X

Sign up for Equitymaster's free daily newsletter, The 5 Minute WrapUp and get access to our latest Multibagger guide (2017 Edition) on picking money-making stocks.

This is an entirely free service. No payments are to be made.


Download Now Subscribe to our free daily e-letter, The 5 Minute WrapUp and get this complimentary report.
We hate spam as much as you do. Check out our Privacy Policy and Terms Of Use.
Compare Welspun Corp with Thermax Ltd - Equitymaster
  • MyStocks

MEMBER'S LOGINX

     
Login Failure
   
     
   
     
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

WELSPUN CORP vs THERMAX LTD - Comparison Results

WELSPUN CORP    Change

Welspun Ltd., the flagship company of the US$ 3 bn Welspun Group, is the second largest (large diameter) pipe producer in the world. Incorporated in 1995, it manufactures pipe and related niche products. The energy transportation sector (oil, gas, cr... More

THERMAX LTD 
   Change

Thermax Limited operates in a niche segment of the engineering sector, providing solutions in the energy and environment space. The company's key strengths lie in providing solutions for captive power plants and boilers for industrial customers acros... More

DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    WELSPUN CORP THERMAX LTD WELSPUN CORP/
THERMAX LTD
 
P/E (TTM) x 22.0 35.9 61.2% View Chart
P/BV x 1.1 4.5 23.4% View Chart
Dividend Yield % 0.4 0.7 60.3%  

Financials

 WELSPUN CORP   THERMAX LTD
EQUITY SHARE DATA
    WELSPUN CORP
Mar-16
THERMAX LTD
Mar-16
WELSPUN CORP/
THERMAX LTD
5-Yr Chart
Click to enlarge
High Rs1541,145 13.4%   
Low Rs53716 7.4%   
Sales per share (Unadj.) Rs313.7461.7 67.9%  
Earnings per share (Unadj.) Rs8.623.1 37.1%  
Cash flow per share (Unadj.) Rs25.734.0 75.6%  
Dividends per share (Unadj.) Rs0.506.00 8.3%  
Dividend yield (eoy) %0.50.6 75.1%  
Book value per share (Unadj.) Rs115.5197.6 58.5%  
Shares outstanding (eoy) m265.23119.16 222.6%   
Bonus/Rights/Conversions ESOP--  
Price / Sales ratio x0.32.0 16.3%   
Avg P/E ratio x12.040.3 29.9%  
P/CF ratio (eoy) x4.027.4 14.7%  
Price / Book Value ratio x0.94.7 19.0%  
Dividend payout %5.826.0 22.5%   
Avg Mkt Cap Rs m27,385110,861 24.7%   
No. of employees `0002.83.9 72.8%   
Total wages/salary Rs m6,6327,076 93.7%   
Avg. sales/employee Rs Th29,526.014,208.4 207.8%   
Avg. wages/employee Rs Th2,353.61,827.4 128.8%   
Avg. net profit/employee Rs Th807.2711.2 113.5%   
INCOME DATA
Net Sales Rs m83,20455,015 151.2%  
Other income Rs m1,3761,346 102.2%   
Total revenues Rs m84,58056,361 150.1%   
Gross profit Rs m8,9744,481 200.3%  
Depreciation Rs m4,5421,298 349.8%   
Interest Rs m2,637634 415.6%   
Profit before tax Rs m3,1713,894 81.4%   
Minority Interest Rs m-87343 -25.2%   
Prior Period Items Rs m0-16 0.0%   
Extraordinary Inc (Exp) Rs m00-   
Tax Rs m8091,468 55.1%   
Profit after tax Rs m2,2752,754 82.6%  
Gross profit margin %10.88.1 132.4%  
Effective tax rate %25.537.7 67.7%   
Net profit margin %2.75.0 54.6%  
BALANCE SHEET DATA
Current assets Rs m51,23642,082 121.8%   
Current liabilities Rs m33,70236,414 92.6%   
Net working cap to sales %21.110.3 204.5%  
Current ratio x1.51.2 131.6%  
Inventory Days Days7123 311.4%  
Debtors Days Days71101 70.6%  
Net fixed assets Rs m45,54214,471 314.7%   
Share capital Rs m1,326238 556.5%   
"Free" reserves Rs m26,98822,578 119.5%   
Net worth Rs m30,64523,551 130.1%   
Long term debt Rs m23,991336 7,140.1%   
Total assets Rs m98,30962,359 157.6%  
Interest coverage x2.27.1 30.9%   
Debt to equity ratio x0.80 5,487.1%  
Sales to assets ratio x0.80.9 95.9%   
Return on assets %5.05.4 92.0%  
Return on equity %7.411.7 63.5%  
Return on capital %10.520.3 51.5%  
Exports to sales %10.325.7 40.0%   
Imports to sales %30.04.3 692.3%   
Exports (fob) Rs m8,55714,141 60.5%   
Imports (cif) Rs m24,9552,384 1,047.0%   
Fx inflow Rs m8,59714,374 59.8%   
Fx outflow Rs m25,6053,276 781.7%   
Net fx Rs m-17,00811,098 -153.3%   
CASH FLOW
From Operations Rs m-1,5494,134 -37.5%  
From Investments Rs m173-707 -24.4%  
From Financial Activity Rs m1,973-2,125 -92.8%  
Net Cashflow Rs m5971,302 45.8%  

