X

Sign up for Equitymaster's free daily newsletter, The 5 Minute WrapUp and get access to our latest Multibagger guide (2018 Edition) on picking money-making stocks.

This is an entirely free service. No payments are to be made.


Download Now Subscribe to our free daily e-letter, The 5 Minute WrapUp and get this complimentary report.
We hate spam as much as you do. Check out our Privacy Policy and Terms Of Use.
Compare VST Tillers with SML ISUZU - Equitymaster

Helping You Build Wealth With Honest Research
Since 1996. Try Now

  • MyStocks

MEMBER'S LOGINX

     
Login Failure
   
     
   
     
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

VST TILLERS vs SML ISUZU - Comparison Results

SML ISUZU 
   Change

Swaraj Mazda is engaged in the manufacturer of Light Commercial Vehicles (LCVs), Medium Commercial Vehicles (MCVs) and Heavy Commercial Vehicles (HCVs). It is a joint venture between Mazda Motor Corporation and Sumitomo Corporation, Japan. The Compan... More

DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    VST TILLERS SML ISUZU VST TILLERS/
SML ISUZU
 
P/E (TTM) x 17.9 130.1 13.8% View Chart
P/BV x 4.1 2.8 149.1% View Chart
Dividend Yield % 0.6 1.0 61.8%  

Financials

 VST TILLERS   SML ISUZU
EQUITY SHARE DATA
    VST TILLERS
Mar-17
SML ISUZU
Mar-17
VST TILLERS/
SML ISUZU
5-Yr Chart
Click to enlarge
High Rs2,0351,434 141.9%   
Low Rs1,485770 192.8%   
Sales per share (Unadj.) Rs804.5940.3 85.6%  
Earnings per share (Unadj.) Rs83.143.4 191.3%  
Cash flow per share (Unadj.) Rs96.759.7 162.1%  
Dividends per share (Unadj.) Rs15.008.00 187.5%  
Dividend yield (eoy) %0.90.7 117.4%  
Book value per share (Unadj.) Rs566.0278.2 203.5%  
Shares outstanding (eoy) m8.6414.47 59.7%   
Bonus/Rights/Conversions ---  
Price / Sales ratio x2.21.2 186.6%   
Avg P/E ratio x21.225.4 83.5%  
P/CF ratio (eoy) x18.218.5 98.5%  
Price / Book Value ratio x3.14.0 78.5%  
Dividend payout %18.118.4 98.0%   
Avg Mkt Cap Rs m15,20415,946 95.3%   
No. of employees `0000.61.1 59.5%   
Total wages/salary Rs m5851,411 41.5%   
Avg. sales/employee Rs Th10,981.412,799.9 85.8%   
Avg. wages/employee Rs Th924.51,327.7 69.6%   
Avg. net profit/employee Rs Th1,133.6590.9 191.9%   
INCOME DATA
Net Sales Rs m6,95113,606 51.1%  
Other income Rs m15642 376.1%   
Total revenues Rs m7,10713,648 52.1%   
Gross profit Rs m1,0201,080 94.5%  
Depreciation Rs m118235 50.2%   
Interest Rs m3040 74.5%   
Profit before tax Rs m1,029846 121.5%   
Minority Interest Rs m00-   
Prior Period Items Rs m00-   
Extraordinary Inc (Exp) Rs m00-   
Tax Rs m311218 142.5%   
Profit after tax Rs m718628 114.2%  
Gross profit margin %14.77.9 184.9%  
Effective tax rate %30.225.8 117.3%   
Net profit margin %10.34.6 223.6%  
BALANCE SHEET DATA
Current assets Rs m4,1814,501 92.9%   
Current liabilities Rs m8322,800 29.7%   
Net working cap to sales %48.212.5 385.3%  
Current ratio x5.01.6 312.4%  
Inventory Days Days3779 47.0%  
Debtors Days Days6931 225.6%  
Net fixed assets Rs m1,3692,908 47.1%   
Share capital Rs m86145 59.7%   
"Free" reserves Rs m4,8043,880 123.8%   
Net worth Rs m4,8914,025 121.5%   
Long term debt Rs m0335 0.0%   
Total assets Rs m6,1867,826 79.0%  
Interest coverage x35.522.2 160.3%   
Debt to equity ratio x00.1 0.0%  
Sales to assets ratio x1.11.7 64.6%   
Return on assets %12.18.5 141.5%  
Return on equity %14.715.6 94.0%  
Return on capital %21.620.3 106.5%  
Exports to sales %1.42.0 70.8%   
Imports to sales %1.51.6 90.5%   
Exports (fob) Rs m97269 36.2%   
Imports (cif) Rs m103222 46.2%   
Fx inflow Rs m102269 38.0%   
Fx outflow Rs m109182 59.8%   
Net fx Rs m-787 -7.7%   
CASH FLOW
From Operations Rs m8951,180 75.8%  
From Investments Rs m-775-875 88.6%  
From Financial Activity Rs m-30-328 9.1%  
Net Cashflow Rs m90-23 -393.4%  

