X

Sign up for Equitymaster's free daily newsletter, The 5 Minute WrapUp and get access to our latest Multibagger guide (2018 Edition) on picking money-making stocks.

This is an entirely free service. No payments are to be made.


Download Now Subscribe to our free daily e-letter, The 5 Minute WrapUp and get this complimentary report.
We hate spam as much as you do. Check out our Privacy Policy and Terms Of Use.
Compare VST Tillers with Force Motors - Equitymaster
  • MyStocks

MEMBER'S LOGINX

     
Login Failure
   
     
   
     
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

VST TILLERS vs FORCE MOTORS - Comparison Results

FORCE MOTORS 
   Change

Force Motors Ltd. (erstwhile Bajaj Tempo), promoted by the Firodia Group manufactures 3-wheelers (passenger and goods versions), Utlity Vehicles (UV), Light Commercial Vehicles (LCV) and Heavy Commercial Vehicles (HCV). The company is also engaged i... More

DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    VST TILLERS FORCE MOTORS VST TILLERS/
FORCE MOTORS
 
P/E (TTM) x 33.8 21.0 160.9% View Chart
P/BV x 5.5 2.5 216.0% View Chart
Dividend Yield % 0.6 0.3 160.7%  

Financials

 VST TILLERS   FORCE MOTORS
EQUITY SHARE DATA
    VST TILLERS
Mar-16
FORCE MOTORS
Mar-16
VST TILLERS/
FORCE MOTORS
5-Yr Chart
Click to enlarge
High Rs1,6603,785 43.9%   
Low Rs1,2531,383 90.6%   
Sales per share (Unadj.) Rs748.52,321.8 32.2%  
Earnings per share (Unadj.) Rs85.8136.2 63.0%  
Cash flow per share (Unadj.) Rs100.3206.0 48.7%  
Dividends per share (Unadj.) Rs15.0010.00 150.0%  
Dividend yield (eoy) %1.00.4 266.1%  
Book value per share (Unadj.) Rs486.21,124.8 43.2%  
Shares outstanding (eoy) m8.6413.18 65.6%   
Bonus/Rights/Conversions ---  
Price / Sales ratio x1.91.1 174.8%   
Avg P/E ratio x17.019.0 89.5%  
P/CF ratio (eoy) x14.512.5 115.7%  
Price / Book Value ratio x3.02.3 130.4%  
Dividend payout %17.57.3 238.2%   
Avg Mkt Cap Rs m12,58334,057 36.9%   
No. of employees `000NANA-   
Total wages/salary Rs m4543,037 15.0%   
Avg. sales/employee Rs ThNMNM-  
Avg. wages/employee Rs ThNMNM-  
Avg. net profit/employee Rs ThNMNM-  
INCOME DATA
Net Sales Rs m6,46730,601 21.1%  
Other income Rs m123714 17.2%   
Total revenues Rs m6,58931,316 21.0%   
Gross profit Rs m1,1292,744 41.1%  
Depreciation Rs m125919 13.6%   
Interest Rs m2643 59.3%   
Profit before tax Rs m1,1002,496 44.1%   
Minority Interest Rs m0-1 0.0%   
Prior Period Items Rs m00-   
Extraordinary Inc (Exp) Rs m00-   
Tax Rs m359700 51.3%   
Profit after tax Rs m7411,796 41.3%  
Gross profit margin %17.59.0 194.6%  
Effective tax rate %32.628.0 116.4%   
Net profit margin %11.55.9 195.4%  
BALANCE SHEET DATA
Current assets Rs m3,75612,178 30.8%   
Current liabilities Rs m7017,167 9.8%   
Net working cap to sales %47.216.4 288.5%  
Current ratio x5.41.7 315.5%  
Inventory Days Days4565 69.5%  
Debtors Days Days7018 389.4%  
Net fixed assets Rs m1,2989,979 13.0%   
Share capital Rs m86132 65.6%   
"Free" reserves Rs m4,08214,690 27.8%   
Net worth Rs m4,20114,824 28.3%   
Long term debt Rs m026 0.0%   
Total assets Rs m5,33422,973 23.2%  
Interest coverage x44.058.8 74.8%   
Debt to equity ratio x00 0.0%  
Sales to assets ratio x1.21.3 91.0%   
Return on assets %14.48.0 179.6%  
Return on equity %17.612.1 145.7%  
Return on capital %26.817.1 156.8%  
Exports to sales %2.41.6 144.1%   
Imports to sales %0.232.7 0.6%   
Exports (fob) Rs m152499 30.5%   
Imports (cif) Rs m1310,014 0.1%   
Fx inflow Rs m154499 30.8%   
Fx outflow Rs m2310,069 0.2%   
Net fx Rs m131-9,570 -1.4%   
CASH FLOW
From Operations Rs m8642,635 32.8%  
From Investments Rs m-440-2,100 20.9%  
From Financial Activity Rs m-338-392 86.2%  
Net Cashflow Rs m87143 60.4%  

