52.827.9 189.1%  
Exports to sales %00-   
Imports to sales %00-   
Exports (fob) Rs mNANA-   
Imports (cif) Rs mNANA-   
Fx inflow Rs m1,4712,467 59.6%   
Fx outflow Rs m6712,882 23.3%   
Net fx Rs m800-415 -192.7%   
CASH FLOW
From Operations Rs m2,9026,444 45.0%  
From Investments Rs m-1,480-4,297 34.4%  
From Financial Activity Rs m-1,443-1,900 75.9%  
Net Cashflow Rs m-21247 -8.6%  

Share Holding

Indian Promoters % 0.0 26.9 -  
Foreign collaborators % 32.2 25.4 126.8%  
Indian inst/Mut Fund % 14.3 3.5 409.7%  
FIIs % 11.9 2.4 495.8%  
ADR/GDR % 0.0 0.0 -  
Free float % 41.7 41.8 99.8%  
Shareholders   13,157 56,460 23.3%  
Pledged promoter(s) holding % 0.0 25.3 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare VST INDUSTRIES With:   DABUR  ITC  SAVITA OIL  GOODRICKE  BRITANNIA  

Compare VST INDUSTRIES With:   TIGER BRANDS (S. Africa)  COCA COLA (US)  NESTLE (Switz.)  AVI LTD. (S. Africa)  



Today's Market

5 Reasons Why Sensex Jumped 505 Points Today(Closing)

Indian share markets continued momentum and ended their session on a strong note today.

Related Views on News

VST INDUSTRIES Announces Quarterly Results (2QFY21); Net Profit Up 16.0% (Quarterly Result Update)

Oct 28, 2020 | Updated on Oct 28, 2020

For the quarter ended September 2020, VST INDUSTRIES has posted a net profit of Rs 885 m (up 16.0% YoY). Sales on the other hand came in at Rs 4 bn (up 22.2% YoY). Read on for a complete analysis of VST INDUSTRIES's quarterly results.

UNITED BREWERIES Announces Quarterly Results (1QFY21); Net Profit Down 169.5% (Quarterly Result Update)

Sep 1, 2020 | Updated on Sep 1, 2020

For the quarter ended June 2020, UNITED BREWERIES has posted a net profit of Rs 1 bn (down 169.5% YoY). Sales on the other hand came in at Rs 13 bn (down 73.2% YoY). Read on for a complete analysis of UNITED BREWERIES's quarterly results.

VST INDUSTRIES Announces Quarterly Results (4QFY20); Net Profit Up 33.2% (Quarterly Result Update)

May 27, 2020 | Updated on May 27, 2020

For the quarter ended March 2020, VST INDUSTRIES has posted a net profit of Rs 706 m (up 33.2% YoY). Sales on the other hand came in at Rs 3 bn (up 18.8% YoY). Read on for a complete analysis of VST INDUSTRIES's quarterly results.

UNITED BREWERIES Announces Quarterly Results (3QFY20); Net Profit Down 2.6% (Quarterly Result Update)

Feb 10, 2020 | Updated on Feb 10, 2020

For the quarter ended December 2019, UNITED BREWERIES has posted a net profit of Rs 1 bn (down 2.6% YoY). Sales on the other hand came in at Rs 33 bn (up 2.0% YoY). Read on for a complete analysis of UNITED BREWERIES's quarterly results.

UNITED BREWERIES Announces Quarterly Results (2QFY20); Net Profit Down 29.7% (Quarterly Result Update)

Nov 14, 2019 | Updated on Nov 14, 2019

For the quarter ended September 2019, UNITED BREWERIES has posted a net profit of Rs 1 bn (down 29.7% YoY). Sales on the other hand came in at Rs 36 bn (up 7.7% YoY). Read on for a complete analysis of UNITED BREWERIES's quarterly results.

More Views on News

Most Popular

Not Infosys or Wipro. India's Next Wealth Creators Could Be Drone Stocks(Profit Hunter)

Nov 25, 2020

India's drones directorate signals the next big defence tech multibaggers.

It's Time to Book Profits(Fast Profits Daily)

Nov 27, 2020

In my first video on Equitymaster, I want to introduce you my proprietary greed and fear index. It's telling us to book some profits in the market.

How the New Margins Will Impact You(Fast Profits Daily)

Nov 25, 2020

The new rules on margins will come into effect from 1st December. Are you ready?

Create Wealth for Yourself in India's Drone Revolution(Profit Hunter)

Nov 27, 2020

The Chinese drone market is 14 times that of India's. Billions may flow into Indian drone companies too. Don't miss out on this wealth creating opportunity.

The Price of Dying, the Cost of Living(The Honest Truth)

Nov 20, 2020

Ajit Dayal presents a cost benefit analysis of the various types of response to covid around the world.

More

Covid-19 Proof
Multibagger Stocks

Covid19 Proof Multibaggers
Get this special report, authored by Equitymaster's top analysts now!
We will never sell or rent your email id.
Please read our Terms

VST INDUSTRIES SHARE PRICE


Dec 1, 2020 (Close)

TRACK VST INDUSTRIES

  • Track your investment in VST INDUSTRIES with Equitymaster's Portfolio Tracker. Set live price alerts, get research alerts and more. Get access now...
  • Add To MyStocks

MORE ON VST INDUSTRIES

VST INDUSTRIES 8-QTR ANALYSIS

COMPARE VST INDUSTRIES WITH

MARKET STATS