X

Sign up for Equitymaster's free daily newsletter, The 5 Minute WrapUp and get access to our latest Multibagger guide (2018 Edition) on picking money-making stocks.

This is an entirely free service. No payments are to be made.


Download Now Subscribe to our free daily e-letter, The 5 Minute WrapUp and get this complimentary report.
We hate spam as much as you do. Check out our Privacy Policy and Terms Of Use.
Compare VST Tillers with SML ISUZU - Equitymaster
  • MyStocks

MEMBER'S LOGINX

     
Login Failure
   
     
   
     
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

VST TILLERS vs SML ISUZU - Comparison Results

SML ISUZU 
   Change

Swaraj Mazda is engaged in the manufacturer of Light Commercial Vehicles (LCVs), Medium Commercial Vehicles (MCVs) and Heavy Commercial Vehicles (HCVs). It is a joint venture between Mazda Motor Corporation and Sumitomo Corporation, Japan. The Compan... More

DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    VST TILLERS SML ISUZU VST TILLERS/
SML ISUZU
 
P/E (TTM) x 31.8 20.6 154.2% View Chart
P/BV x 5.2 3.8 136.0% View Chart
Dividend Yield % 0.6 0.9 66.7%  

Financials

 VST TILLERS   SML ISUZU
EQUITY SHARE DATA
    VST TILLERS
Mar-16
SML ISUZU
Mar-16
VST TILLERS/
SML ISUZU
5-Yr Chart
Click to enlarge
High Rs1,6601,670 99.4%   
Low Rs1,253646 193.9%   
Sales per share (Unadj.) Rs748.5799.7 93.6%  
Earnings per share (Unadj.) Rs85.835.4 242.7%  
Cash flow per share (Unadj.) Rs100.348.9 205.3%  
Dividends per share (Unadj.) Rs15.008.00 187.5%  
Dividend yield (eoy) %1.00.7 149.1%  
Book value per share (Unadj.) Rs486.2235.1 206.9%  
Shares outstanding (eoy) m8.6414.47 59.7%   
Bonus/Rights/Conversions ---  
Price / Sales ratio x1.91.4 134.4%   
Avg P/E ratio x17.032.8 51.8%  
P/CF ratio (eoy) x14.523.7 61.3%  
Price / Book Value ratio x3.04.9 60.8%  
Dividend payout %17.522.6 77.3%   
Avg Mkt Cap Rs m12,58316,756 75.1%   
No. of employees `000NA1.0 0.0%   
Total wages/salary Rs m4541,249 36.4%   
Avg. sales/employee Rs ThNM11,105.2-  
Avg. wages/employee Rs ThNM1,198.5-  
Avg. net profit/employee Rs ThNM491.0-  
INCOME DATA
Net Sales Rs m6,46711,572 55.9%  
Other income Rs m12383 148.2%   
Total revenues Rs m6,58911,654 56.5%   
Gross profit Rs m1,129848 133.2%  
Depreciation Rs m125196 64.1%   
Interest Rs m2652 49.6%   
Profit before tax Rs m1,100683 161.1%   
Minority Interest Rs m00-   
Prior Period Items Rs m00-   
Extraordinary Inc (Exp) Rs m00-   
Tax Rs m359172 209.2%   
Profit after tax Rs m741512 144.9%  
Gross profit margin %17.57.3 238.3%  
Effective tax rate %32.625.1 129.9%   
Net profit margin %11.54.4 259.3%  
BALANCE SHEET DATA
Current assets Rs m3,7564,928 76.2%   
Current liabilities Rs m7013,215 21.8%   
Net working cap to sales %47.214.8 319.1%  
Current ratio x5.41.5 349.7%  
Inventory Days Days45107 42.5%  
Debtors Days Days7032 215.4%  
Net fixed assets Rs m1,2982,114 61.4%   
Share capital Rs m86145 59.7%   
"Free" reserves Rs m4,0823,255 125.4%   
Net worth Rs m4,2013,401 123.5%   
Long term debt Rs m00-   
Total assets Rs m5,3347,267 73.4%  
Interest coverage x44.014.2 308.8%   
Debt to equity ratio x00-  
Sales to assets ratio x1.21.6 76.1%   
Return on assets %14.47.7 185.5%  
Return on equity %17.615.0 117.3%  
Return on capital %26.821.6 124.1%  
Exports to sales %2.41.9 126.3%   
Imports to sales %0.21.5 12.8%   
Exports (fob) Rs m152216 70.6%   
Imports (cif) Rs m13178 7.2%   
Fx inflow Rs m154216 71.5%   
Fx outflow Rs m23182 12.5%   
Net fx Rs m13134 386.2%   
CASH FLOW
From Operations Rs m864-118 -735.1%  
From Investments Rs m-440-131 335.3%  
From Financial Activity Rs m-338171 -197.5%  
Net Cashflow Rs m87-78 -111.3%  

