Compare WARREN TEA with Tata Coffee - Equitymaster

Helping You Build Wealth With Honest Research
Since 1996. Try Now

  • MyStocks

MEMBER'S LOGINX

     
Login Failure
   
     
   
     
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

WARREN TEA vs TATA COFFEE - Comparison Results

Rs 100 invested in...

Loading...
DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    WARREN TEA TATA COFFEE WARREN TEA/
TATA COFFEE
 
P/E (TTM) x 11.4 15.9 71.9% View Chart
P/BV x 0.7 2.4 30.1% View Chart
Dividend Yield % 0.0 1.0 -  

Financials

 WARREN TEA   TATA COFFEE
EQUITY SHARE DATA
    WARREN TEA
Mar-22
TATA COFFEE
Mar-22
WARREN TEA/
TATA COFFEE
5-Yr Chart
Click to enlarge
High Rs105254 41.4%   
Low Rs43114 37.9%   
Sales per share (Unadj.) Rs75.1126.5 59.3%  
Earnings per share (Unadj.) Rs5.912.5 47.6%  
Cash flow per share (Unadj.) Rs7.616.8 45.2%  
Dividends per share (Unadj.) Rs02.00 0.0%  
Avg Dividend yield %01.1 0.0%  
Book value per share (Unadj.) Rs92.281.3 113.4%  
Shares outstanding (eoy) m11.95186.77 6.4%   
Bonus / Rights / Conversions 00-  
Price / Sales ratio x1.01.5 67.9%   
Avg P/E ratio x12.514.7 84.8%  
P/CF ratio (eoy) x9.710.9 89.1%  
Price / Book Value ratio x0.82.3 35.6%  
Dividend payout %016.0 0.0%   
Avg Mkt Cap Rs m88634,347 2.6%   
No. of employees `000NANA-   
Total wages/salary Rs m6273,703 16.9%   
Avg. sales/employee Rs Th00-  
Avg. wages/employee Rs Th00-  
Avg. net profit/employee Rs Th00-  
INCOME DATA
Net Sales Rs m89723,635 3.8%  
Other income Rs m115257 44.6%   
Total revenues Rs m1,01223,892 4.2%   
Gross profit Rs m-164,128 -0.4%  
Depreciation Rs m20810 2.5%   
Interest Rs m25465 5.4%   
Profit before tax Rs m543,111 1.7%   
Minority Interest Rs m00-   
Prior Period Items Rs m00-   
Extraordinary Inc (Exp) Rs m00-   
Tax Rs m-17777 -2.2%   
Profit after tax Rs m712,334 3.0%  
Gross profit margin %-1.817.5 -10.2%  
Effective tax rate %-32.525.0 -130.2%   
Net profit margin %7.99.9 80.1%  
BALANCE SHEET DATA
Current assets Rs m28011,995 2.3%   
Current liabilities Rs m5088,893 5.7%   
Net working cap to sales %-25.413.1 -193.5%  
Current ratio x0.61.3 40.8%  
Inventory Days Days21810 2,264.5%  
Debtors Days Days503453 111.2%  
Net fixed assets Rs m1,10424,892 4.4%   
Share capital Rs m120187 64.0%   
"Free" reserves Rs m98214,996 6.5%   
Net worth Rs m1,10115,183 7.3%   
Long term debt Rs m05,052 0.0%   
Total assets Rs m1,38436,887 3.8%  
Interest coverage x3.17.7 40.6%   
Debt to equity ratio x00.3 0.0%  
Sales to assets ratio x0.60.6 101.2%   
Return on assets %7.07.6 91.7%  
Return on equity %6.415.4 41.9%  
Return on capital %7.217.7 40.5%  
Exports to sales %3.20-   
Imports to sales %07.6 0.0%   
Exports (fob) Rs m28NA-   
Imports (cif) Rs mNA1,806 0.0%   
Fx inflow Rs m284,702 0.6%   
Fx outflow Rs m01,806 0.0%   
Net fx Rs m282,896 1.0%   
CASH FLOW
From Operations Rs m-521,433 -3.6%  
From Investments Rs m72-81 -89.0%  
From Financial Activity Rs m-28-2,965 1.0%  
Net Cashflow Rs m-8-1,575 0.5%  

