X

Sign up for Equitymaster's free daily newsletter, The 5 Minute WrapUp and get access to our latest Multibagger guide (2018 Edition) on picking money-making stocks.

This is an entirely free service. No payments are to be made.


Download Now Subscribe to our free daily e-letter, The 5 Minute WrapUp and get this complimentary report.
We hate spam as much as you do. Check out our Privacy Policy and Terms Of Use.
Compare VST Tillers with SML ISUZU - Equitymaster

Helping You Build Wealth With Honest Research
Since 1996. Try Now

  • MyStocks

MEMBER'S LOGINX

     
Login Failure
   
     
   
     
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

VST TILLERS vs SML ISUZU - Comparison Results

SML ISUZU 
   Change

Swaraj Mazda is engaged in the manufacturer of Light Commercial Vehicles (LCVs), Medium Commercial Vehicles (MCVs) and Heavy Commercial Vehicles (HCVs). It is a joint venture between Mazda Motor Corporation and Sumitomo Corporation, Japan. The Compan... More

DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    VST TILLERS SML ISUZU VST TILLERS/
SML ISUZU
 
P/E (TTM) x 17.2 48.4 35.6% View Chart
P/BV x 2.8 2.6 107.3% View Chart
Dividend Yield % 2.6 0.2 1,244.4%  

Financials

 VST TILLERS   SML ISUZU
EQUITY SHARE DATA
    VST TILLERS
Mar-18
SML ISUZU
Mar-18
VST TILLERS/
SML ISUZU
5-Yr Chart
Click to enlarge
High Rs2,8141,385 203.2%   
Low Rs1,778728 244.2%   
Sales per share (Unadj.) Rs884.2784.4 112.7%  
Earnings per share (Unadj.) Rs129.65.9 2,206.4%  
Cash flow per share (Unadj.) Rs142.225.5 557.5%  
Dividends per share (Unadj.) Rs50.001.50 3,333.3%  
Dividend yield (eoy) %2.20.1 1,534.0%  
Book value per share (Unadj.) Rs690.2276.6 249.5%  
Shares outstanding (eoy) m8.6414.47 59.7%   
Bonus/Rights/Conversions ---  
Price / Sales ratio x2.61.3 192.8%   
Avg P/E ratio x17.7179.9 9.8%  
P/CF ratio (eoy) x16.141.4 39.0%  
Price / Book Value ratio x3.33.8 87.1%  
Dividend payout %38.625.5 151.1%   
Avg Mkt Cap Rs m19,83515,288 129.7%   
No. of employees `0000.71.1 67.3%   
Total wages/salary Rs m6891,461 47.1%   
Avg. sales/employee Rs Th10,714.610,708.0 100.1%   
Avg. wages/employee Rs Th966.21,378.5 70.1%   
Avg. net profit/employee Rs Th1,570.580.2 1,958.6%   
INCOME DATA
Net Sales Rs m7,64011,351 67.3%  
Other income Rs m45231 1,453.7%   
Total revenues Rs m8,09211,382 71.1%   
Gross profit Rs m1,196453 264.1%  
Depreciation Rs m109284 38.2%   
Interest Rs m17105 16.1%   
Profit before tax Rs m1,52295 1,609.2%   
Minority Interest Rs m00-   
Prior Period Items Rs m00-   
Extraordinary Inc (Exp) Rs m00-   
Tax Rs m40310 4,192.7%   
Profit after tax Rs m1,12085 1,317.4%  
Gross profit margin %15.74.0 392.4%  
Effective tax rate %26.410.1 260.5%   
Net profit margin %14.70.7 1,957.4%  
BALANCE SHEET DATA
Current assets Rs m4,9945,563 89.8%   
Current liabilities Rs m1,4444,077 35.4%   
Net working cap to sales %46.513.1 355.0%  
Current ratio x3.51.4 253.5%  
Inventory Days Days37117 32.0%  
Debtors Days Days8938 235.8%  
Net fixed assets Rs m2,1493,999 53.7%   
Share capital Rs m86145 59.7%   
"Free" reserves Rs m5,8773,858 152.4%   
Net worth Rs m5,9644,003 149.0%   
Long term debt Rs m01,185 0.0%   
Total assets Rs m7,8589,867 79.6%  
Interest coverage x91.11.9 4,795.4%   
Debt to equity ratio x00.3 0.0%  
Sales to assets ratio x1.01.2 84.5%   
Return on assets %14.51.9 750.4%  
Return on equity %18.82.1 884.2%  
Return on capital %25.83.9 670.1%  
Exports to sales %00-   
Imports to sales %00-   
Exports (fob) Rs mNANA-   
Imports (cif) Rs mNANA-   
Fx inflow Rs m11225 4.9%   
Fx outflow Rs m1258 0.2%   
Net fx Rs m11-33 -32.2%   
CASH FLOW
From Operations Rs m334-328 -101.8%  
From Investments Rs m-360-983 36.6%  
From Financial Activity Rs m-1671,456 -11.5%  
Net Cashflow Rs m-193146 -132.7%  

