X

Sign up for Equitymaster's free daily newsletter, The 5 Minute WrapUp and get access to our latest Multibagger guide (2017 Edition) on picking money-making stocks.

This is an entirely free service. No payments are to be made.


Download Now Subscribe to our free daily e-letter, The 5 Minute WrapUp and get this complimentary report.
We hate spam as much as you do. Check out our Privacy Policy and Terms Of Use.
Compare VA TECH WABAG with KIRLOSKAR BROS. - Equitymaster
  • MyStocks

MEMBER'S LOGINX

     
Login Failure
   
     
   
     
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

VA TECH WABAG vs KIRLOSKAR BROS. - Comparison Results

KIRLOSKAR BROS. 
   Change

Kirloskar Brothers Limited (KBL) is engaged in the manufacture of a range of pumps, valves, machine tools and anti-corrosion products. It dominates almost all segments of various pumps that it manufactures. The company is a market leader in the indus... More

DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    VA TECH WABAG KIRLOSKAR BROS. VA TECH WABAG/
KIRLOSKAR BROS.
 
P/E (TTM) x 65.4 66.5 98.3% View Chart
P/BV x 3.3 2.1 162.3% View Chart
Dividend Yield % 0.7 0.2 328.2%  

Financials

 VA TECH WABAG   KIRLOSKAR BROS.
EQUITY SHARE DATA
    VA TECH WABAG
Mar-16
KIRLOSKAR BROS.
Mar-16
VA TECH WABAG/
KIRLOSKAR BROS.
5-Yr Chart
Click to enlarge
High Rs849230 369.5%   
Low Rs321113 284.1%   
Sales per share (Unadj.) Rs467.6326.7 143.1%  
Earnings per share (Unadj.) Rs16.9-4.2 -404.1%  
Cash flow per share (Unadj.) Rs20.75.5 374.8%  
Dividends per share (Unadj.) Rs4.000.50 800.0%  
Dividend yield (eoy) %0.70.3 234.4%  
Book value per share (Unadj.) Rs182.0121.9 149.3%  
Shares outstanding (eoy) m54.5079.41 68.6%   
Bonus/Rights/Conversions ESOP,B--  
Price / Sales ratio x1.30.5 238.5%   
Avg P/E ratio x34.6-40.9 -84.5%  
P/CF ratio (eoy) x28.331.1 91.1%  
Price / Book Value ratio x3.21.4 228.6%  
Dividend payout %23.6-11.9 -198.0%   
Avg Mkt Cap Rs m31,88313,611 234.2%   
No. of employees `0000.92.3 37.2%   
Total wages/salary Rs m2,1774,400 49.5%   
Avg. sales/employee Rs Th29,260.311,072.8 264.3%   
Avg. wages/employee Rs Th2,499.01,878.1 133.1%   
Avg. net profit/employee Rs Th1,058.4-141.9 -746.0%   
INCOME DATA
Net Sales Rs m25,48625,944 98.2%  
Other income Rs m81303 26.5%   
Total revenues Rs m25,56626,247 97.4%   
Gross profit Rs m2,213665 332.9%  
Depreciation Rs m205771 26.6%   
Interest Rs m471523 90.2%   
Profit before tax Rs m1,617-325 -497.6%   
Minority Interest Rs m-16-11 145.4%   
Prior Period Items Rs m90-   
Extraordinary Inc (Exp) Rs m0-6 0.0%   
Tax Rs m689-9 -7,369.0%   
Profit after tax Rs m922-332 -277.3%  
Gross profit margin %8.72.6 338.8%  
Effective tax rate %42.62.9 1,480.9%   
Net profit margin %3.6-1.3 -282.3%  
BALANCE SHEET DATA
Current assets Rs m24,94316,563 150.6%   
Current liabilities Rs m17,84213,660 130.6%   
Net working cap to sales %27.911.2 249.1%  
Current ratio x1.41.2 115.3%  
Inventory Days Days1452 26.8%  
Debtors Days Days25392 275.1%  
Net fixed assets Rs m1,7795,717 31.1%   
Share capital Rs m109159 68.6%   
"Free" reserves Rs m8,0439,283 86.6%   
Net worth Rs m9,9189,680 102.5%   
Long term debt Rs m501455 110.2%   
Total assets Rs m30,06625,497 117.9%  
Interest coverage x4.40.4 1,171.8%   
Debt to equity ratio x0.10 107.5%  
Sales to assets ratio x0.81.0 83.3%   
Return on assets %4.60.7 621.4%  
Return on equity %9.3-3.4 -270.7%  
Return on capital %20.01.8 1,120.3%  
Exports to sales %11.64.8 244.2%   
Imports to sales %0.81.6 52.5%   
Exports (fob) Rs m2,9631,235 239.9%   
Imports (cif) Rs m208403 51.6%   
Fx inflow Rs m2,9631,245 237.9%   
Fx outflow Rs m733767 95.7%   
Net fx Rs m2,230479 465.9%   
CASH FLOW
From Operations Rs m-2,081985 -211.3%  
From Investments Rs m910-446 -204.1%  
From Financial Activity Rs m1,604-552 -290.6%  
Net Cashflow Rs m433-13 -3,393.9%  

