Helping You Build Wealth With Honest Research
Since 1996. Try Now

MEMBER'S LOGINX

     
Login Failure
   
     
   
     
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

WOCKHARDT vs CIPLA - Comparison Results

Rs 100 invested in...

Loading...
DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    WOCKHARDT CIPLA WOCKHARDT/
CIPLA
 
P/E (TTM) x -5.8 33.8 - View Chart
P/BV x 0.9 4.3 20.9% View Chart
Dividend Yield % 0.0 0.5 -  

Financials

 WOCKHARDT   CIPLA
EQUITY SHARE DATA
    WOCKHARDT
Mar-22
CIPLA
Mar-22
WOCKHARDT/
CIPLA
5-Yr Chart
Click to enlarge
High Rs8051,083 74.3%   
Low Rs253806 31.4%   
Sales per share (Unadj.) Rs224.3269.7 83.1%  
Earnings per share (Unadj.) Rs-19.431.7 -61.1%  
Cash flow per share (Unadj.) Rs-2.244.8 -5.0%  
Dividends per share (Unadj.) Rs05.00 0.0%  
Avg Dividend yield %00.5 0.0%  
Book value per share (Unadj.) Rs266.0257.8 103.2%  
Shares outstanding (eoy) m144.03806.81 17.9%   
Bonus / Rights / Conversions 00-  
Price / Sales ratio x2.43.5 67.3%   
Avg P/E ratio x-27.329.8 -91.7%  
P/CF ratio (eoy) x-238.021.1 -1,127.8%  
Price / Book Value ratio x2.03.7 54.3%  
Dividend payout %015.8 0.0%   
Avg Mkt Cap Rs m76,168762,177 10.0%   
No. of employees `000NANA-   
Total wages/salary Rs m7,49035,299 21.2%   
Avg. sales/employee Rs Th00-  
Avg. wages/employee Rs Th00-  
Avg. net profit/employee Rs Th00-  
INCOME DATA
Net Sales Rs m32,300217,633 14.8%  
Other income Rs m2003,217 6.2%   
Total revenues Rs m32,500220,851 14.7%   
Gross profit Rs m1,15043,298 2.7%  
Depreciation Rs m2,47010,520 23.5%   
Interest Rs m2,9901,064 281.1%   
Profit before tax Rs m-4,11034,933 -11.8%   
Minority Interest Rs m00-   
Prior Period Items Rs m00-   
Extraordinary Inc (Exp) Rs m00-   
Tax Rs m-1,3209,338 -14.1%   
Profit after tax Rs m-2,79025,595 -10.9%  
Gross profit margin %3.619.9 17.9%  
Effective tax rate %32.126.7 120.1%   
Net profit margin %-8.611.8 -73.4%  
BALANCE SHEET DATA
Current assets Rs m25,890147,108 17.6%   
Current liabilities Rs m32,07049,129 65.3%   
Net working cap to sales %-19.145.0 -42.5%  
Current ratio x0.83.0 27.0%  
Inventory Days Days3163 49.8%  
Debtors Days Days106 180.6%  
Net fixed assets Rs m50,810119,415 42.5%   
Share capital Rs m7201,614 44.6%   
"Free" reserves Rs m37,590206,364 18.2%   
Net worth Rs m38,310207,977 18.4%   
Long term debt Rs m3,5504,162 85.3%   
Total assets Rs m76,700266,523 28.8%  
Interest coverage x-0.433.8 -1.1%   
Debt to equity ratio x0.10 463.0%  
Sales to assets ratio x0.40.8 51.6%   
Return on assets %0.310.0 2.6%  
Return on equity %-7.312.3 -59.2%  
Return on capital %-2.717.0 -15.8%  
Exports to sales %026.2 0.0%   
Imports to sales %1.98.2 23.6%   
Exports (fob) Rs mNA57,094 0.0%   
Imports (cif) Rs m62417,803 3.5%   
Fx inflow Rs m2,26360,180 3.8%   
Fx outflow Rs m62417,803 3.5%   
Net fx Rs m1,63842,376 3.9%   
CASH FLOW
From Operations Rs m4,13033,259 12.4%  
From Investments Rs m-2,010-18,719 10.7%  
From Financial Activity Rs m-710-15,998 4.4%  
Net Cashflow Rs m1,380-1,323 -104.3%  

Share Holding

Indian Promoters % 63.8 13.5 473.2%  
Foreign collaborators % 0.0 20.1 -  
Indian inst/Mut Fund % 3.1 49.4 6.3%  
FIIs % 3.0 27.7 10.7%  
ADR/GDR % 0.0 0.0 -  
Free float % 36.2 66.4 54.5%  
Shareholders   180,633 388,864 46.5%  
Pledged promoter(s) holding % 52.8 0.0 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare WOCKHARDT With:   SUN PHARMA    DR. REDDYS LAB    LUPIN    AUROBINDO PHARMA    ZYDUS LIFESCIENCES    


More on Wockhardt vs Cipla

No comparison is complete without understanding how the stock prices have performed over a period of time.

Here's a brief comparison:

Wockhardt vs Cipla Share Price Performance

Period Wockhardt Cipla S&P BSE HEALTHCARE
1-Day -1.08% 0.90% 0.33%
1-Month -0.17% -4.37% 0.28%
1-Year -45.42% 22.80% -6.55%
3-Year CAGR -2.46% 31.74% 20.31%
5-Year CAGR -19.67% 12.44% 10.96%

* Compound Annual Growth Rate

Here are more details on the Wockhardt share price and the Cipla share price.

Moving on to shareholding structures...

The promoters of Wockhardt hold a 63.8% stake in the company. In case of Cipla the stake stands at 33.6%.

To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of Wockhardt and the shareholding pattern of Cipla.

Finally, a word on dividends...

In the most recent financial year, Wockhardt paid a dividend of Rs 0.0 per share. This amounted to a Dividend Payout ratio of 0.0%.

Cipla paid Rs 5.0, and its dividend payout ratio stood at 15.8%.

You may visit here to review the dividend history of Wockhardt, and the dividend history of Cipla.

For a sector overview, read our pharmaceuticals sector report.



Today's Market

Sensex Today Ends 21 Points Higher | BHEL, RVNL Surge 10% to Hit 52-Week High | Why PNB Share Price is Rising(Closing)

Indian share markets traded in a rangebound manner throughout today's session to end flat.