Compare WARREN TEA with CCL PRODUCTS - Equitymaster

Helping You Build Wealth With Honest Research
Since 1996. Try Now

  • MyStocks

MEMBER'S LOGINX

     
Login Failure
   
     
   
     
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

WARREN TEA vs CCL PRODUCTS - Comparison Results

Rs 100 invested in...

Loading...
DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    WARREN TEA CCL PRODUCTS WARREN TEA/
CCL PRODUCTS
 
P/E (TTM) x 11.2 23.3 47.9% View Chart
P/BV x 0.7 4.4 16.4% View Chart
Dividend Yield % 0.0 1.1 -  

Financials

 WARREN TEA   CCL PRODUCTS
EQUITY SHARE DATA
    WARREN TEA
Mar-22
CCL PRODUCTS
Mar-21
WARREN TEA/
CCL PRODUCTS
5-Yr Chart
Click to enlarge
High Rs105294 35.8%   
Low Rs43174 24.7%   
Sales per share (Unadj.) Rs75.193.4 80.4%  
Earnings per share (Unadj.) Rs5.913.7 43.4%  
Cash flow per share (Unadj.) Rs7.617.4 43.7%  
Dividends per share (Unadj.) Rs04.00 0.0%  
Avg Dividend yield %01.7 0.0%  
Book value per share (Unadj.) Rs92.281.7 112.8%  
Shares outstanding (eoy) m11.95133.03 9.0%   
Bonus / Rights / Conversions 00-  
Price / Sales ratio x1.02.5 39.4%   
Avg P/E ratio x12.517.1 73.0%  
P/CF ratio (eoy) x9.713.4 72.5%  
Price / Book Value ratio x0.82.9 28.1%  
Dividend payout %029.2 0.0%   
Avg Mkt Cap Rs m88631,129 2.8%   
No. of employees `000NANA-   
Total wages/salary Rs m627650 96.3%   
Avg. sales/employee Rs Th00-  
Avg. wages/employee Rs Th00-  
Avg. net profit/employee Rs Th00-  
INCOME DATA
Net Sales Rs m89712,425 7.2%  
Other income Rs m11586 133.4%   
Total revenues Rs m1,01212,511 8.1%   
Gross profit Rs m-162,925 -0.5%  
Depreciation Rs m20494 4.0%   
Interest Rs m25170 14.9%   
Profit before tax Rs m542,348 2.3%   
Minority Interest Rs m00-   
Prior Period Items Rs m00-   
Extraordinary Inc (Exp) Rs m00-   
Tax Rs m-17525 -3.3%   
Profit after tax Rs m711,823 3.9%  
Gross profit margin %-1.823.5 -7.6%  
Effective tax rate %-32.522.4 -145.5%   
Net profit margin %7.914.7 54.0%  
BALANCE SHEET DATA
Current assets Rs m2807,911 3.5%   
Current liabilities Rs m5084,687 10.8%   
Net working cap to sales %-25.425.9 -97.9%  
Current ratio x0.61.7 32.6%  
Inventory Days Days21815 1,490.8%  
Debtors Days Days503877 57.4%  
Net fixed assets Rs m1,1049,971 11.1%   
Share capital Rs m120266 44.9%   
"Free" reserves Rs m98210,607 9.3%   
Net worth Rs m1,10110,873 10.1%   
Long term debt Rs m01,769 0.0%   
Total assets Rs m1,38417,882 7.7%  
Interest coverage x3.114.8 21.0%   
Debt to equity ratio x00.2 0.0%  
Sales to assets ratio x0.60.7 93.3%   
Return on assets %7.011.1 62.5%  
Return on equity %6.416.8 38.5%  
Return on capital %7.219.9 36.0%  
Exports to sales %3.253.2 6.0%   
Imports to sales %025.0 0.0%   
Exports (fob) Rs m286,605 0.4%   
Imports (cif) Rs mNA3,103 0.0%   
Fx inflow Rs m287,227 0.4%   
Fx outflow Rs m03,139 0.0%   
Net fx Rs m284,089 0.7%   
CASH FLOW
From Operations Rs m-521,708 -3.0%  
From Investments Rs m72-1,526 -4.7%  
From Financial Activity Rs m-28636 -4.4%  
Net Cashflow Rs m-8818 -1.0%  

