X

Sign up for Equitymaster's free daily newsletter, The 5 Minute WrapUp and get access to our latest Multibagger guide (2018 Edition) on picking money-making stocks.

This is an entirely free service. No payments are to be made.


Download Now Subscribe to our free daily e-letter, The 5 Minute WrapUp and get this complimentary report.
We hate spam as much as you do. Check out our Privacy Policy and Terms Of Use.
Compare VST Tillers with Bajaj Auto Ltd - Equitymaster
  • MyStocks

MEMBER'S LOGINX

     
Login Failure
   
     
   
     
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

VST TILLERS vs BAJAJ AUTO - Comparison Results

BAJAJ AUTO 
   Change

Bajaj Auto enjoys a 25.4% market share (FY12) in the motorcycle segment in India. The company's sales mix (in terms of units sold) consists of motorcycles (88%) and three-wheelers (12%). Though the company has traditionally been a key player in the g... More

DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    VST TILLERS BAJAJ AUTO VST TILLERS/
BAJAJ AUTO
 
P/E (TTM) x 32.9 23.5 139.9% View Chart
P/BV x 5.4 4.8 110.6% View Chart
Dividend Yield % 0.6 1.8 31.3%  

Financials

 VST TILLERS   BAJAJ AUTO
EQUITY SHARE DATA
    VST TILLERS
Mar-16
BAJAJ AUTO
Mar-17
VST TILLERS/
BAJAJ AUTO
5-Yr Chart
Click to enlarge
High Rs1,6603,122 53.2%   
Low Rs1,2532,350 53.3%   
Sales per share (Unadj.) Rs748.5738.6 101.3%  
Earnings per share (Unadj.) Rs85.8141.0 60.9%  
Cash flow per share (Unadj.) Rs100.3151.6 66.2%  
Dividends per share (Unadj.) Rs15.0055.00 27.3%  
Dividend yield (eoy) %1.02.0 51.2%  
Book value per share (Unadj.) Rs486.2617.1 78.8%  
Shares outstanding (eoy) m8.64289.37 3.0%   
Bonus/Rights/Conversions ---  
Price / Sales ratio x1.93.7 52.5%   
Avg P/E ratio x17.019.4 87.5%  
P/CF ratio (eoy) x14.518.0 80.4%  
Price / Book Value ratio x3.04.4 67.6%  
Dividend payout %17.539.0 44.8%   
Avg Mkt Cap Rs m12,583791,745 1.6%   
No. of employees `000NA9.5 0.0%   
Total wages/salary Rs m4549,974 4.6%   
Avg. sales/employee Rs ThNM22,477.1-  
Avg. wages/employee Rs ThNM1,048.9-  
Avg. net profit/employee Rs ThNM4,290.1-  
INCOME DATA
Net Sales Rs m6,467213,735 3.0%  
Other income Rs m12312,222 1.0%   
Total revenues Rs m6,589225,958 2.9%   
Gross profit Rs m1,12946,740 2.4%  
Depreciation Rs m1253,073 4.1%   
Interest Rs m2614 182.9%   
Profit before tax Rs m1,10055,876 2.0%   
Minority Interest Rs m00 0.0%   
Prior Period Items Rs m00-   
Extraordinary Inc (Exp) Rs m00-   
Tax Rs m35915,081 2.4%   
Profit after tax Rs m74140,795 1.8%  
Gross profit margin %17.521.9 79.8%  
Effective tax rate %32.627.0 120.9%   
Net profit margin %11.519.1 60.1%  
BALANCE SHEET DATA
Current assets Rs m3,75694,685 4.0%   
Current liabilities Rs m70132,128 2.2%   
Net working cap to sales %47.229.3 161.4%  
Current ratio x5.42.9 181.9%  
Inventory Days Days4512 364.7%  
Debtors Days Days7016 429.1%  
Net fixed assets Rs m1,29820,440 6.4%   
Share capital Rs m862,894 3.0%   
"Free" reserves Rs m4,082175,672 2.3%   
Net worth Rs m4,201178,566 2.4%   
Long term debt Rs m00-   
Total assets Rs m5,334216,376 2.5%  
Interest coverage x44.03,992.1 1.1%   
Debt to equity ratio x00-  
Sales to assets ratio x1.21.0 122.7%   
Return on assets %14.418.9 76.2%  
Return on equity %17.622.8 77.2%  
Return on capital %26.831.3 85.6%  
Exports to sales %2.40-   
Imports to sales %0.20-   
Exports (fob) Rs m152NA-   
Imports (cif) Rs m13NA-   
Fx inflow Rs m15473,365 0.2%   
Fx outflow Rs m236,979 0.3%   
Net fx Rs m13166,386 0.2%   
CASH FLOW
From Operations Rs m86432,674 2.6%  
From Investments Rs m-440-36,832 1.2%  
From Financial Activity Rs m-338-1,901 17.8%  
Net Cashflow Rs m87-5,324 -1.6%  

