X

Sign up for Equitymaster's free daily newsletter, The 5 Minute WrapUp and get access to our latest Multibagger guide (2019 Edition) on picking money-making stocks.

This is an entirely free service. No payments are to be made.


Download Now Subscribe to our free daily e-letter, The 5 Minute WrapUp and get this complimentary report.
We hate spam as much as you do. Check out our Privacy Policy and Terms Of Use.
Compare VST Industries with VADILAL INDUSTRIES - Equitymaster

Helping You Build Wealth With Honest Research
Since 1996. Try Now

  • MyStocks

MEMBER'S LOGINX

     
Login Failure
   
     
   
     
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

VST INDUSTRIES vs VADILAL INDUSTRIES - Comparison Results

VST INDUSTRIES    Change

Incorporated in 1930, VST Industries is one of India's largest tobacco companies. The company began its operations under the name of Vazir Sultan and Sons, which was eventually changed to VST in 1983. The company's products include cigarettes, unmanu... More

DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    VST INDUSTRIES VADILAL INDUSTRIES VST INDUSTRIES/
VADILAL INDUSTRIES
 
P/E (TTM) x 23.7 10.0 236.6% View Chart
P/BV x 9.2 2.4 384.2% View Chart
Dividend Yield % 2.2 0.2 1,042.0%  

Financials

 VST INDUSTRIES   VADILAL INDUSTRIES
EQUITY SHARE DATA
    VST INDUSTRIES
Mar-18
VADILAL INDUSTRIES
Mar-18
VST INDUSTRIES/
VADILAL INDUSTRIES
5-Yr Chart
Click to enlarge
High Rs3,7741,174 321.5%   
Low Rs2,610762 342.5%   
Sales per share (Unadj.) Rs613.7764.3 80.3%  
Earnings per share (Unadj.) Rs117.821.8 541.6%  
Cash flow per share (Unadj.) Rs143.244.2 324.3%  
Dividends per share (Unadj.) Rs77.501.25 6,200.0%  
Dividend yield (eoy) %2.40.1 1,880.3%  
Book value per share (Unadj.) Rs377.0243.4 154.9%  
Shares outstanding (eoy) m15.447.20 214.4%   
Bonus/Rights/Conversions ---  
Price / Sales ratio x5.21.3 410.7%   
Avg P/E ratio x27.144.5 60.9%  
P/CF ratio (eoy) x22.321.9 101.7%  
Price / Book Value ratio x8.54.0 212.9%  
Dividend payout %65.85.7 1,144.7%   
Avg Mkt Cap Rs m49,2846,970 707.1%   
No. of employees `0000.80.7 116.3%   
Total wages/salary Rs m892392 227.6%   
Avg. sales/employee Rs Th12,055.78,141.0 148.1%   
Avg. wages/employee Rs Th1,134.9579.9 195.7%   
Avg. net profit/employee Rs Th2,314.1231.7 998.9%   
INCOME DATA
Net Sales Rs m9,4765,503 172.2%  
Other income Rs m23834 710.7%   
Total revenues Rs m9,7145,537 175.4%   
Gross profit Rs m2,948510 577.7%  
Depreciation Rs m392161 242.8%   
Interest Rs m0153 0.0%   
Profit before tax Rs m2,795229 1,218.2%   
Minority Interest Rs m00-   
Prior Period Items Rs m00-   
Extraordinary Inc (Exp) Rs m00-   
Tax Rs m97673 1,340.1%   
Profit after tax Rs m1,819157 1,161.5%  
Gross profit margin %31.19.3 335.5%  
Effective tax rate %34.931.7 110.0%   
Net profit margin %19.22.8 674.6%  
BALANCE SHEET DATA
Current assets Rs m7,3191,628 449.7%   
Current liabilities Rs m4,8201,640 293.9%   
Net working cap to sales %26.4-0.2 -11,702.9%  
Current ratio x1.51.0 153.0%  
Inventory Days Days9768 143.8%  
Debtors Days Days1128 37.3%  
Net fixed assets Rs m2,2932,640 86.9%   
Share capital Rs m15472 214.7%   
"Free" reserves Rs m5,6661,681 337.1%   
Net worth Rs m5,8211,753 332.1%   
Long term debt Rs m0710 0.0%   
Total assets Rs m10,6414,401 241.8%  
Interest coverage xNM2.5-  
Debt to equity ratio x00.4 0.0%  
Sales to assets ratio x0.91.3 71.2%   
Return on assets %17.17.0 242.9%  
Return on equity %31.28.9 349.8%  
Return on capital %48.015.5 309.1%  
Exports to sales %010.0 0.0%   
Imports to sales %00-   
Exports (fob) Rs mNA549 0.0%   
Imports (cif) Rs mNANA-   
Fx inflow Rs m1,429549 260.3%   
Fx outflow Rs m1,033119 870.6%   
Net fx Rs m395430 91.9%   
CASH FLOW
From Operations Rs m4,201166 2,530.8%  
From Investments Rs m-2,641-240 1,099.2%  
From Financial Activity Rs m-1,39461 -2,281.3%  
Net Cashflow Rs m166-13 -1,267.2%  

