X

Sign up for Equitymaster's free daily newsletter, The 5 Minute WrapUp and get access to our latest Multibagger guide (2018 Edition) on picking money-making stocks.

This is an entirely free service. No payments are to be made.


Download Now Subscribe to our free daily e-letter, The 5 Minute WrapUp and get this complimentary report.
We hate spam as much as you do. Check out our Privacy Policy and Terms Of Use.
Compare VST Tillers with ATLAS CYCLE (HAR) - Equitymaster
  • MyStocks

MEMBER'S LOGINX

     
Login Failure
   
     
   
     
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

VST TILLERS vs ATLAS CYCLE (HAR) - Comparison Results

ATLAS CYCLE (HAR) 
   Change

Atlas Cycles (Atlas) is a leading manufacturer of bicycles and steel tubes. The products are sold under various trade names such as "Atlas", "Army", "Eastern Star", "Zebra", "Laser" etc.

DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    VST TILLERS ATLAS CYCLE (HAR) VST TILLERS/
ATLAS CYCLE (HAR)
 
P/E (TTM) x 32.9 -12.5 - View Chart
P/BV x 5.4 1.3 420.8% View Chart
Dividend Yield % 0.6 0.0 -  

Financials

 VST TILLERS   ATLAS CYCLE (HAR)
EQUITY SHARE DATA
    VST TILLERS
Mar-16
ATLAS CYCLE (HAR)
Mar-16
VST TILLERS/
ATLAS CYCLE (HAR)
5-Yr Chart
Click to enlarge
High Rs1,660257 645.9%   
Low Rs1,253161 778.1%   
Sales per share (Unadj.) Rs748.51,756.9 42.6%  
Earnings per share (Unadj.) Rs85.8-10.1 -850.2%  
Cash flow per share (Unadj.) Rs100.36.7 1,488.7%  
Dividends per share (Unadj.) Rs15.000-  
Dividend yield (eoy) %1.00-  
Book value per share (Unadj.) Rs486.2289.2 168.1%  
Shares outstanding (eoy) m8.643.25 265.8%   
Bonus/Rights/Conversions ---  
Price / Sales ratio x1.90.1 1,635.7%   
Avg P/E ratio x17.0-20.7 -82.0%  
P/CF ratio (eoy) x14.531.0 46.8%  
Price / Book Value ratio x3.00.7 414.5%  
Dividend payout %17.50-   
Avg Mkt Cap Rs m12,583679 1,852.5%   
No. of employees `000NA0.5 0.0%   
Total wages/salary Rs m454353 128.7%   
Avg. sales/employee Rs ThNM12,439.9-  
Avg. wages/employee Rs ThNM768.6-  
Avg. net profit/employee Rs ThNM-71.5-  
INCOME DATA
Net Sales Rs m6,4675,710 113.3%  
Other income Rs m1238 1,553.2%   
Total revenues Rs m6,5895,718 115.2%   
Gross profit Rs m1,12966 1,717.8%  
Depreciation Rs m12555 229.3%   
Interest Rs m2679 32.6%   
Profit before tax Rs m1,100-60 -1,846.1%   
Minority Interest Rs m00-   
Prior Period Items Rs m00-   
Extraordinary Inc (Exp) Rs m00-   
Tax Rs m359-27 -1,339.4%   
Profit after tax Rs m741-33 -2,260.2%  
Gross profit margin %17.51.2 1,516.8%  
Effective tax rate %32.645.0 72.6%   
Net profit margin %11.5-0.6 -1,995.7%  
BALANCE SHEET DATA
Current assets Rs m3,7562,178 172.5%   
Current liabilities Rs m7012,378 29.5%   
Net working cap to sales %47.2-3.5 -1,346.1%  
Current ratio x5.40.9 585.3%  
Inventory Days Days4525 183.6%  
Debtors Days Days7067 103.6%  
Net fixed assets Rs m1,298941 138.0%   
Share capital Rs m8633 265.8%   
"Free" reserves Rs m4,082868 470.1%   
Net worth Rs m4,201940 447.0%   
Long term debt Rs m016 0.0%   
Total assets Rs m5,3343,369 158.3%  
Interest coverage x44.00.2 18,267.0%   
Debt to equity ratio x00 0.0%  
Sales to assets ratio x1.21.7 71.5%   
Return on assets %14.41.4 1,059.9%  
Return on equity %17.6-3.5 -505.7%  
Return on capital %26.82.0 1,355.6%  
Exports to sales %2.43.0 77.4%   
Imports to sales %0.24.4 4.5%   
Exports (fob) Rs m152174 87.7%   
Imports (cif) Rs m13252 5.0%   
Fx inflow Rs m154174 88.8%   
Fx outflow Rs m23262 8.7%   
Net fx Rs m131-88 -149.1%   
CASH FLOW
From Operations Rs m864407 212.1%  
From Investments Rs m-440-23 1,919.7%  
From Financial Activity Rs m-338-411 82.1%  
Net Cashflow Rs m87-27 -324.0%  