Share Holding

Indian Promoters % 73.7 57.5 128.3%  
Foreign collaborators % 0.0 0.0 -  
Indian inst/Mut Fund % 0.0 5.0 -  
FIIs % 0.0 0.7 -  
ADR/GDR % 0.0 0.0 -  
Free float % 26.3 42.5 61.8%  
Shareholders   10,503 273,530 3.8%  
Pledged promoter(s) holding % 0.0 0.0 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare WARREN TEA With:   ANDREW YULE    CCL PRODUCTS    GOODRICKE    ROSSELL INDIA    MCLEOD RUSSEL    

Yellow Ad

Advertisement

Our FREE Guide: Small Caps That Will Race Ahead of the Sensex

Richa Agarwal, our head of smallcap research, recently released the updated version of her very popular guide:

'Small Caps That Will Race Ahead of the Sensex':

When you sign-up for Richa's One Stock Crorepati mega summit, you get this premium guide worth Rs 950 for absolutely FREE.:

Learn more



Today's Market

Sensex Continues Momentum, ends 433 Points Higher; IT & Metal Stocks Witness Buying(Closing)

Indian share markets witnessed positive trading activity throughout the day today and ended higher.

Related Views on News

WARREN TEA 2021-22 Annual Report Analysis (Annual Result Update)

May 31, 2022

Here's an analysis of the annual report of WARREN TEA for 2021-22. It includes a full income statement, balance sheet and cash flow analysis of WARREN TEA. Also includes updates on the valuation of WARREN TEA.

TATA COFFEE 2021-22 Annual Report Analysis (Annual Result Update)

May 31, 2022

Here's an analysis of the annual report of TATA COFFEE for 2021-22. It includes a full income statement, balance sheet and cash flow analysis of TATA COFFEE. Also includes updates on the valuation of TATA COFFEE.

Why KRBL Share Price is Falling (Views On News)

May 31, 2022

Here's why the stock has such a volatility bout in the past few months.

5 Takeaways from ITC's Q4 Results (Views On News)

May 19, 2022

ITC's agri-business registered strong growth, driven by wheat, rice, leaf tobacco exports.

Zomato at the price of a Tomato? A Bleak Future for Food Aggregators (Views On News)

Feb 26, 2022

Some analysts believe Zomato is a 'buy' after its recent sell off. But there could be more pain going forward.

More Views on News

Most Popular

4 Sectors to Watch for Future Multibagger Stocks(Views On News)

Jun 17, 2022

With India's economic recovery accelerating, these sectors are likely to give multibagger returns in the future.

Why Tata Power Share Price is Falling(Views On News)

Jun 14, 2022

Here's why shares of Tata Power have fallen in recent days.

Is it Time to Start Buying Stocks Selectively?(Profit Hunter)

Jun 16, 2022

Some sectors have corrected by 50%. Do they merit a look?

Best Monopoly Stocks to Own in 2022(Views On News)

Jun 18, 2022

Constant product innovation, latest technology, strong supply chain etc can all help companies enjoy monopoly like fortunes.

When Will the Stock Market Recover?(Views On News)

Jun 15, 2022

This is how you can tell the market is going to recover.

More

Become A Smarter Investor
In Just 5 Minutes

Multibagger Stock Guide 2022
Get our special report Multibagger Stocks Guide (2022 Edition) Now!
We will never sell or rent your email id.
Please read our Terms

WARREN TEA SHARE PRICE


Jun 27, 2022 (Close)

TRACK WARREN TEA

  • Track your investment in WARREN TEA with Equitymaster's Portfolio Tracker. Set live price alerts, get research alerts and more. Get access now...
  • Add To MyStocks

COMPARE WARREN TEA WITH

MARKET STATS