X

Sign up for Equitymaster's free daily newsletter, The 5 Minute WrapUp and get access to our latest Multibagger guide (2017 Edition) on picking money-making stocks.

This is an entirely free service. No payments are to be made.


Download Now Subscribe to our free daily e-letter, The 5 Minute WrapUp and get this complimentary report.
We hate spam as much as you do. Check out our Privacy Policy and Terms Of Use.
Compare VST Tillers with Force Motors - Equitymaster
  • MyStocks

MEMBER'S LOGINX

     
Login Failure
   
     
   
     
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

VST TILLERS vs FORCE MOTORS - Comparison Results

FORCE MOTORS 
   Change

Force Motors Ltd. (erstwhile Bajaj Tempo), promoted by the Firodia Group manufactures 3-wheelers (passenger and goods versions), Utlity Vehicles (UV), Light Commercial Vehicles (LCV) and Heavy Commercial Vehicles (HCV). The company is also engaged i... More

DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    VST TILLERS FORCE MOTORS VST TILLERS/
FORCE MOTORS
 
P/E (TTM) x 26.3 28.4 92.6% View Chart
P/BV x 4.3 3.5 124.3% View Chart
Dividend Yield % 0.7 0.3 279.2%  

Financials

 VST TILLERS   FORCE MOTORS
EQUITY SHARE DATA
    VST TILLERS
Mar-16
FORCE MOTORS
Mar-16
VST TILLERS/
FORCE MOTORS
5-Yr Chart
Click to enlarge
High Rs1,6603,785 43.9%   
Low Rs1,2531,383 90.6%   
Sales per share (Unadj.) Rs748.52,321.8 32.2%  
Earnings per share (Unadj.) Rs85.8136.2 63.0%  
Cash flow per share (Unadj.) Rs100.3206.0 48.7%  
Dividends per share (Unadj.) Rs15.0010.00 150.0%  
Dividend yield (eoy) %1.00.4 266.1%  
Book value per share (Unadj.) Rs486.21,124.8 43.2%  
Shares outstanding (eoy) m8.6413.18 65.6%   
Bonus/Rights/Conversions ---  
Price / Sales ratio x1.91.1 174.8%   
Avg P/E ratio x17.019.0 89.5%  
P/CF ratio (eoy) x14.512.5 115.7%  
Price / Book Value ratio x3.02.3 130.4%  
Dividend payout %17.57.3 238.2%   
Avg Mkt Cap Rs m12,58334,057 36.9%   
No. of employees `000NANA-   
Total wages/salary Rs m4543,037 15.0%   
Avg. sales/employee Rs ThNMNM-  
Avg. wages/employee Rs ThNMNM-  
Avg. net profit/employee Rs ThNMNM-  
INCOME DATA
Net Sales Rs m6,46730,601 21.1%  
Other income Rs m123714 17.2%   
Total revenues Rs m6,58931,316 21.0%   
Gross profit Rs m1,1292,744 41.1%  
Depreciation Rs m125919 13.6%   
Interest Rs m2643 59.3%   
Profit before tax Rs m1,1002,496 44.1%   
Minority Interest Rs m0-1 0.0%   
Prior Period Items Rs m00-   
Extraordinary Inc (Exp) Rs m00-   
Tax Rs m359700 51.3%   
Profit after tax Rs m7411,796 41.3%  
Gross profit margin %17.59.0 194.6%  
Effective tax rate %32.628.0 116.4%   
Net profit margin %11.55.9 195.4%  
BALANCE SHEET DATA
Current assets Rs m3,75612,178 30.8%   
Current liabilities Rs m7017,167 9.8%   
Net working cap to sales %47.216.4 288.5%  
Current ratio x5.41.7 315.5%  
Inventory Days Days4565 69.5%  
Debtors Days Days7018 389.4%  
Net fixed assets Rs m1,2989,979 13.0%   
Share capital Rs m86132 65.6%   
"Free" reserves Rs m4,08214,690 27.8%   
Net worth Rs m4,20114,824 28.3%   
Long term debt Rs m026 0.0%   
Total assets Rs m5,33422,973 23.2%  
Interest coverage x44.058.8 74.8%   
Debt to equity ratio x00 0.0%  
Sales to assets ratio x1.21.3 91.0%   
Return on assets %14.48.0 179.6%  
Return on equity %17.612.1 145.7%  
Return on capital %26.817.1 156.8%  
Exports to sales %2.41.6 144.1%   
Imports to sales %0.232.7 0.6%   
Exports (fob) Rs m152499 30.5%   
Imports (cif) Rs m1310,014 0.1%   
Fx inflow Rs m154499 30.8%   
Fx outflow Rs m2310,069 0.2%   
Net fx Rs m131-9,570 -1.4%   
CASH FLOW
From Operations Rs m8642,635 32.8%  
From Investments Rs m-440-2,100 20.9%  
From Financial Activity Rs m-338-392 86.2%  
Net Cashflow Rs m87143 60.4%  

