X

Sign up for Equitymaster's free daily newsletter, The 5 Minute WrapUp and get access to our latest Multibagger guide (2017 Edition) on picking money-making stocks.

This is an entirely free service. No payments are to be made.


Download Now Subscribe to our free daily e-letter, The 5 Minute WrapUp and get this complimentary report.
We hate spam as much as you do. Check out our Privacy Policy and Terms Of Use.
Compare VST Tillers with ATLAS CYCLE (HAR) - Equitymaster
  • MyStocks

MEMBER'S LOGINX

     
Login Failure
   
     
   
     
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

VST TILLERS vs ATLAS CYCLE (HAR) - Comparison Results

ATLAS CYCLE (HAR) 
   Change

Atlas Cycles (Atlas) is a leading manufacturer of bicycles and steel tubes. The products are sold under various trade names such as "Atlas", "Army", "Eastern Star", "Zebra", "Laser" etc.

DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    VST TILLERS ATLAS CYCLE (HAR) VST TILLERS/
ATLAS CYCLE (HAR)
 
P/E (TTM) x 26.3 -12.6 - View Chart
P/BV x 4.3 1.3 334.2% View Chart
Dividend Yield % 0.7 0.0 -  

Financials

 VST TILLERS   ATLAS CYCLE (HAR)
EQUITY SHARE DATA
    VST TILLERS
Mar-16
ATLAS CYCLE (HAR)
Mar-16
VST TILLERS/
ATLAS CYCLE (HAR)
5-Yr Chart
Click to enlarge
High Rs1,660257 645.9%   
Low Rs1,253161 778.1%   
Sales per share (Unadj.) Rs748.51,756.9 42.6%  
Earnings per share (Unadj.) Rs85.8-10.1 -850.2%  
Cash flow per share (Unadj.) Rs100.36.7 1,488.7%  
Dividends per share (Unadj.) Rs15.000-  
Dividend yield (eoy) %1.00-  
Book value per share (Unadj.) Rs486.2289.2 168.1%  
Shares outstanding (eoy) m8.643.25 265.8%   
Bonus/Rights/Conversions ---  
Price / Sales ratio x1.90.1 1,635.7%   
Avg P/E ratio x17.0-20.7 -82.0%  
P/CF ratio (eoy) x14.531.0 46.8%  
Price / Book Value ratio x3.00.7 414.5%  
Dividend payout %17.50-   
Avg Mkt Cap Rs m12,583679 1,852.5%   
No. of employees `000NA0.5 0.0%   
Total wages/salary Rs m454353 128.7%   
Avg. sales/employee Rs ThNM12,439.9-  
Avg. wages/employee Rs ThNM768.6-  
Avg. net profit/employee Rs ThNM-71.5-  
INCOME DATA
Net Sales Rs m6,4675,710 113.3%  
Other income Rs m1238 1,553.2%   
Total revenues Rs m6,5895,718 115.2%   
Gross profit Rs m1,12966 1,717.8%  
Depreciation Rs m12555 229.3%   
Interest Rs m2679 32.6%   
Profit before tax Rs m1,100-60 -1,846.1%   
Minority Interest Rs m00-   
Prior Period Items Rs m00-   
Extraordinary Inc (Exp) Rs m00-   
Tax Rs m359-27 -1,339.4%   
Profit after tax Rs m741-33 -2,260.2%  
Gross profit margin %17.51.2 1,516.8%  
Effective tax rate %32.645.0 72.6%   
Net profit margin %11.5-0.6 -1,995.7%  
BALANCE SHEET DATA
Current assets Rs m3,7562,178 172.5%   
Current liabilities Rs m7012,378 29.5%   
Net working cap to sales %47.2-3.5 -1,346.1%  
Current ratio x5.40.9 585.3%  
Inventory Days Days4525 183.6%  
Debtors Days Days7067 103.6%  
Net fixed assets Rs m1,298941 138.0%   
Share capital Rs m8633 265.8%   
"Free" reserves Rs m4,082868 470.1%   
Net worth Rs m4,201940 447.0%   
Long term debt Rs m016 0.0%   
Total assets Rs m5,3343,369 158.3%  
Interest coverage x44.00.2 18,267.0%   
Debt to equity ratio x00 0.0%  
Sales to assets ratio x1.21.7 71.5%   
Return on assets %14.41.4 1,059.9%  
Return on equity %17.6-3.5 -505.7%  
Return on capital %26.82.0 1,355.6%  
Exports to sales %2.43.0 77.4%   
Imports to sales %0.24.4 4.5%   
Exports (fob) Rs m152174 87.7%   
Imports (cif) Rs m13252 5.0%   
Fx inflow Rs m154174 88.8%   
Fx outflow Rs m23262 8.7%   
Net fx Rs m131-88 -149.1%   
CASH FLOW
From Operations Rs m864407 212.1%  
From Investments Rs m-440-23 1,919.7%  
From Financial Activity Rs m-338-411 82.1%  
Net Cashflow Rs m87-27 -324.0%  