Share Holding

Indian Promoters % 50.9 0.0 -  
Foreign collaborators % 2.9 44.0 6.6%  
Indian inst/Mut Fund % 10.6 19.8 53.5%  
FIIs % 3.4 0.0 -  
ADR/GDR % 0.0 0.0 -  
Free float % 32.2 36.2 89.0%  
Shareholders   9,024 13,695 65.9%  
Pledged promoter(s) holding % 0.0 0.0 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare VST TILLERS With:   TI FINANCIAL HOLDINGS   TATA MOTORS  ESCORTS  FORCE MOTORS  M&M  

Compare VST TILLERS With:   DONGFENG MOTOR (China)  HYUNDAI (S. Korea)  SAIC MOTOR (China)  FORD (US)  



Today's Market

Sensex Slumps Over 275 Points; Realty and Banking Stocks Witness Selling(Closing)

After trading on a volatile note throughout the day, share markets in India witnessed selling pressure during the closing hours and ended the day in red.

Related Views on News

VST TILLERS Announces Quarterly Results (1QFY19); Net Profit Down 49.0% (Quarterly Result Update)

Aug 21, 2018 | Updated on Aug 21, 2018

For the quarter ended June 2018, VST TILLERS has posted a net profit of Rs 144 m (down 49.0% YoY). Sales on the other hand came in at Rs 1 bn (down 19.7% YoY). Read on for a complete analysis of VST TILLERS's quarterly results.

SML ISUZU 2017-18 Annual Report Analysis (Annual Result Update)

Aug 17, 2018 | Updated on Aug 17, 2018

Here's an analysis of the annual report of SML ISUZU for 2017-18. It includes a full income statement, balance sheet and cash flow analysis of SML ISUZU. Also includes updates on the valuation of SML ISUZU.

Hero Motocorp Ltd: Strong Festive Demand Drives Growth! (Quarterly Results Update - Detailed)

Nov 14, 2017

New Products and rural pickup to help market share gains.

Mahindra & Mahindra Ltd: All-round Show (Quarterly Results Update - Detailed)

Nov 14, 2017

Robust Performance, expects strong uptick in the farm equipment business.

Bajaj Auto Limited: Showing Healthy Signs of Recovery! (Quarterly Results Update - Detailed)

Nov 10, 2017

Exports markets recovering and new Permits for three-wheeler business in India will lead the growth!

More Views on News

Most Popular

Is It the Right Time to Buy Pharma Stocks Now?(The 5 Minute Wrapup)

Sep 12, 2018

Is the pharma sector poised for a comeback? Is the worst over? I believe so.

Want Bigger Returns Than You Thought Possible? This is Where You Should Look(Profit Hunter)

Sep 12, 2018

Richa has discovered the single most profitable opportunity in the market - read on to discover more...

Are You Blindly Investing In Equities? Read This...(Outside View)

Sep 11, 2018

PersonalFN explains how blindly investing in equities can prove hazardous to your wealth and health.

Investors Are Redeeming From Equity Mutual Funds Now. Should You?(Outside View)

Sep 12, 2018

PersonalFN elucidates if you should redeem from equity mutual fund now, and the approach to follow before you decide to sell mutual funds.

Outperformance of Strong Established Brands in the Indian Stock market(Chart Of The Day)

Sep 14, 2018

Strong Well established Indian Brands have comfortably outperformed the index in the decade post the global financial crisis.

More

Small Investments
BIG Returns

Zero To Millions Guide 2018
Get our special report, Zero To Millions
(2018 Edition) Now!
We will never sell or rent your email id.
Please read our Terms

VST TILLERS SHARE PRICE


Sep 21, 2018 (Close)

TRACK VST TILLERS

  • Track your investment in VST TILLERS with Equitymaster's Portfolio Tracker. Set live price alerts, get research alerts and more. Get access now...
  • Add To MyStocks

VST TILLERS - HINDUSTAN MOTORS COMPARISON

COMPARE VST TILLERS WITH

MARKET STATS