Helping You Build Wealth With Honest Research
Since 1996. Read On...

The Best Asset Allocation for Your Equity Portfolio

WELSPUN CORP vs TATA STEEL - Comparison Results

Rs 100 invested in...

Loading...
DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    WELSPUN CORP TATA STEEL WELSPUN CORP/
TATA STEEL
 
P/E (TTM) x 34.6 21.8 158.7% View Chart
P/BV x 5.3 2.3 228.8% View Chart
Dividend Yield % 0.3 2.1 12.9%  

Financials

 WELSPUN CORP   TATA STEEL
EQUITY SHARE DATA
    WELSPUN CORP
Mar-26
TATA STEEL
Mar-26
WELSPUN CORP/
TATA STEEL
5-Yr Chart
Click to enlarge
High Rs995217 459.4%   
Low Rs670124 539.5%   
Sales per share (Unadj.) Rs635.7186.1 341.6%  
Earnings per share (Unadj.) Rs61.48.7 703.8%  
Cash flow per share (Unadj.) Rs74.918.3 408.8%  
Dividends per share (Unadj.) Rs5.004.00 125.0%  
Avg Dividend yield %0.62.3 25.6%  
Book value per share (Unadj.) Rs346.981.9 423.5%  
Shares outstanding (eoy) m263.7912,471.85 2.1%   
Bonus / Rights / Conversions 00-  
Price / Sales ratio x1.30.9 143.1%   
Avg P/E ratio x13.519.5 69.4%  
P/CF ratio (eoy) x11.19.3 119.5%  
Price / Book Value ratio x2.42.1 115.4%  
Dividend payout %8.145.8 17.8%   
Avg Mkt Cap Rs m219,5602,124,579 10.3%   
No. of employees `000NANA-   
Total wages/salary Rs m12,465259,990 4.8%   
Avg. sales/employee Rs Th00-  
Avg. wages/employee Rs Th00-  
Avg. net profit/employee Rs Th00-  
INCOME DATA
Net Sales Rs m167,7012,321,399 7.2%  
Other income Rs m1,68714,018 12.0%   
Total revenues Rs m169,3882,335,417 7.3%   
Gross profit Rs m25,445336,885 7.6%  
Depreciation Rs m3,546119,545 3.0%   
Interest Rs m2,12271,671 3.0%   
Profit before tax Rs m21,465159,687 13.4%   
Minority Interest Rs m00-   
Prior Period Items Rs m00-   
Extraordinary Inc (Exp) Rs m00-   
Tax Rs m5,26050,829 10.3%   
Profit after tax Rs m16,205108,858 14.9%  
Gross profit margin %15.214.5 104.6%  
Effective tax rate %24.531.8 77.0%   
Net profit margin %9.74.7 206.1%  
BALANCE SHEET DATA
Current assets Rs m114,000722,651 15.8%   
Current liabilities Rs m86,474969,176 8.9%   
Net working cap to sales %16.4-10.6 -154.6%  
Current ratio x1.30.7 176.8%  
Inventory Days Days5126 195.0%  
Debtors Days Days41 483.9%  
Net fixed assets Rs m92,9732,239,945 4.2%   
Share capital Rs m1,31912,474 10.6%   
"Free" reserves Rs m90,1881,009,202 8.9%   
Net worth Rs m91,5071,021,677 9.0%   
Long term debt Rs m15,977637,537 2.5%   
Total assets Rs m206,9742,965,146 7.0%  
Interest coverage x11.13.2 344.4%   
Debt to equity ratio x0.20.6 28.0%  
Sales to assets ratio x0.80.8 103.5%   
Return on assets %8.96.1 145.4%  
Return on equity %17.710.7 166.2%  
Return on capital %21.913.9 157.4%  
Exports to sales %18.54.4 424.6%   
Imports to sales %18.812.9 145.0%   
Exports (fob) Rs m31,100101,391 30.7%   
Imports (cif) Rs m31,480300,570 10.5%   
Fx inflow Rs m31,100101,391 30.7%   
Fx outflow Rs m31,480320,626 9.8%   
Net fx Rs m-380-219,235 0.2%   
CASH FLOW
From Operations Rs m32,043350,645 9.1%  
From Investments Rs m-37,228-149,053 25.0%  
From Financial Activity Rs m8,751-213,871 -4.1%  
Net Cashflow Rs m3,655-7,200 -50.8%  

Share Holding

Indian Promoters % 49.7 32.9 151.0%  
Foreign collaborators % 0.0 0.0 -  
Indian inst/Mut Fund % 29.3 45.5 64.2%  
FIIs % 14.6 18.9 77.3%  
ADR/GDR % 0.0 0.5 -  
Free float % 50.3 66.6 75.5%  
Shareholders   138,939 5,179,576 2.7%  
Pledged promoter(s) holding % 0.0 0.0 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare WELSPUN CORP With:   JSW STEEL    RATNAMANI METALS    VENUS PIPES & TUBES    PRAKASH INDUSTRIES    MAHARASHTRA SEAMLESS    


More on Welspun Corp vs Tata Steel

No comparison is complete without understanding how the stock prices have performed over a period of time.

Here's a brief comparison:

Welspun Corp vs Tata Steel Share Price Performance

Period Welspun Corp Tata Steel S&P BSE CAPITAL GOODS
1-Day 0.19% 1.09% 0.48%
1-Month 14.69% -0.58% 0.71%
1-Year 113.18% 19.64% 18.96%
3-Year CAGR 76.40% 16.56% 22.49%
5-Year CAGR 71.53% 6.71% 27.77%

* Compound Annual Growth Rate

Here are more details on the Welspun Corp share price and the Tata Steel share price.

Moving on to shareholding structures...

The promoters of Welspun Corp hold a 49.7% stake in the company. In case of Tata Steel the stake stands at 32.9%.

To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of Welspun Corp and the shareholding pattern of Tata Steel.

Finally, a word on dividends...

In the most recent financial year, Welspun Corp paid a dividend of Rs 5.0 per share. This amounted to a Dividend Payout ratio of 8.1%.

Tata Steel paid Rs 4.0, and its dividend payout ratio stood at 45.8%.

You may visit here to review the dividend history of Welspun Corp, and the dividend history of Tata Steel.

For a sector overview, read our engineering sector report.



Today's Market

Sensex Today Ends Flat | Nifty Above 24,550 | Hitachi Energy Up 10%(Closing)

Although the benchmark indices opened higher, they traded positive throughout the session and ultimately closed flat.