Compare VST Industries with VADILAL INDUSTRIES - Equitymaster

Helping You Build Wealth With Honest Research
Since 1996. Try Now

  • MyStocks

MEMBER'S LOGINX

     
Login Failure
   
     
   
     
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

VST INDUSTRIES vs VADILAL INDUSTRIES - Comparison Results

VST INDUSTRIES     Change

Incorporated in 1930, VST Industries is one of India's largest tobacco companies. The company began its operations under the name of Vazir Sultan and Sons, which was eventually changed to VST in 1983. The company's products include cigarettes, unmanu... More

DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    VST INDUSTRIES VADILAL INDUSTRIES VST INDUSTRIES/
VADILAL INDUSTRIES
 
P/E (TTM) x 27.0 11.2 241.6% View Chart
P/BV x 10.6 2.8 381.5% View Chart
Dividend Yield % 1.7 0.2 1,088.3%  

Financials

 VST INDUSTRIES   VADILAL INDUSTRIES
EQUITY SHARE DATA
    VST INDUSTRIES
Mar-19
VADILAL INDUSTRIES
Mar-19
VST INDUSTRIES/
VADILAL INDUSTRIES
5-Yr Chart
Click to enlarge
High Rs3,580950 376.8%   
Low Rs2,470400 617.5%   
Sales per share (Unadj.) Rs711.8787.7 90.4%  
Earnings per share (Unadj.) Rs146.946.3 317.1%  
Cash flow per share (Unadj.) Rs173.769.8 248.8%  
Dividends per share (Unadj.) Rs77.501.25 6,200.0%  
Dividend yield (eoy) %2.60.2 1,383.5%  
Book value per share (Unadj.) Rs430.1288.0 149.3%  
Shares outstanding (eoy) m15.447.20 214.4%   
Bonus/Rights/Conversions ---  
Price / Sales ratio x4.20.9 495.9%   
Avg P/E ratio x20.614.6 141.3%  
P/CF ratio (eoy) x17.49.7 180.1%  
Price / Book Value ratio x7.02.3 300.1%  
Dividend payout %52.82.7 1,955.3%   
Avg Mkt Cap Rs m46,7064,860 961.0%   
No. of employees `0000.80.7 108.3%   
Total wages/salary Rs m923538 171.6%   
Avg. sales/employee Rs Th14,053.87,854.7 178.9%   
Avg. wages/employee Rs Th1,179.8744.6 158.4%   
Avg. net profit/employee Rs Th2,900.8462.0 627.8%   
INCOME DATA
Net Sales Rs m10,9905,671 193.8%  
Other income Rs m389108 360.5%   
Total revenues Rs m11,3795,779 196.9%   
Gross profit Rs m3,531720 490.2%  
Depreciation Rs m414169 244.7%   
Interest Rs m0141 0.0%   
Profit before tax Rs m3,507519 676.2%   
Minority Interest Rs m00-   
Prior Period Items Rs m00-   
Extraordinary Inc (Exp) Rs m00-   
Tax Rs m1,238185 669.4%   
Profit after tax Rs m2,268334 680.0%  
Gross profit margin %32.112.7 252.9%  
Effective tax rate %35.335.7 99.0%   
Net profit margin %20.65.9 350.9%  
BALANCE SHEET DATA
Current assets Rs m9,5861,807 530.5%   
Current liabilities Rs m5,2431,794 292.3%   
Net working cap to sales %39.50.2 16,976.9%  
Current ratio x1.81.0 181.5%  
Inventory Days Days9482 114.5%  
Debtors Days Days520 23.8%  
Net fixed assets Rs m2,1372,805 76.2%   
Share capital Rs m15472 214.7%   
"Free" reserves Rs m6,4862,002 324.0%   
Net worth Rs m6,6402,074 320.2%   
Long term debt Rs m0580 0.0%   
Total assets Rs m12,0694,761 253.5%  
Interest coverage xNM4.7-  
Debt to equity ratio x00.3 0.0%  
Sales to assets ratio x0.91.2 76.4%   
Return on assets %18.810.0 188.7%  
Return on equity %34.216.1 212.3%  
Return on capital %52.824.8 212.5%  
Exports to sales %012.6 0.0%   
Imports to sales %00-   
Exports (fob) Rs mNA717 0.0%   
Imports (cif) Rs mNANA-   
Fx inflow Rs m1,471717 205.2%   
Fx outflow Rs m671106 633.0%   
Net fx Rs m800611 130.9%   
CASH FLOW
From Operations Rs m2,902460 630.9%  
From Investments Rs m-1,480-328 451.0%  
From Financial Activity Rs m-1,443-96 1,505.9%  
Net Cashflow Rs m-2136 -59.3%  

