X

Sign up for Equitymaster's free daily newsletter, The 5 Minute WrapUp and get access to our latest Multibagger guide (2018 Edition) on picking money-making stocks.

This is an entirely free service. No payments are to be made.


Download Now Subscribe to our free daily e-letter, The 5 Minute WrapUp and get this complimentary report.
We hate spam as much as you do. Check out our Privacy Policy and Terms Of Use.
Compare VST Industries with VADILAL INDUSTRIES - Equitymaster
  • MyStocks

MEMBER'S LOGINX

     
Login Failure
   
     
   
     
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

VST INDUSTRIES vs VADILAL INDUSTRIES - Comparison Results

VST INDUSTRIES    Change

Incorporated in 1930, VST Industries is one of India's largest tobacco companies. The company began its operations under the name of Vazir Sultan and Sons, which was eventually changed to VST in 1983. The company's products include cigarettes, unmanu... More

DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    VST INDUSTRIES VADILAL INDUSTRIES VST INDUSTRIES/
VADILAL INDUSTRIES
 
P/E (TTM) x 29.3 31.3 93.6% View Chart
P/BV x 9.5 5.0 190.4% View Chart
Dividend Yield % 2.3 0.1 1,599.5%  

Financials

 VST INDUSTRIES   VADILAL INDUSTRIES
EQUITY SHARE DATA
    VST INDUSTRIES
Mar-17
VADILAL INDUSTRIES
Mar-16
VST INDUSTRIES/
VADILAL INDUSTRIES
5-Yr Chart
Click to enlarge
High Rs3,120884 353.1%   
Low Rs1,555265 586.8%   
Sales per share (Unadj.) Rs611.5624.6 97.9%  
Earnings per share (Unadj.) Rs108.320.5 528.2%  
Cash flow per share (Unadj.) Rs132.239.3 336.2%  
Dividends per share (Unadj.) Rs75.001.25 6,000.0%  
Dividend yield (eoy) %3.20.2 1,474.0%  
Book value per share (Unadj.) Rs347.8176.5 197.1%  
Shares outstanding (eoy) m15.447.20 214.4%   
Bonus/Rights/Conversions ---  
Price / Sales ratio x3.80.9 415.8%   
Avg P/E ratio x21.628.0 77.1%  
P/CF ratio (eoy) x17.714.6 121.1%  
Price / Book Value ratio x6.73.3 206.6%  
Dividend payout %69.36.1 1,135.8%   
Avg Mkt Cap Rs m36,0914,135 872.9%   
No. of employees `0000.80.6 130.8%   
Total wages/salary Rs m913251 363.8%   
Avg. sales/employee Rs Th12,229.57,622.5 160.4%   
Avg. wages/employee Rs Th1,182.4425.3 278.0%   
Avg. net profit/employee Rs Th2,165.9250.2 865.7%   
INCOME DATA
Net Sales Rs m9,4414,497 209.9%  
Other income Rs m37611 3,509.3%   
Total revenues Rs m9,8174,508 217.8%   
Gross profit Rs m2,462584 421.7%  
Depreciation Rs m369136 272.5%   
Interest Rs m0215 0.0%   
Profit before tax Rs m2,468244 1,009.8%   
Minority Interest Rs m00-   
Prior Period Items Rs m01 0.0%   
Extraordinary Inc (Exp) Rs m00-   
Tax Rs m79697 817.1%   
Profit after tax Rs m1,672148 1,132.8%  
Gross profit margin %26.113.0 200.9%  
Effective tax rate %32.239.8 80.9%   
Net profit margin %17.73.3 539.6%  
BALANCE SHEET DATA
Current assets Rs m5,4661,266 431.7%   
Current liabilities Rs m2,4781,722 143.9%   
Net working cap to sales %31.7-10.1 -312.3%  
Current ratio x2.20.7 300.0%  
Inventory Days Days12776 167.8%  
Debtors Days Days518 26.6%  
Net fixed assets Rs m2,2082,253 98.0%   
Share capital Rs m15472 214.7%   
"Free" reserves Rs m5,188595 871.5%   
Net worth Rs m5,3711,271 422.6%   
Long term debt Rs m0456 0.0%   
Total assets Rs m7,9583,660 217.4%  
Interest coverage xNM2.1-  
Debt to equity ratio x00.4 0.0%  
Sales to assets ratio x1.21.2 96.6%   
Return on assets %21.09.9 212.4%  
Return on equity %31.111.6 268.1%  
Return on capital %46.026.6 172.6%  
Exports to sales %08.1 0.0%   
Imports to sales %02.0 0.0%   
Exports (fob) Rs mNA362 0.0%   
Imports (cif) Rs mNA92 0.0%   
Fx inflow Rs m1,102362 304.2%   
Fx outflow Rs m1,258130 965.6%   
Net fx Rs m-157232 -67.5%   
CASH FLOW
From Operations Rs m1,432636 225.2%  
From Investments Rs m-152-113 135.0%  
From Financial Activity Rs m-1,301-529 245.8%  
Net Cashflow Rs m-22-7 335.4%  