Share Holding

Indian Promoters % 50.9 0.0 -  
Foreign collaborators % 2.9 44.0 6.6%  
Indian inst/Mut Fund % 10.6 19.8 53.5%  
FIIs % 3.4 0.0 -  
ADR/GDR % 0.0 0.0 -  
Free float % 32.2 36.2 89.0%  
Shareholders   9,024 13,695 65.9%  
Pledged promoter(s) holding % 0.0 0.0 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare VST TILLERS With:   HERO MOTOCORP  EICHER MOTOR  TATA MOTORS  ATUL AUTO  ATLAS CYCLE (HAR)  

Compare VST TILLERS With:   HYUNDAI (S. Korea)  SAIC MOTOR (China)  DONGFENG MOTOR (China)  FORD (US)  



Today's Market

Sensex Ends Day up 260 Points; Pharma Stocks Top Gainers(Closing)

After opening the day in red, share markets in India witnessed positive trading activity throughout the day and ended the day on a positive note.

Related Views on News

Hero Motocorp Ltd: Strong Festive Demand Drives Growth! (Quarterly Results Update - Detailed)

Nov 14, 2017

New Products and rural pickup to help market share gains.

Mahindra & Mahindra Ltd: All-round Show (Quarterly Results Update - Detailed)

Nov 14, 2017

Robust Performance, expects strong uptick in the farm equipment business.

Bajaj Auto Limited: Showing Healthy Signs of Recovery! (Quarterly Results Update - Detailed)

Nov 10, 2017

Exports markets recovering and new Permits for three-wheeler business in India will lead the growth!

Tata Motors Ltd: Another Disappointing Quarter, Management fails to Perform! (Quarterly Results Update - Detailed)

Aug 14, 2017

Tata Motors Ltd disappoints again for both India and JLR business. Management commentary indicates a slow year ahead.

Maruti Suzuki Ltd: Bumpy First Quarter. GST dents Margins! (Quarterly Results Update - Detailed)

Aug 2, 2017

GST realted cost impacts Margins, Management expects good year ahead.

More Views on News

Most Popular

Alert: Pharma Stocks Are About to Shoot Up - And a Superb Stock for Trading(Profit Hunter)

Jun 13, 2018

The ailing pharma stocks are bouncing back to health. Read this to find out the best way to profit from them.

Will You Dump Your Client if You're Busy? Inox Wind's Auditor Just Did...(The 5 Minute Wrapup)

Jun 14, 2018

After Inox Wind, you may see more auditors resigning And the reasons can be as funny as they can get.

GST Will Not Solve Problem of High Prices of Petrol and Diesel(Vivek Kaul's Diary)

Jun 13, 2018

Though it will bring transparency in their pricing and that in itself will be a welcome move.

Should You Invest In Mirae Asset Healthcare Fund?(Outside View)

Jun 15, 2018

Mirae Asset Mutual Fund launches NFO - Mirae Asset Helathcare Fund.

Has the Market Bottomed Out?(Sector Info)

Jun 11, 2018

The yield spread is an effective barometer that can indicate the direction the markets are headed.

More

Small Investments
BIG Returns

Zero To Millions Guide 2018
Get our special report, Zero To Millions
(2018 Edition) Now!
We will never sell or rent your email id.
Please read our Terms

VST TILLERS SHARE PRICE


Jun 22, 2018 (Close)

TRACK VST TILLERS

  • Track your investment in VST TILLERS with Equitymaster's Portfolio Tracker. Set live price alerts, get research alerts and more. Get access now...
  • Add To MyStocks

VST TILLERS 5-YR ANALYSIS

COMPARE VST TILLERS WITH

MARKET STATS