Share Holding

Indian Promoters % 0.0 65.0 -  
Foreign collaborators % 32.2 0.2 21,466.7%  
Indian inst/Mut Fund % 14.3 0.2 6,828.6%  
FIIs % 11.9 0.0 119,000.0%  
ADR/GDR % 0.0 0.0 -  
Free float % 41.7 34.6 120.5%  
Shareholders   13,157 11,093 118.6%  
Pledged promoter(s) holding % 0.0 0.0 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare VST INDUSTRIES With:   GUJ.AMB.EXP.  SANWARIA AGRO OILS  TATA GLOBAL  REI AGRO LTD.  GODFREY PHILLIPS  

Compare VST INDUSTRIES With:   NESTLE (Switz.)  TIGER BRANDS (S. Africa)  COCA COLA (US)  AVI LTD. (S. Africa)  



Today's Market

Sensex Scales 42,000 and Smallcaps Rebound: What Happens Next?(Podcast)

This week, the BSE Sensex crossed 42,000 level for the first time. While Nifty followed suit, hitting a record high of 12,377.

Related Views on News

VST INDUSTRIES Announces Quarterly Results (2QFY20); Net Profit Up 33.6% (Quarterly Result Update)

Nov 11, 2019 | Updated on Nov 11, 2019

For the quarter ended September 2019, VST INDUSTRIES has posted a net profit of Rs 763 m (up 33.6% YoY). Sales on the other hand came in at Rs 3 bn (up 3.8% YoY). Read on for a complete analysis of VST INDUSTRIES's quarterly results.

VADILAL INDUSTRIES 2018-19 Annual Report Analysis (Annual Result Update)

Sep 16, 2019 | Updated on Sep 16, 2019

Here's an analysis of the annual report of VADILAL INDUSTRIES for 2018-19. It includes a full income statement, balance sheet and cash flow analysis of VADILAL INDUSTRIES. Also includes updates on the valuation of VADILAL INDUSTRIES.

VADILAL INDUSTRIES Announces Quarterly Results (1QFY20); Net Profit Up 16.5% (Quarterly Result Update)

Aug 28, 2019 | Updated on Aug 28, 2019

For the quarter ended June 2019, VADILAL INDUSTRIES has posted a net profit of Rs 377 m (up 16.5% YoY). Sales on the other hand came in at Rs 3 bn (up 12.7% YoY). Read on for a complete analysis of VADILAL INDUSTRIES's quarterly results.

VST INDUSTRIES Announces Quarterly Results (1QFY20); Net Profit Up 23.6% (Quarterly Result Update)

Jul 29, 2019 | Updated on Jul 29, 2019

For the quarter ended June 2019, VST INDUSTRIES has posted a net profit of Rs 757 m (up 23.6% YoY). Sales on the other hand came in at Rs 3 bn (up 25.2% YoY). Read on for a complete analysis of VST INDUSTRIES's quarterly results.

VST INDUSTRIES Announces Quarterly Results (4QFY19); Net Profit Up 9.7% (Quarterly Result Update)

May 7, 2019 | Updated on May 7, 2019

For the quarter ended March 2019, VST INDUSTRIES has posted a net profit of Rs 530 m (up 9.7% YoY). Sales on the other hand came in at Rs 3 bn (down 1.9% YoY). Read on for a complete analysis of VST INDUSTRIES's quarterly results.

More Views on News

Most Popular

My Latest Stock Recommendation(Fast Profits Daily)

Jan 10, 2020

The story behind my latest stock recommendation and an important announcement.

Saffron Curtain = Hindutva Rate of Growth?(The Honest Truth)

Jan 8, 2020

Will the Indian economy revert to a sub-3% growth rate?

Multibaggers of the Next Decade(The 5 Minute Wrapup)

Jan 6, 2020

The one key ingredient to be seen amongst top multibaggers of the next decade

Your Safe Income Options for 2020(Fast Profits Daily)

Jan 9, 2020

What are you safest investing options in 2020 when interest rates fall.

I Made a Killing in the Markets this Week... Here's How(Profit Hunter)

Jan 10, 2020

How we made a killing in the markets amidst geopolitical tension and war mongering.

More

India's #1 Trader
Reveals His Secrets

Secret To Increasing Your Trading Profits Today
Get our special report, Secret to Increasing Your Trading Profits Today Now!
We will never sell or rent your email id.
Please read our Terms

VST INDUSTRIES SHARE PRICE


Jan 17, 2020 (Close)

TRACK VST INDUSTRIES

  • Track your investment in VST INDUSTRIES with Equitymaster's Portfolio Tracker. Set live price alerts, get research alerts and more. Get access now...
  • Add To MyStocks

MORE ON VST INDUSTRIES

VST INDUSTRIES 5-YR ANALYSIS

COMPARE VST INDUSTRIES WITH

MARKET STATS