Share Holding

Indian Promoters % 36.0 62.0 58.1%  
Foreign collaborators % 2.4 0.0 -  
Indian inst/Mut Fund % 8.4 6.8 123.5%  
FIIs % 6.5 16.6 39.2%  
ADR/GDR % 8.8 0.0 -  
Free float % 37.9 14.6 259.6%  
Shareholders   63,268 26,803 236.0%  
Pledged promoter(s) holding % 0.0 0.0 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare WELSPUN CORP With:   VA TECH WABAG  SHANTHI GEARS  WALCHANDNAGAR  KIRLOSKAR BROS.  KALPATARU POWER  

Compare WELSPUN CORP With:   SHANGHAI ELEC. (China)  ANSALDO STS (Italy)  DONGFANG ELEC. (China)  ABB (Switz.)  



Today's Market

Sensex Finishes on a Strong Note; Tata Global Beverages Surges 8.3%(Closing)

Indian share markets snapped their losing streak of last week and finished the trading day on a strong note due to strong buying momentum in FMCG stocks, metal stocks and auto stocks.

Related Views on News

BHEL: Margins Dip into the Negative (Quarterly Results Update - Detailed)

Aug 14, 2017

The company also saw order inflows of Rs 18 billion during the quarter, which was a massive 41% YoY lower than the previous year's quarter.

Cummins Ltd: Domestic Revenues the Saving Grace (Quarterly Results Update - Detailed)

Aug 14, 2017

The domestic economy continues to grow largely in areas which are positively impacted through continuing government investments in infrastructure.

ABB: Large Orders Remain Muted (Quarterly Results Update - Detailed)

Aug 2, 2017

Decisions on government initiatives and private investments were stalled in anticipation of upcoming tax restructure.

L&T: Amidst a Challenging Business Environment (Quarterly Results Update - Detailed)

Aug 1, 2017

Bank credit to industry remained muted and investment momentum was driven mostly by public sector spending.

L&T: Private Sector Capex Remains in a Tizzy (Quarterly Results Update - Detailed)

Jul 24, 2017

Vast majority of private players remain more concerned with debt payback rather than starting new projects.

More Views on News

Most Popular

Demonetisation Barely Made Any Difference to Tax Collections(Vivek Kaul's Diary)

Aug 7, 2017

The data tells us quite a different story from the one the government is trying to project.

Proxy Plays: A Smart Way to Bet on 'Off Limits' Companies(The 5 Minute Wrapup)

Aug 4, 2017

The small-cap space is full of small players that are clear proxies to great growth stories and Indian megatrends.

Should You Invest In Bharat-22 ETF? Know Here...(Outside View)

Aug 8, 2017

Bharat-22 is one of the most diverse ETFs offered so far by the Government. Know here if you should invest...

Signs of Life in the India VIX(Daily Profit Hunter)

Aug 12, 2017

The India VIX is up 36% in the last week. Fear has gone up but is still low by historical standards.

7 Financial Gifts For Your Sister This Raksha Bandhan(Outside View)

Aug 7, 2017

Raksha Bandhan signifies the brother-sister bond. Here are 7 thoughtful financial gifts for sisters...

More

Become A Smarter Investor In
Just 5 Minutes

Multibagger Stocks Guide 2017
Get our special report, Multibagger Stocks Guide (2017 Edition) Now!
We will never sell or rent your email id.
Please read our Terms

WELSPUN CORP SHARE PRICE


Aug 16, 2017 (Close)

TRACK WELSPUN CORP

  • Track your investment in WELSPUN CORP with Equitymaster's Portfolio Tracker. Set live price alerts, get research alerts and more. Get access now...
  • Add To MyStocks

WELSPUN CORP 5-YR ANALYSIS

COMPARE WELSPUN CORP WITH

MARKET STATS