Compare VST Industries with UNITED BREWERIES - Equitymaster

Helping You Build Wealth With Honest Research
Since 1996. Try Now

  • MyStocks

MEMBER'S LOGINX

     
Login Failure
   
     
   
     
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

VST INDUSTRIES vs UNITED BREWERIES - Comparison Results

VST INDUSTRIES     Change

Incorporated in 1930, VST Industries is one of India's largest tobacco companies. The company began its operations under the name of Vazir Sultan and Sons, which was eventually changed to VST in 1983. The company's products include cigarettes, unmanu... More

UNITED BREWERIES 
   Change

United Breweries manufactures beer, stout, brewer's yeast, etc. It also trades in various products such as beer, batteries, processed fruits, vegetable products & liquors, marine products and chemicals. In the alcoholic beverages segment, it commands... More

DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    VST INDUSTRIES UNITED BREWERIES VST INDUSTRIES/
UNITED BREWERIES
 
P/E (TTM) x 16.6 53.7 30.9% View Chart
P/BV x 6.5 7.7 84.8% View Chart
Dividend Yield % 2.8 0.3 1,022.3%  

Financials

 VST INDUSTRIES   UNITED BREWERIES
EQUITY SHARE DATA
    VST INDUSTRIES
Mar-19
UNITED BREWERIES
Mar-19
VST INDUSTRIES/
UNITED BREWERIES
5-Yr Chart
Click to enlarge
High Rs3,5801,494 239.7%   
Low Rs2,470945 261.4%   
Sales per share (Unadj.) Rs711.8244.8 290.8%  
Earnings per share (Unadj.) Rs146.921.3 690.3%  
Cash flow per share (Unadj.) Rs173.731.1 558.3%  
Dividends per share (Unadj.) Rs77.502.50 3,100.0%  
Dividend yield (eoy) %2.60.2 1,249.6%  
Book value per share (Unadj.) Rs430.1120.3 357.4%  
Shares outstanding (eoy) m15.44264.41 5.8%   
Bonus/Rights/Conversions ---  
Price / Sales ratio x4.25.0 85.3%   
Avg P/E ratio x20.657.3 35.9%  
P/CF ratio (eoy) x17.439.2 44.4%  
Price / Book Value ratio x7.010.1 69.4%  
Dividend payout %52.811.7 449.1%   
Avg Mkt Cap Rs m46,706322,422 14.5%   
No. of employees `0000.83.0 25.7%   
Total wages/salary Rs m9234,439 20.8%   
Avg. sales/employee Rs Th14,053.821,276.9 66.1%   
Avg. wages/employee Rs Th1,179.81,459.1 80.9%   
Avg. net profit/employee Rs Th2,900.81,850.0 156.8%   
INCOME DATA
Net Sales Rs m10,99064,724 17.0%  
Other income Rs m389317 122.7%   
Total revenues Rs m11,37965,041 17.5%   
Gross profit Rs m3,53111,378 31.0%  
Depreciation Rs m4142,598 15.9%   
Interest Rs m0312 0.0%   
Profit before tax Rs m3,5078,785 39.9%   
Minority Interest Rs m00-   
Prior Period Items Rs m00-   
Extraordinary Inc (Exp) Rs m00-   
Tax Rs m1,2383,157 39.2%   
Profit after tax Rs m2,2685,628 40.3%  
Gross profit margin %32.117.6 182.8%  
Effective tax rate %35.335.9 98.3%   
Net profit margin %20.68.7 237.4%  
BALANCE SHEET DATA
Current assets Rs m9,58629,997 32.0%   
Current liabilities Rs m5,24320,986 25.0%   
Net working cap to sales %39.513.9 283.8%  
Current ratio x1.81.4 127.9%  
Inventory Days Days9458 161.0%  
Debtors Days Days585 5.6%  
Net fixed assets Rs m2,13719,421 11.0%   
Share capital Rs m154264 58.4%   
"Free" reserves Rs m6,48631,555 20.6%   
Net worth Rs m6,64031,819 20.9%   
Long term debt Rs m0754 0.0%   
Total assets Rs m12,06953,786 22.4%  
Interest coverage xNM29.2-  
Debt to equity ratio x00 0.0%  
Sales to assets ratio x0.91.2 75.7%   
Return on assets %18.811.0 170.2%  
Return on equity %34.217.7 193.1%  
Return on capital %52.827.9 189.1%  
Exports to sales %00-   
Imports to sales %00-   
Exports (fob) Rs mNANA-   
Imports (cif) Rs mNANA-   
Fx inflow Rs m1,4712,467 59.6%   
Fx outflow Rs m6712,882 23.3%   
Net fx Rs m800-415 -192.7%   
CASH FLOW
From Operations Rs m2,9026,444 45.0%  
From Investments Rs m-1,480-4,297 34.4%  
From Financial Activity Rs m-1,443-1,900 75.9%  
Net Cashflow Rs m-21247 -8.6%  