Share Holding

Indian Promoters % 50.9 0.0 -  
Foreign collaborators % 2.9 44.0 6.6%  
Indian inst/Mut Fund % 10.6 19.8 53.5%  
FIIs % 3.4 0.0 -  
ADR/GDR % 0.0 0.0 -  
Free float % 32.2 36.2 89.0%  
Shareholders   9,024 13,695 65.9%  
Pledged promoter(s) holding % 0.0 0.0 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare VST TILLERS With:   ESCORTS  MARUTI SUZUKI  HMT LTD.  HINDUSTAN MOTORS  TVS MOTORS  

Compare VST TILLERS With:   DONGFENG MOTOR (China)  SAIC MOTOR (China)  HYUNDAI (S. Korea)  FORD (US)  



Today's Market

Sensex Surges 300 Points; Tata Steel Up 3.5%(01:30 pm)

After opening the day in green, share markets in India have continued the momentum and are presently trading near all-time high levels. Sectoral indices are trading on a positive note.

Related Views on News

Hero Motocorp Ltd: Strong Festive Demand Drives Growth! (Quarterly Results Update - Detailed)

Nov 14, 2017

New Products and rural pickup to help market share gains.

Mahindra & Mahindra Ltd: All-round Show (Quarterly Results Update - Detailed)

Nov 14, 2017

Robust Performance, expects strong uptick in the farm equipment business.

Bajaj Auto Limited: Showing Healthy Signs of Recovery! (Quarterly Results Update - Detailed)

Nov 10, 2017

Exports markets recovering and new Permits for three-wheeler business in India will lead the growth!

Tata Motors Ltd: Another Disappointing Quarter, Management fails to Perform! (Quarterly Results Update - Detailed)

Aug 14, 2017

Tata Motors Ltd disappoints again for both India and JLR business. Management commentary indicates a slow year ahead.

Maruti Suzuki Ltd: Bumpy First Quarter. GST dents Margins! (Quarterly Results Update - Detailed)

Aug 2, 2017

GST realted cost impacts Margins, Management expects good year ahead.

More Views on News

Most Popular

Mutual Funds Clearly Tell Us That There is a Bubble in the Stock Market(Vivek Kaul's Diary)

Jan 11, 2018

The maximum amount of money ever has come into equity mutual funds during the current financial year.

Best ELSS Funds In 2018: Don't Blindly Chase Top Performers(Outside View)

Jan 10, 2018

As the tax-saving season begins, investors hunt for the best ELSS funds for 2018. PersonalFN provides a list of the top ELSS mutual funds of the past year.

Did GST and Notebandi Help? Sherlock Holmes Finds Out...(The 5 Minute Wrapup)

Jan 13, 2018

Discussions with my cousin helped me understand the situation on Ground Zero - after the demonetization and GST upheaval. Here's what that means for listed companies...

Bitcoin Beginners Should Do These Three Things...(Smart Contrarian)

Jan 10, 2018

Three simple points to keep in mind before you consider buying bitcoin.

Nirvana denied: Has Value Failed?(The Honest Truth)

Jan 13, 2018

Should investors choose growth over value this year?

More

Small Investments
BIG Returns

Zero To Millions Guide 2018
Get our special report, Zero To Millions
(2018 Edition) Now!
We will never sell or rent your email id.
Please read our Terms

VST TILLERS SHARE PRICE


Jan 23, 2018 03:34 PM

TRACK VST TILLERS

  • Track your investment in VST TILLERS with Equitymaster's Portfolio Tracker. Set live price alerts, get research alerts and more. Get access now...
  • Add To MyStocks

VST TILLERS 8-QTR ANALYSIS

COMPARE VST TILLERS WITH

MARKET STATS