Helping You Build Wealth With Honest Research
Since 1996. Try Now

MEMBER'S LOGINX

     
Invalid Username / Password
   
     
   
     
 
Invalid Captcha
   
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

WYETH vs DIVIS LABORATORIES - Comparison Results

Rs 100 invested in...

Loading...
DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    WYETH DIVIS LABORATORIES WYETH/
DIVIS LABORATORIES
 
P/E (TTM) x 27.7 66.7 41.6% View Chart
P/BV x 11.3 7.2 155.9% View Chart
Dividend Yield % 10.9 0.9 1,258.1%  

Financials

 WYETH   DIVIS LABORATORIES
EQUITY SHARE DATA
    WYETH
Mar-14
DIVIS LABORATORIES
Mar-23
WYETH/
DIVIS LABORATORIES
5-Yr Chart
Click to enlarge
High Rs1,0654,641 22.9%   
Low Rs5532,730 20.3%   
Sales per share (Unadj.) Rs289.5292.6 98.9%  
Earnings per share (Unadj.) Rs38.768.7 56.3%  
Cash flow per share (Unadj.) Rs39.981.6 48.9%  
Dividends per share (Unadj.) Rs145.0030.00 483.3%  
Avg Dividend yield %17.90.8 2,201.8%  
Book value per share (Unadj.) Rs118.5480.9 24.6%  
Shares outstanding (eoy) m22.72265.47 8.6%   
Bonus / Rights / Conversions 00-  
Price / Sales ratio x2.812.6 22.2%   
Avg P/E ratio x20.953.7 39.0%  
P/CF ratio (eoy) x20.345.2 44.9%  
Price / Book Value ratio x6.87.7 89.1%  
Dividend payout %374.743.7 857.9%   
Avg Mkt Cap Rs m18,381978,378 1.9%   
No. of employees `000NANA-   
Total wages/salary Rs m3599,750 3.7%   
Avg. sales/employee Rs Th00-  
Avg. wages/employee Rs Th00-  
Avg. net profit/employee Rs Th00-  
INCOME DATA
Net Sales Rs m6,57777,675 8.5%  
Other income Rs m3473,447 10.1%   
Total revenues Rs m6,92581,122 8.5%   
Gross profit Rs m1,02323,691 4.3%  
Depreciation Rs m273,432 0.8%   
Interest Rs m420 22.4%   
Profit before tax Rs m1,33923,686 5.7%   
Minority Interest Rs m00-   
Prior Period Items Rs m00-   
Extraordinary Inc (Exp) Rs m00-   
Tax Rs m4605,453 8.4%   
Profit after tax Rs m87918,234 4.8%  
Gross profit margin %15.630.5 51.0%  
Effective tax rate %34.323.0 149.1%   
Net profit margin %13.423.5 56.9%  
BALANCE SHEET DATA
Current assets Rs m3,96497,437 4.1%   
Current liabilities Rs m2,08115,331 13.6%   
Net working cap to sales %28.6105.7 27.1%  
Current ratio x1.96.4 30.0%  
Inventory Days Days358 418.8%  
Debtors Days Days278842 33.0%  
Net fixed assets Rs m87851,128 1.7%   
Share capital Rs m227531 42.8%   
"Free" reserves Rs m2,466127,140 1.9%   
Net worth Rs m2,693127,671 2.1%   
Long term debt Rs m250-   
Total assets Rs m4,842148,565 3.3%  
Interest coverage x306.01,209.5 25.3%   
Debt to equity ratio x00-  
Sales to assets ratio x1.40.5 259.8%   
Return on assets %18.212.3 148.5%  
Return on equity %32.614.3 228.6%  
Return on capital %49.418.6 266.2%  
Exports to sales %0.185.7 0.1%   
Imports to sales %34.719.8 175.2%   
Exports (fob) Rs m866,537 0.0%   
Imports (cif) Rs m2,28115,378 14.8%   
Fx inflow Rs m866,537 0.0%   
Fx outflow Rs m2,29815,715 14.6%   
Net fx Rs m-2,29150,822 -4.5%   
CASH FLOW
From Operations Rs m1,18824,597 4.8%  
From Investments Rs m287-27,076 -1.1%  
From Financial Activity Rs m-4,296-7,972 53.9%  
Net Cashflow Rs m-2,821-10,451 27.0%  

Share Holding

Indian Promoters % 0.0 51.9 -  
Foreign collaborators % 51.1 0.0 -  
Indian inst/Mut Fund % 18.4 36.7 50.0%  
FIIs % 0.0 14.9 -  
ADR/GDR % 0.0 0.0 -  
Free float % 48.9 48.1 101.7%  
Shareholders   25,706 354,482 7.3%  
Pledged promoter(s) holding % 0.0 0.0 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare WYETH With:   CIPLA    SUN PHARMA    DR. REDDYS LAB    ZYDUS LIFESCIENCES    SUPRIYA LIFESCIENCE     


More on WYETH vs Divis Laboratories

No comparison is complete without understanding how the stock prices have performed over a period of time.

Here's a brief comparison:

WYETH vs Divis Laboratories Share Price Performance

Period WYETH Divis Laboratories S&P BSE HEALTHCARE
1-Day -2.27% -0.88% -0.91%
1-Month 18.58% -6.70% -4.96%
1-Year 69.59% 24.12% 57.56%
3-Year CAGR 15.36% 1.02% 18.17%
5-Year CAGR 8.95% 15.42% 18.89%

* Compound Annual Growth Rate

Here are more details on the WYETH share price and the Divis Laboratories share price.

Moving on to shareholding structures...

The promoters of WYETH hold a 51.1% stake in the company. In case of Divis Laboratories the stake stands at 51.9%.

To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of WYETH and the shareholding pattern of Divis Laboratories.

Finally, a word on dividends...

In the most recent financial year, WYETH paid a dividend of Rs 145.0 per share. This amounted to a Dividend Payout ratio of 374.7%.

Divis Laboratories paid Rs 30.0, and its dividend payout ratio stood at 43.7%.

You may visit here to review the dividend history of WYETH, and the dividend history of Divis Laboratories.

For a sector overview, read our pharmaceuticals sector report.



Today's Market

Gift Nifty Down 79 Points | Why Adani Group Stocks are Falling | Baazar Style Retail Files for IPO | Top Buzzing Stocks Today Gift Nifty Down 79 Points | Why Adani Group Stocks are Falling | Baazar Style Retail Files for IPO | Top Buzzing Stocks Today(Pre-Open)

On Monday, Indian share markets reversed the trend as the session progressed and ended the day higher.