Share Holding

Indian Promoters % 50.9 49.2 103.5%  
Foreign collaborators % 2.9 0.0 -  
Indian inst/Mut Fund % 10.6 10.6 99.7%  
FIIs % 3.4 15.0 22.3%  
ADR/GDR % 0.0 0.0 -  
Free float % 32.2 25.1 128.3%  
Shareholders   9,024 78,518 11.5%  
Pledged promoter(s) holding % 0.0 0.1 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare VST TILLERS With:   TI FINANCIAL HOLDINGS   M&M  MARUTI SUZUKI  SML ISUZU  TATA MOTORS  

Compare VST TILLERS With:   DONGFENG MOTOR (China)  HYUNDAI (S. Korea)  SAIC MOTOR (China)  FORD (US)  



Today's Market

Global Stock Markets Chart Modest Gains(RoundUp)

Global financial markets ended the holiday shortened week with modest gains. The rally put behind days of decline as concerns regarding swift interest rates hikes were put to ease.

Related Views on News

Bajaj Auto Limited: Showing Healthy Signs of Recovery! (Quarterly Results Update - Detailed)

Nov 10, 2017

Exports markets recovering and new Permits for three-wheeler business in India will lead the growth!

Bajaj Auto Limited: Recovery in Exports but Domestic Disappoints! (Quarterly Results Update - Detailed)

Aug 1, 2017

New Export Markets picking up, Management expects good recovery in domestic Three wheeler market.

Bajaj Auto Limited: Finishes the Year with Headwinds. Poised for a Recovery Ahead? (Quarterly Results Update - Detailed)

Jul 6, 2017

Ends the year on a Flat note. Expects good recovery in the exports market.

Hero Motocorp Ltd: Strong Festive Demand Drives Growth! (Quarterly Results Update - Detailed)

Nov 14, 2017

New Products and rural pickup to help market share gains.

Mahindra & Mahindra Ltd: All-round Show (Quarterly Results Update - Detailed)

Nov 14, 2017

Robust Performance, expects strong uptick in the farm equipment business.

More Views on News

Most Popular

The Foundation for Sensex 100,000 is Laid(The 5 Minute Wrapup)

Feb 17, 2018

Top three reasons for Tanushree's presentation at Equitymaster Conference to be centered around a possible 30% correction.

India's Rs 1,66,276 Crore Problem(Vivek Kaul's Diary)

Feb 15, 2018

That's the loss, the government owned public sector enterprises are expected to make this year.

The Big Gamble(The Honest Truth)

Feb 15, 2018

Once you accept the fact that elections are round the corner and that this budget is geared to reach a 40% target, everything makes sense.

How I Beat the Index by 2x... And Why I Believe This Could Happen Again(Smart Contrarian)

Feb 12, 2018

Will Microcap Millionaires be able to replicate its past performance of beating the index by 2x?

NPAs Set to Rise Further with New RBI Rules(Chart Of The Day)

Feb 15, 2018

The RBI overhauls bad loan framework. Banks may come under additional pressure due to rising NPAs and increased provisioning.

More

Small Investments
BIG Returns

Zero To Millions Guide 2018
Get our special report, Zero To Millions
(2018 Edition) Now!
We will never sell or rent your email id.
Please read our Terms

VST TILLERS SHARE PRICE


Feb 23, 2018 (Close)

TRACK VST TILLERS

  • Track your investment in VST TILLERS with Equitymaster's Portfolio Tracker. Set live price alerts, get research alerts and more. Get access now...
  • Add To MyStocks

VST TILLERS 8-QTR ANALYSIS

COMPARE VST TILLERS WITH

MARKET STATS