Share Holding

Indian Promoters % 50.9 44.7 113.9%  
Foreign collaborators % 2.9 0.0 -  
Indian inst/Mut Fund % 10.6 0.3 3,533.3%  
FIIs % 3.4 0.3 1,116.7%  
ADR/GDR % 0.0 0.0 -  
Free float % 32.2 54.7 58.9%  
Shareholders   9,024 9,939 90.8%  
Pledged promoter(s) holding % 0.0 0.0 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare VST TILLERS With:   M&M  ESCORTS  MARUTI SUZUKI  TI FINANCIAL HOLDINGS   HINDUSTAN MOTORS  

Compare VST TILLERS With:   SAIC MOTOR (China)  DONGFENG MOTOR (China)  HYUNDAI (S. Korea)  FORD (US)  



Today's Market

Global Stock Markets Chart Modest Gains(RoundUp)

Global financial markets ended the holiday shortened week with modest gains. The rally put behind days of decline as concerns regarding swift interest rates hikes were put to ease.

Related Views on News

Hero Motocorp Ltd: Strong Festive Demand Drives Growth! (Quarterly Results Update - Detailed)

Nov 14, 2017

New Products and rural pickup to help market share gains.

Mahindra & Mahindra Ltd: All-round Show (Quarterly Results Update - Detailed)

Nov 14, 2017

Robust Performance, expects strong uptick in the farm equipment business.

Bajaj Auto Limited: Showing Healthy Signs of Recovery! (Quarterly Results Update - Detailed)

Nov 10, 2017

Exports markets recovering and new Permits for three-wheeler business in India will lead the growth!

Tata Motors Ltd: Another Disappointing Quarter, Management fails to Perform! (Quarterly Results Update - Detailed)

Aug 14, 2017

Tata Motors Ltd disappoints again for both India and JLR business. Management commentary indicates a slow year ahead.

Maruti Suzuki Ltd: Bumpy First Quarter. GST dents Margins! (Quarterly Results Update - Detailed)

Aug 2, 2017

GST realted cost impacts Margins, Management expects good year ahead.

More Views on News

Most Popular

The Foundation for Sensex 100,000 is Laid(The 5 Minute Wrapup)

Feb 17, 2018

Top three reasons for Tanushree's presentation at Equitymaster Conference to be centered around a possible 30% correction.

India's Rs 1,66,276 Crore Problem(Vivek Kaul's Diary)

Feb 15, 2018

That's the loss, the government owned public sector enterprises are expected to make this year.

The Big Gamble(The Honest Truth)

Feb 15, 2018

Once you accept the fact that elections are round the corner and that this budget is geared to reach a 40% target, everything makes sense.

How I Beat the Index by 2x... And Why I Believe This Could Happen Again(Smart Contrarian)

Feb 12, 2018

Will Microcap Millionaires be able to replicate its past performance of beating the index by 2x?

NPAs Set to Rise Further with New RBI Rules(Chart Of The Day)

Feb 15, 2018

The RBI overhauls bad loan framework. Banks may come under additional pressure due to rising NPAs and increased provisioning.

More

Small Investments
BIG Returns

Zero To Millions Guide 2018
Get our special report, Zero To Millions
(2018 Edition) Now!
We will never sell or rent your email id.
Please read our Terms

VST TILLERS SHARE PRICE


Feb 23, 2018 (Close)

TRACK VST TILLERS

  • Track your investment in VST TILLERS with Equitymaster's Portfolio Tracker. Set live price alerts, get research alerts and more. Get access now...
  • Add To MyStocks

VST TILLERS - M&M COMPARISON

COMPARE VST TILLERS WITH

MARKET STATS