Share Holding

Indian Promoters % 50.9 59.4 85.7%  
Foreign collaborators % 2.9 0.0 -  
Indian inst/Mut Fund % 10.6 0.7 1,514.3%  
FIIs % 3.4 5.8 57.8%  
ADR/GDR % 0.0 0.0 -  
Free float % 32.2 34.1 94.4%  
Shareholders   9,024 18,200 49.6%  
Pledged promoter(s) holding % 0.0 0.0 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare VST TILLERS With:   MARUTI SUZUKI  ATUL AUTO  SML ISUZU  ASHOK LEYLAND  HMT LTD.  

Compare VST TILLERS With:   HYUNDAI (S. Korea)  SAIC MOTOR (China)  DONGFENG MOTOR (China)  FORD (US)  



Today's Market

Global Markets Remain Volatile Ahead of US Growth Concerns(RoundUp)

Benchmark indices in US corrected marginally by 0.8% during the week. Minutes of Federal Reserve's July meeting are out and the situation looks to be in favor of the emerging markets.

Related Views on News

Tata Motors Ltd: Another Disappointing Quarter, Management fails to Perform! (Quarterly Results Update - Detailed)

Aug 14, 2017

Tata Motors Ltd disappoints again for both India and JLR business. Management commentary indicates a slow year ahead.

Maruti Suzuki Ltd: Bumpy First Quarter. GST dents Margins! (Quarterly Results Update - Detailed)

Aug 2, 2017

GST realted cost impacts Margins, Management expects good year ahead.

Hero Motocorp Ltd: Riding on the Scooters Growth, Maintains Margins! (Quarterly Results Update - Detailed)

Aug 1, 2017

Good Recovery in the Scooters market, expects pick up in exports too.

Bajaj Auto Limited: Recovery in Exports but Domestic Disappoints! (Quarterly Results Update - Detailed)

Aug 1, 2017

New Export Markets picking up, Management expects good recovery in domestic Three wheeler market.

Bajaj Auto Limited: Finishes the Year with Headwinds. Poised for a Recovery Ahead? (Quarterly Results Update - Detailed)

Jul 6, 2017

Ends the year on a Flat note. Expects good recovery in the exports market.

More Views on News

Most Popular

Demonetisation Barely Made Any Difference to Tax Collections(Vivek Kaul's Diary)

Aug 7, 2017

The data tells us quite a different story from the one the government is trying to project.

A 'Backdoor' to Multibaggers: It's Like Investing in Asian Paints Ten Years Ago(The 5 Minute Wrapup)

Aug 10, 2017

Don't miss these proxy bets on growing companies or in a few years you will be looking back with regret.

Should You Invest In Bharat-22 ETF? Know Here...(Outside View)

Aug 8, 2017

Bharat-22 is one of the most diverse ETFs offered so far by the Government. Know here if you should invest...

Signs of Life in the India VIX(Daily Profit Hunter)

Aug 12, 2017

The India VIX is up 36% in the last week. Fear has gone up but is still low by historical standards.

7 Financial Gifts For Your Sister This Raksha Bandhan(Outside View)

Aug 7, 2017

Raksha Bandhan signifies the brother-sister bond. Here are 7 thoughtful financial gifts for sisters...

More

Become A Smarter Investor In
Just 5 Minutes

Multibagger Stocks Guide 2017
Get our special report, Multibagger Stocks Guide (2017 Edition) Now!
We will never sell or rent your email id.
Please read our Terms

VST TILLERS SHARE PRICE


Aug 18, 2017 (Close)

TRACK VST TILLERS

  • Track your investment in VST TILLERS with Equitymaster's Portfolio Tracker. Set live price alerts, get research alerts and more. Get access now...
  • Add To MyStocks

VST TILLERS 8-QTR ANALYSIS

COMPARE VST TILLERS WITH

MARKET STATS