Share Holding

Indian Promoters % 50.9 59.4 85.7%  
Foreign collaborators % 2.9 0.0 -  
Indian inst/Mut Fund % 10.6 0.7 1,514.3%  
FIIs % 3.4 5.8 57.8%  
ADR/GDR % 0.0 0.0 -  
Free float % 32.2 34.1 94.4%  
Shareholders   9,024 18,200 49.6%  
Pledged promoter(s) holding % 0.0 0.0 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare VST TILLERS With:   ASHOK LEYLAND  MARUTI SUZUKI  HERO MOTOCORP  HINDUSTAN MOTORS  TVS MOTORS  

Compare VST TILLERS With:   DONGFENG MOTOR (China)  HYUNDAI (S. Korea)  SAIC MOTOR (China)  FORD (US)  



Today's Market

Indian Indices Trade Marginally Higher; IT Stocks Witness Buying Interest(11:30 am)

Stock markets in India are presently trading marginally higher. Sectoral indices are trading on a mixed note with stocks in the IT sector and consumer durables sector witnessing maximum buying interest.

Related Views on News

Hero Motocorp Ltd: Strong Festive Demand Drives Growth! (Quarterly Results Update - Detailed)

Nov 14, 2017

New Products and rural pickup to help market share gains.

Mahindra & Mahindra Ltd: All-round Show (Quarterly Results Update - Detailed)

Nov 14, 2017

Robust Performance, expects strong uptick in the farm equipment business.

Bajaj Auto Limited: Showing Healthy Signs of Recovery! (Quarterly Results Update - Detailed)

Nov 10, 2017

Exports markets recovering and new Permits for three-wheeler business in India will lead the growth!

Tata Motors Ltd: Another Disappointing Quarter, Management fails to Perform! (Quarterly Results Update - Detailed)

Aug 14, 2017

Tata Motors Ltd disappoints again for both India and JLR business. Management commentary indicates a slow year ahead.

Maruti Suzuki Ltd: Bumpy First Quarter. GST dents Margins! (Quarterly Results Update - Detailed)

Aug 2, 2017

GST realted cost impacts Margins, Management expects good year ahead.

More Views on News

Most Popular

Follow India's Super Investors to Make Big Money in the Market Crash(The 5 Minute Wrapup)

Feb 8, 2018

Has the sell-off in the markets left India's super investors unduly worried?

The Era of Easy Money is Coming to an End. What Happens Now?(Vivek Kaul's Diary)

Feb 9, 2018

The easy money policy of the Federal Reserve of the United States, which drove up stock markets all over the world, is ending, with the Federal Reserve looking to shrink its balance sheet.

The Markets Want Your Money. Don't Give It to Them.(Smart Contrarian)

Feb 9, 2018

MFs are having a gala time taking money from over-eager investors and funneling it into equities. Smart investors, though, know better than to do that.

The Big Gamble(The Honest Truth)

Feb 15, 2018

Once you accept the fact that elections are round the corner and that this budget is geared to reach a 40% target, everything makes sense.

Rising Dominance of Mutual Funds(Chart Of The Day)

Feb 8, 2018

Domestic money flow into Indian equities surpassed foreign fund flows in the recent years. But will it continue in volatile market?

More

Small Investments
BIG Returns

Zero To Millions Guide 2018
Get our special report, Zero To Millions
(2018 Edition) Now!
We will never sell or rent your email id.
Please read our Terms

VST TILLERS SHARE PRICE


Feb 20, 2018 01:35 PM

TRACK VST TILLERS

  • Track your investment in VST TILLERS with Equitymaster's Portfolio Tracker. Set live price alerts, get research alerts and more. Get access now...
  • Add To MyStocks

VST TILLERS 5-YR ANALYSIS

COMPARE VST TILLERS WITH

MARKET STATS