Share Holding

Indian Promoters % 0.0 65.0 -  
Foreign collaborators % 32.2 0.2 21,466.7%  
Indian inst/Mut Fund % 14.3 0.2 6,828.6%  
FIIs % 11.9 0.0 119,000.0%  
ADR/GDR % 0.0 0.0 -  
Free float % 41.7 34.6 120.5%  
Shareholders   13,157 11,093 118.6%  
Pledged promoter(s) holding % 0.0 0.0 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare VST INDUSTRIES With:   ITC LTD  TATA GLOBAL BEV.  RAJ OIL MILLS  SANWARIA AGRO OILS  NESTLE  

Compare VST INDUSTRIES With:   NESTLE (Switz.)  TIGER BRANDS (S. Africa)  COCA COLA (US)  AVI LTD. (S. Africa)  



Today's Market

Global Stock Markets Rebound After Sharp Weekly Drop(RoundUp)

Global financial markets rallied this week and brushed aside a rise in global borrowing costs while the dollar hit its lowest level since 2014.

Related Views on News

Bajaj Corp: Slow Recovery from GST Implementation (Quarterly Results Update - Detailed)

Nov 10, 2017

A slow recovery from GST implementation and strained wholesale volumes puts pressure on Bajaj Corp's revenues.

ITC: GST Cess Weighs on Cigarettes (Quarterly Results Update - Detailed)

Nov 7, 2017

Additional cess in the GST regime hurts ITC's cigarette business.

Prataap Snacks Ltd. (IPO)

Sep 21, 2017

Is the Prataap Snacks IPO worth your attention?

Apex frozen food Ltd. (IPO)

Aug 21, 2017

Should you subscribe to the IPO of Apex Frozen Foods Ltd?

GSK Consumer: On the Recovery Path (Quarterly Results Update - Detailed)

Jun 20, 2017

While GSK consumer reported muted revenue growth, volumes are seen to be recovering.

More Views on News

Most Popular

Here's What You Should Do in this Market Crash(The 5 Minute Wrapup)

Feb 6, 2018

The market correction has provided a golden opportunity to buy five high-quality safe stocks.

As the Market Corrects... It's Time to Buy More(Smart Contrarian)

Feb 5, 2018

The recent sell off in the stock market offers buying opportunity in some quality small caps.

The Era of Easy Money is Coming to an End. What Happens Now?(Vivek Kaul's Diary)

Feb 9, 2018

The easy money policy of the Federal Reserve of the United States, which drove up stock markets all over the world, is ending, with the Federal Reserve looking to shrink its balance sheet.

When Small is Not Always Beautiful(Chart Of The Day)

Feb 6, 2018

Big companies enjoying tax deductions and exemptions have an edge over the small companies.

What Should Mutual Fund Investors Do After LTCG Tax Norms(Outside View)

Feb 6, 2018

PersonalFN explain what investors should after LTCG tax norms.

More

Small Investments
BIG Returns

Zero To Millions Guide 2018
Get our special report, Zero To Millions
(2018 Edition) Now!
We will never sell or rent your email id.
Please read our Terms

VST INDUSTRIES SHARE PRICE


Feb 16, 2018 (Close)

TRACK VST INDUSTRIES

  • Track your investment in VST INDUSTRIES with Equitymaster's Portfolio Tracker. Set live price alerts, get research alerts and more. Get access now...
  • Add To MyStocks

MORE ON VST INDUSTRIES

VST INDUSTRIES 5-YR ANALYSIS

COMPARE VST INDUSTRIES WITH

MARKET STATS