Share Holding

Indian Promoters % 50.9 44.7 113.9%  
Foreign collaborators % 2.9 0.0 -  
Indian inst/Mut Fund % 10.6 0.3 3,533.3%  
FIIs % 3.4 0.3 1,116.7%  
ADR/GDR % 0.0 0.0 -  
Free float % 32.2 54.7 58.9%  
Shareholders   9,024 9,939 90.8%  
Pledged promoter(s) holding % 0.0 0.0 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare VST TILLERS With:   FORCE MOTORS  SML ISUZU  M&M  HMT LTD.  EICHER MOTOR  

Compare VST TILLERS With:   HYUNDAI (S. Korea)  SAIC MOTOR (China)  DONGFENG MOTOR (China)  FORD (US)  



Today's Market

Global Markets Remain Volatile Ahead of US Growth Concerns(RoundUp)

Benchmark indices in US corrected marginally by 0.8% during the week. Minutes of Federal Reserve's July meeting are out and the situation looks to be in favor of the emerging markets.

Related Views on News

Tata Motors Ltd: Another Disappointing Quarter, Management fails to Perform! (Quarterly Results Update - Detailed)

Aug 14, 2017

Tata Motors Ltd disappoints again for both India and JLR business. Management commentary indicates a slow year ahead.

Maruti Suzuki Ltd: Bumpy First Quarter. GST dents Margins! (Quarterly Results Update - Detailed)

Aug 2, 2017

GST realted cost impacts Margins, Management expects good year ahead.

Hero Motocorp Ltd: Riding on the Scooters Growth, Maintains Margins! (Quarterly Results Update - Detailed)

Aug 1, 2017

Good Recovery in the Scooters market, expects pick up in exports too.

Bajaj Auto Limited: Recovery in Exports but Domestic Disappoints! (Quarterly Results Update - Detailed)

Aug 1, 2017

New Export Markets picking up, Management expects good recovery in domestic Three wheeler market.

Bajaj Auto Limited: Finishes the Year with Headwinds. Poised for a Recovery Ahead? (Quarterly Results Update - Detailed)

Jul 6, 2017

Ends the year on a Flat note. Expects good recovery in the exports market.

More Views on News

Most Popular

Demonetisation Barely Made Any Difference to Tax Collections(Vivek Kaul's Diary)

Aug 7, 2017

The data tells us quite a different story from the one the government is trying to project.

A 'Backdoor' to Multibaggers: It's Like Investing in Asian Paints Ten Years Ago(The 5 Minute Wrapup)

Aug 10, 2017

Don't miss these proxy bets on growing companies or in a few years you will be looking back with regret.

Should You Invest In Bharat-22 ETF? Know Here...(Outside View)

Aug 8, 2017

Bharat-22 is one of the most diverse ETFs offered so far by the Government. Know here if you should invest...

Signs of Life in the India VIX(Daily Profit Hunter)

Aug 12, 2017

The India VIX is up 36% in the last week. Fear has gone up but is still low by historical standards.

7 Financial Gifts For Your Sister This Raksha Bandhan(Outside View)

Aug 7, 2017

Raksha Bandhan signifies the brother-sister bond. Here are 7 thoughtful financial gifts for sisters...

More

Become A Smarter Investor In
Just 5 Minutes

Multibagger Stocks Guide 2017
Get our special report, Multibagger Stocks Guide (2017 Edition) Now!
We will never sell or rent your email id.
Please read our Terms

VST TILLERS SHARE PRICE


Aug 18, 2017 (Close)

TRACK VST TILLERS

  • Track your investment in VST TILLERS with Equitymaster's Portfolio Tracker. Set live price alerts, get research alerts and more. Get access now...
  • Add To MyStocks

VST TILLERS - MARUTI SUZUKI COMPARISON

COMPARE VST TILLERS WITH

MARKET STATS