Helping You Build Wealth With Honest Research
Since 1996. Try Now

MEMBER'S LOGINX

     
Invalid Username / Password
   
     
   
     
 
Invalid Captcha
   
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

WARREN TEA vs ANDREW YULE - Comparison Results

Rs 100 invested in...

Loading...
DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    WARREN TEA ANDREW YULE WARREN TEA/
ANDREW YULE
 
P/E (TTM) x 9.0 -37.0 - View Chart
P/BV x 0.5 4.4 10.8% View Chart
Dividend Yield % 0.0 0.0 -  

Financials

 WARREN TEA   ANDREW YULE
EQUITY SHARE DATA
    WARREN TEA
Mar-23
ANDREW YULE
Mar-23
WARREN TEA/
ANDREW YULE
5-Yr Chart
Click to enlarge
High Rs9434 277.9%   
Low Rs4419 237.1%   
Sales per share (Unadj.) Rs48.27.6 630.3%  
Earnings per share (Unadj.) Rs-4.10 -17,402.6%  
Cash flow per share (Unadj.) Rs-2.80.2 -1,829.2%  
Dividends per share (Unadj.) Rs00-  
Avg Dividend yield %00-  
Book value per share (Unadj.) Rs76.77.9 974.7%  
Shares outstanding (eoy) m11.95488.95 2.4%   
Bonus / Rights / Conversions 00-  
Price / Sales ratio x1.43.4 41.8%   
Avg P/E ratio x-16.61,098.0 -1.5%  
P/CF ratio (eoy) x-24.2168.0 -14.4%  
Price / Book Value ratio x0.93.3 27.0%  
Dividend payout %00-   
Avg Mkt Cap Rs m82312,789 6.4%   
No. of employees `000NANA-   
Total wages/salary Rs m5171,811 28.5%   
Avg. sales/employee Rs Th00-  
Avg. wages/employee Rs Th00-  
Avg. net profit/employee Rs Th00-  
INCOME DATA
Net Sales Rs m5763,740 15.4%  
Other income Rs m45318 14.3%   
Total revenues Rs m6224,058 15.3%   
Gross profit Rs m216-63 -344.1%  
Depreciation Rs m1664 24.1%   
Interest Rs m19101 19.0%   
Profit before tax Rs m22690 252.4%   
Minority Interest Rs m00-   
Prior Period Items Rs m00-   
Extraordinary Inc (Exp) Rs m00-   
Tax Rs m27678 353.4%   
Profit after tax Rs m-5012 -425.3%  
Gross profit margin %37.4-1.7 -2,233.4%  
Effective tax rate %121.987.0 140.1%   
Net profit margin %-8.60.3 -2,761.8%  
BALANCE SHEET DATA
Current assets Rs m6542,839 23.0%   
Current liabilities Rs m3042,883 10.6%   
Net working cap to sales %60.7-1.2 -5,158.6%  
Current ratio x2.11.0 218.3%  
Inventory Days Days369217 170.0%  
Debtors Days Days3251,153 28.2%  
Net fixed assets Rs m5504,577 12.0%   
Share capital Rs m120978 12.2%   
"Free" reserves Rs m7982,872 27.8%   
Net worth Rs m9173,849 23.8%   
Long term debt Rs m059 0.0%   
Total assets Rs m1,2047,416 16.2%  
Interest coverage x12.81.9 679.2%   
Debt to equity ratio x00 0.0%  
Sales to assets ratio x0.50.5 94.9%   
Return on assets %-2.51.5 -167.1%  
Return on equity %-5.40.3 -1,786.0%  
Return on capital %26.84.9 549.7%  
Exports to sales %4.77.7 60.8%   
Imports to sales %00-   
Exports (fob) Rs m27287 9.4%   
Imports (cif) Rs mNANA-   
Fx inflow Rs m27287 9.4%   
Fx outflow Rs m10-   
Net fx Rs m26287 9.1%   
CASH FLOW
From Operations Rs m-516543 -94.9%  
From Investments Rs m900-289 -311.2%  
From Financial Activity Rs m-220-79 278.9%  
Net Cashflow Rs m164175 93.5%  

Share Holding

Indian Promoters % 73.7 89.3 82.6%  
Foreign collaborators % 0.0 0.0 -  
Indian inst/Mut Fund % 0.0 2.2 -  
FIIs % 0.0 0.0 -  
ADR/GDR % 0.0 0.0 -  
Free float % 26.3 10.8 244.5%  
Shareholders   10,242 36,796 27.8%  
Pledged promoter(s) holding % 0.0 0.0 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare WARREN TEA With:   TATA CONSUMER    CCL PRODUCTS    


More on WARREN TEA vs ANDREW YULE

No comparison is complete without understanding how the stock prices have performed over a period of time.

Here's a brief comparison:

WARREN TEA vs ANDREW YULE Share Price Performance

Period WARREN TEA ANDREW YULE
1-Day -1.69% 1.14%
1-Month -20.59% -19.38%
1-Year -21.73% 82.39%
3-Year CAGR -7.17% 20.96%
5-Year CAGR -10.36% 12.97%

* Compound Annual Growth Rate

Here are more details on the WARREN TEA share price and the ANDREW YULE share price.

Moving on to shareholding structures...

The promoters of WARREN TEA hold a 73.7% stake in the company. In case of ANDREW YULE the stake stands at 89.3%.

To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of WARREN TEA and the shareholding pattern of ANDREW YULE.

Finally, a word on dividends...

In the most recent financial year, WARREN TEA paid a dividend of Rs 0.0 per share. This amounted to a Dividend Payout ratio of -0.0%.

ANDREW YULE paid Rs 0.0, and its dividend payout ratio stood at 0.0%.

You may visit here to review the dividend history of WARREN TEA, and the dividend history of ANDREW YULE.



Today's Market

Sensex Today Rallies 639 Points | Suzlon Energy Surges 5%, Grasim Industries 4% | 3 Reasons Why Indian Share Market is Rising Sensex Today Rallies 639 Points | Suzlon Energy Surges 5%, Grasim Industries 4% | 3 Reasons Why Indian Share Market is Rising(Closing)

After opening the day on positive note, Indian share markets gained the momentum as the session progressed and ended on firm footing.