Share Holding

Indian Promoters % 12.8 63.3 20.2%  
Foreign collaborators % 18.1 0.0 -  
Indian inst/Mut Fund % 17.9 9.1 196.3%  
FIIs % 31.7 8.0 396.3%  
ADR/GDR % 0.0 0.0 -  
Free float % 19.4 19.5 99.5%  
Shareholders   28,629 15,591 183.6%  
Pledged promoter(s) holding % 0.0 0.0 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare VA TECH WABAG With:   GE POWER INDIA LTD  HERCULES HOISTS  BANCO PROD.  SUZLON ENERGY  LAKSHMI MACHINE  

Compare VA TECH WABAG With:   ANSALDO STS (Italy)  SHANGHAI ELEC. (China)  DONGFANG ELEC. (China)  ABB (Switz.)  



Today's Market

Sensex Opens in Green; Tata Stocks in Focus(09:30 am)

Asian stock indices are lower today as Japanese and Hong Kong shares fall. The Nikkei 225 is off 0.13% while the Hang Seng is down 0.54%. The Shanghai Composite is trading down by 0.02%.

Related Views on News

BHEL: Margins Dip into the Negative (Quarterly Results Update - Detailed)

Aug 14, 2017

The company also saw order inflows of Rs 18 billion during the quarter, which was a massive 41% YoY lower than the previous year's quarter.

Cummins Ltd: Domestic Revenues the Saving Grace (Quarterly Results Update - Detailed)

Aug 14, 2017

The domestic economy continues to grow largely in areas which are positively impacted through continuing government investments in infrastructure.

ABB: Large Orders Remain Muted (Quarterly Results Update - Detailed)

Aug 2, 2017

Decisions on government initiatives and private investments were stalled in anticipation of upcoming tax restructure.

L&T: Amidst a Challenging Business Environment (Quarterly Results Update - Detailed)

Aug 1, 2017

Bank credit to industry remained muted and investment momentum was driven mostly by public sector spending.

L&T: Private Sector Capex Remains in a Tizzy (Quarterly Results Update - Detailed)

Jul 24, 2017

Vast majority of private players remain more concerned with debt payback rather than starting new projects.

More Views on News

Most Popular

This Small Cap Can Drive Chinese Players Out of India (and Make a Fortune in the Process)(The 5 Minute Wrapup)

Aug 17, 2017

A small-cap Indian company with high-return potential and blue-chip-like stability is set to supplant the Chinese players in this niche segment.

Dear PM Modi, India is Already Land of Self-Employed, and It Ain't Working(Vivek Kaul's Diary)

Aug 21, 2017

Most Indians who cannot find jobs, look at becoming self-employed.

It's the Best Time to Buy IT Stocks(Daily Profit Hunter)

Aug 16, 2017

The IT Sector could be in an uptrend till February 2019. Are you prepared to ride the trend?

5 Steps To Become Financially Independent(Outside View)

Aug 16, 2017

Ensure your financial Independence, and pledge to start the journey towards financial freedom today!

Think Twice Before You Keep Money In A Savings Bank Account(Outside View)

Aug 22, 2017

Post demonetisation, a cut in bank savings deposits rates was in the offing.

More

Become A Smarter Investor In
Just 5 Minutes

Multibagger Stocks Guide 2017
Get our special report, Multibagger Stocks Guide (2017 Edition) Now!
We will never sell or rent your email id.
Please read our Terms

VA TECH WABAG SHARE PRICE


Aug 24, 2017 10:31 AM

TRACK VA TECH WABAG

  • Track your investment in VA TECH WABAG with Equitymaster's Portfolio Tracker. Set live price alerts, get research alerts and more. Get access now...
  • Add To MyStocks

VA TECH WABAG 8-QTR ANALYSIS

COMPARE VA TECH WABAG WITH

MARKET STATS