Share Holding

Indian Promoters % 0.0 26.9 -  
Foreign collaborators % 32.2 25.4 126.8%  
Indian inst/Mut Fund % 14.3 3.5 409.7%  
FIIs % 11.9 2.4 495.8%  
ADR/GDR % 0.0 0.0 -  
Free float % 41.7 41.8 99.8%  
Shareholders   13,157 56,460 23.3%  
Pledged promoter(s) holding % 0.0 25.3 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare VST INDUSTRIES With:   SANWARIA AGRO OILS  AVANTI FEEDS  GSK CONSUMER  TILAKNAGAR IND.  DABUR  

Compare VST INDUSTRIES With:   NESTLE (Switz.)  TIGER BRANDS (S. Africa)  COCA COLA (US)  AVI LTD. (S. Africa)  



Today's Market

Sensex Zooms 2,476 Points; Banking, Energy and Automobile Stocks Rally(Closing)

Indian share markets continued to trade in the green during closing hours and ended their day on a strong note.

Related Views on News

UNITED BREWERIES Announces Quarterly Results (3QFY20); Net Profit Down 2.6% (Quarterly Result Update)

Feb 10, 2020 | Updated on Feb 10, 2020

For the quarter ended December 2019, UNITED BREWERIES has posted a net profit of Rs 1 bn (down 2.6% YoY). Sales on the other hand came in at Rs 33 bn (up 2.0% YoY). Read on for a complete analysis of UNITED BREWERIES's quarterly results.

UNITED BREWERIES Announces Quarterly Results (2QFY20); Net Profit Down 29.7% (Quarterly Result Update)

Nov 14, 2019 | Updated on Nov 14, 2019

For the quarter ended September 2019, UNITED BREWERIES has posted a net profit of Rs 1 bn (down 29.7% YoY). Sales on the other hand came in at Rs 36 bn (up 7.7% YoY). Read on for a complete analysis of UNITED BREWERIES's quarterly results.

VST INDUSTRIES Announces Quarterly Results (2QFY20); Net Profit Up 33.6% (Quarterly Result Update)

Nov 11, 2019 | Updated on Nov 11, 2019

For the quarter ended September 2019, VST INDUSTRIES has posted a net profit of Rs 763 m (up 33.6% YoY). Sales on the other hand came in at Rs 3 bn (up 3.8% YoY). Read on for a complete analysis of VST INDUSTRIES's quarterly results.

UNITED BREWERIES 2018-19 Annual Report Analysis (Annual Result Update)

Sep 16, 2019 | Updated on Sep 16, 2019

Here's an analysis of the annual report of UNITED BREWERIES for 2018-19. It includes a full income statement, balance sheet and cash flow analysis of UNITED BREWERIES. Also includes updates on the valuation of UNITED BREWERIES.

UNITED BREWERIES Announces Quarterly Results (1QFY20); Net Profit Down 25.9% (Quarterly Result Update)

Aug 27, 2019 | Updated on Aug 27, 2019

For the quarter ended June 2019, UNITED BREWERIES has posted a net profit of Rs 2 bn (down 25.9% YoY). Sales on the other hand came in at Rs 47 bn (up 13.2% YoY). Read on for a complete analysis of UNITED BREWERIES's quarterly results.

More Views on News

Most Popular

Sorry Warren Buffett, I'm Following This Man Instead of You in 2020(The 5 Minute Wrapup)

Mar 30, 2020

This man warned of an impending market correction while everyone else was celebrating the renewed optimism in early 2020...

The Biggest Trading Opportunity of 2020 is Here...

Mar 26, 2020

India's #1 trader, Vijay Bhambwani, talks about a hugely profitable trading opportunity which you must know about today!

One Stock that is All Charged Up for the Post Coronavirus Rebound(The 5 Minute Wrapup)

Apr 1, 2020

A stock with strong moat is currently trading near 5-year lows.

A Big Trading Opportunity is Coming Your Way Soon(Fast Profits Daily)

Mar 25, 2020

I see a big opportunity to make fast profits on the horizon.

The Insiders See a Buying Opportunity in These Smallcaps Amid Coronavirus Outbreak(Profit Hunter)

Mar 31, 2020

The promoters are buying these smallcaps amid the coronavirus outbreak.

More

How to Trade the
Coronavirus Crash

Coronavirus Crash
Get this special report, authored by Equitymaster's top analysts, now.
We will never sell or rent your email id.
Please read our Terms

VST INDUSTRIES SHARE PRICE


Apr 7, 2020 (Close)

TRACK VST INDUSTRIES

  • Track your investment in VST INDUSTRIES with Equitymaster's Portfolio Tracker. Set live price alerts, get research alerts and more. Get access now...
  • Add To MyStocks

MORE ON VST INDUSTRIES

VST INDUSTRIES 8-QTR ANALYSIS

COMPARE VST INDUSTRIES WITH

MARKET STATS