Share Holding

Indian Promoters % 0.0 65.0 -  
Foreign collaborators % 32.2 0.2 21,466.7%  
Indian inst/Mut Fund % 14.3 0.2 6,828.6%  
FIIs % 11.9 0.0 119,000.0%  
ADR/GDR % 0.0 0.0 -  
Free float % 41.7 34.6 120.5%  
Shareholders   13,157 11,093 118.6%  
Pledged promoter(s) holding % 0.0 0.0 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare VST INDUSTRIES With:   RUCHI SOYA INDUSTRIES  ZYDUS WELLNESS  UNITED BREWERIES  TATA GLOBAL  RAJ OIL MILLS  

Compare VST INDUSTRIES With:   TIGER BRANDS (S. Africa)  COCA COLA (US)  NESTLE (Switz.)  AVI LTD. (S. Africa)  



Today's Market

Sensex Opens Higher; Power and Realty Stocks Lead(09:30 am)

Asian share markets are lower today as Chinese and Hong Kong shares fall. The Shanghai Composite is off 0.4% while the Hang Seng is down 0.8%.

Related Views on News

VST INDUSTRIES Announces Quarterly Results (4QFY19); Net Profit Up 9.7% (Quarterly Result Update)

May 7, 2019 | Updated on May 7, 2019

For the quarter ended March 2019, VST INDUSTRIES has posted a net profit of Rs 530 m (up 9.7% YoY). Sales on the other hand came in at Rs 3 bn (down 1.9% YoY). Read on for a complete analysis of VST INDUSTRIES's quarterly results.

VADILAL INDUSTRIES Announces Quarterly Results (3QFY19); Net Profit Up 70.9% (Quarterly Result Update)

Feb 18, 2019 | Updated on Feb 18, 2019

For the quarter ended December 2018, VADILAL INDUSTRIES has posted a net profit of Rs 25 m (up 70.9% YoY). Sales on the other hand came in at Rs 941 m (up 40.7% YoY). Read on for a complete analysis of VADILAL INDUSTRIES's quarterly results.

VST INDUSTRIES Announces Quarterly Results (3QFY19); Net Profit Up 11.4% (Quarterly Result Update)

Jan 25, 2019 | Updated on Jan 25, 2019

For the quarter ended December 2018, VST INDUSTRIES has posted a net profit of Rs 554 m (up 11.4% YoY). Sales on the other hand came in at Rs 3 bn (up 22.9% YoY). Read on for a complete analysis of VST INDUSTRIES's quarterly results.

VADILAL INDUSTRIES 2017-18 Annual Report Analysis (Annual Result Update)

Dec 20, 2018 | Updated on Dec 20, 2018

Here's an analysis of the annual report of VADILAL INDUSTRIES for 2017-18. It includes a full income statement, balance sheet and cash flow analysis of VADILAL INDUSTRIES. Also includes updates on the valuation of VADILAL INDUSTRIES.

VST INDUSTRIES Announces Quarterly Results (2QFY19); Net Profit Up 29.8% (Quarterly Result Update)

Nov 6, 2018 | Updated on Nov 6, 2018

For the quarter ended September 2018, VST INDUSTRIES has posted a net profit of Rs 571 m (up 29.8% YoY). Sales on the other hand came in at Rs 3 bn (up 29.9% YoY). Read on for a complete analysis of VST INDUSTRIES's quarterly results.

More Views on News

Most Popular

My Top 7 Stocks to Profit from Sensex 100,000(The 5 Minute Wrapup)

May 16, 2019

Tanushree Banerjee explains everything you need to know about the Rebirth of India and Sensex 100,000.

3 Stocks to Bet on to Become a 'Dividend Millionaire'(Profit Hunter)

May 14, 2019

As markets continue to rattle amid earning season, upcoming elections, volatile crude price and US China trade war, it's a great idea to add some stability to your portfolio by adding dividend stocks.

Indian Steel: The Perfect Multibagger Opportunity(Profit Hunter)

May 17, 2019

A structurally strong Indian Steel Industry will help India achieve 8%+ GDP growth in the coming years.

My Top 7 Stocks to Buy as Modi Returns to Power(The 5 Minute Wrapup)

May 23, 2019

The Modi government is all set to come back to power. With a stable government at the centre, how should you play the stock market?

What Makes TVS Srichakra and CCL Products a Cut Above the Rest?(The 5 Minute Wrapup)

May 17, 2019

Despite the commodity nature of their businesses, these two stocks have rewarded shareholders well.

More

Get the Indian Stock Market's
Most Profitable Ideas

How To Beat Sensex Guide 2019
Get our special report, How to Beat Sensex Nearly 3X Now!
We will never sell or rent your email id.
Please read our Terms

VST INDUSTRIES SHARE PRICE


May 27, 2019 11:07 AM

TRACK VST INDUSTRIES

  • Track your investment in VST INDUSTRIES with Equitymaster's Portfolio Tracker. Set live price alerts, get research alerts and more. Get access now...
  • Add To MyStocks

MORE ON VST INDUSTRIES

VST INDUSTRIES 5-YR ANALYSIS

COMPARE VST INDUSTRIES WITH

MARKET STATS