Share Holding

Indian Promoters % 73.7 46.3 159.4%  
Foreign collaborators % 0.0 0.0 -  
Indian inst/Mut Fund % 0.0 27.6 -  
FIIs % 0.0 8.2 -  
ADR/GDR % 0.0 0.0 -  
Free float % 26.3 53.7 48.9%  
Shareholders   10,503 67,717 15.5%  
Pledged promoter(s) holding % 0.0 0.0 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare WARREN TEA With:   TATA COFFEE    ANDREW YULE    GOODRICKE    ROSSELL INDIA    MCLEOD RUSSEL    

Yellow Ad

Advertisement

A One Stock Gift in 1990 Turns into Rs 130 Crores

In 2017, Ravi made headlines by calling a leading business news channel with a surprising announcement - his grandfather had left him 20,000 shares of only one stock.

And on the day of his call - these shares were worth Rs 130 crore.

Can you guess which is this company?

It's MRF.

Ravi's story is one of the amazing stories of becoming Crorepati from a single stock.

But the question is, how to find that one stock with crorepati potential?

To find the answer to this million-dollar question, join our 'One Stock Crorepati' MEGA summit on 30th June, where we will reveal details of what we call a potential 'crorepati' stock...

Learn more



Today's Market

Sensex Zooms 462 Points, Nifty Ends Near 15,700; Auto & FMCG Stocks Rally(Closing)

Indian share markets ended the week on a firm note tracking positive global cues.

Related Views on News

WARREN TEA 2021-22 Annual Report Analysis (Annual Result Update)

May 31, 2022

Here's an analysis of the annual report of WARREN TEA for 2021-22. It includes a full income statement, balance sheet and cash flow analysis of WARREN TEA. Also includes updates on the valuation of WARREN TEA.

Why KRBL Share Price is Falling (Views On News)

May 31, 2022

Here's why the stock has such a volatility bout in the past few months.

5 Takeaways from ITC's Q4 Results (Views On News)

May 19, 2022

ITC's agri-business registered strong growth, driven by wheat, rice, leaf tobacco exports.

Zomato at the price of a Tomato? A Bleak Future for Food Aggregators (Views On News)

Feb 26, 2022

Some analysts believe Zomato is a 'buy' after its recent sell off. But there could be more pain going forward.

ITC's First-Ever Analyst Meet Disappoints Investors: No Concrete Plan for Demerger (Views On News)

Dec 16, 2021

Key takeaways for investors from much awaited ITC's analyst meet.

More Views on News

Most Popular

4 Sectors to Watch for Future Multibagger Stocks(Views On News)

Jun 17, 2022

With India's economic recovery accelerating, these sectors are likely to give multibagger returns in the future.

Why Tata Power Share Price is Falling(Views On News)

Jun 14, 2022

Here's why shares of Tata Power have fallen in recent days.

Is it Time to Start Buying Stocks Selectively?(Profit Hunter)

Jun 16, 2022

Some sectors have corrected by 50%. Do they merit a look?

Best Monopoly Stocks to Own in 2022(Views On News)

Jun 18, 2022

Constant product innovation, latest technology, strong supply chain etc can all help companies enjoy monopoly like fortunes.

When Will the Stock Market Recover?(Views On News)

Jun 15, 2022

This is how you can tell the market is going to recover.

More

Become A Smarter Investor
In Just 5 Minutes

Multibagger Stock Guide 2022
Get our special report Multibagger Stocks Guide (2022 Edition) Now!
We will never sell or rent your email id.
Please read our Terms

WARREN TEA SHARE PRICE


Jun 23, 2022 (Close)

TRACK WARREN TEA

  • Track your investment in WARREN TEA with Equitymaster's Portfolio Tracker. Set live price alerts, get research alerts and more. Get access now...
  • Add To MyStocks

COMPARE WARREN TEA WITH

MARKET STATS