Helping You Build Wealth With Honest Research
Since 1996. Try Now

MEMBER'S LOGINX

     
Invalid Username / Password
   
     
   
     
 
Invalid Captcha
   
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

WYETH vs FDC - Comparison Results

Rs 100 invested in...

Loading...
DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    WYETH FDC WYETH/
FDC
 
P/E (TTM) x 27.7 23.9 116.1% View Chart
P/BV x 11.3 3.5 322.9% View Chart
Dividend Yield % 10.9 0.0 -  

Financials

 WYETH   FDC
EQUITY SHARE DATA
    WYETH
Mar-14
FDC
Mar-23
WYETH/
FDC
5-Yr Chart
Click to enlarge
High Rs1,065318 335.2%   
Low Rs553229 241.3%   
Sales per share (Unadj.) Rs289.5107.5 269.3%  
Earnings per share (Unadj.) Rs38.711.7 331.2%  
Cash flow per share (Unadj.) Rs39.914.0 284.4%  
Dividends per share (Unadj.) Rs145.000-  
Avg Dividend yield %17.90-  
Book value per share (Unadj.) Rs118.5119.5 99.2%  
Shares outstanding (eoy) m22.72165.91 13.7%   
Bonus / Rights / Conversions 00-  
Price / Sales ratio x2.82.5 109.9%   
Avg P/E ratio x20.923.4 89.3%  
P/CF ratio (eoy) x20.319.5 104.0%  
Price / Book Value ratio x6.82.3 298.2%  
Dividend payout %374.70-   
Avg Mkt Cap Rs m18,38145,368 40.5%   
No. of employees `000NANA-   
Total wages/salary Rs m3593,909 9.2%   
Avg. sales/employee Rs Th00-  
Avg. wages/employee Rs Th00-  
Avg. net profit/employee Rs Th00-  
INCOME DATA
Net Sales Rs m6,57717,838 36.9%  
Other income Rs m347512 67.8%   
Total revenues Rs m6,92518,350 37.7%   
Gross profit Rs m1,0232,496 41.0%  
Depreciation Rs m27389 7.0%   
Interest Rs m441 10.7%   
Profit before tax Rs m1,3392,578 51.9%   
Minority Interest Rs m00-   
Prior Period Items Rs m00-   
Extraordinary Inc (Exp) Rs m00-   
Tax Rs m460640 71.8%   
Profit after tax Rs m8791,938 45.4%  
Gross profit margin %15.614.0 111.2%  
Effective tax rate %34.324.8 138.3%   
Net profit margin %13.410.9 123.0%  
BALANCE SHEET DATA
Current assets Rs m3,96414,431 27.5%   
Current liabilities Rs m2,0817,296 28.5%   
Net working cap to sales %28.640.0 71.6%  
Current ratio x1.92.0 96.3%  
Inventory Days Days35265 13.2%  
Debtors Days Days278251 110.6%  
Net fixed assets Rs m87817,347 5.1%   
Share capital Rs m227166 136.9%   
"Free" reserves Rs m2,46619,655 12.5%   
Net worth Rs m2,69319,820 13.6%   
Long term debt Rs m256 444.4%   
Total assets Rs m4,84231,796 15.2%  
Interest coverage x306.064.1 477.5%   
Debt to equity ratio x00 3,271.0%  
Sales to assets ratio x1.40.6 242.1%   
Return on assets %18.26.2 293.2%  
Return on equity %32.69.8 333.9%  
Return on capital %49.413.2 374.1%  
Exports to sales %0.10-   
Imports to sales %34.78.5 409.9%   
Exports (fob) Rs m8NA-   
Imports (cif) Rs m2,2811,509 151.1%   
Fx inflow Rs m83,259 0.2%   
Fx outflow Rs m2,2981,509 152.3%   
Net fx Rs m-2,2911,749 -131.0%   
CASH FLOW
From Operations Rs m1,1881,549 76.7%  
From Investments Rs m287111 257.6%  
From Financial Activity Rs m-4,296-1,800 238.7%  
Net Cashflow Rs m-2,821-138 2,038.3%  

Share Holding

Indian Promoters % 0.0 69.7 -  
Foreign collaborators % 51.1 0.0 -  
Indian inst/Mut Fund % 18.4 10.2 180.4%  
FIIs % 0.0 2.4 -  
ADR/GDR % 0.0 0.0 -  
Free float % 48.9 30.3 161.1%  
Shareholders   25,706 55,341 46.5%  
Pledged promoter(s) holding % 0.0 0.0 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare WYETH With:   SUN PHARMA    DIVIS LABORATORIES    CIPLA    DR. REDDYS LAB    ZYDUS LIFESCIENCES    


More on WYETH vs FDC

No comparison is complete without understanding how the stock prices have performed over a period of time.

Here's a brief comparison:

WYETH vs FDC Share Price Performance

Period WYETH FDC S&P BSE HEALTHCARE
1-Day -2.27% 1.06% 1.18%
1-Month 18.58% -4.50% -0.75%
1-Year 69.59% 69.82% 61.82%
3-Year CAGR 15.36% 14.77% 18.16%
5-Year CAGR 8.95% 20.71% 19.79%

* Compound Annual Growth Rate

Here are more details on the WYETH share price and the FDC share price.

Moving on to shareholding structures...

The promoters of WYETH hold a 51.1% stake in the company. In case of FDC the stake stands at 69.7%.

To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of WYETH and the shareholding pattern of FDC.

Finally, a word on dividends...

In the most recent financial year, WYETH paid a dividend of Rs 145.0 per share. This amounted to a Dividend Payout ratio of 374.7%.

FDC paid Rs 0.0, and its dividend payout ratio stood at 0.0%.

You may visit here to review the dividend history of WYETH, and the dividend history of FDC.

For a sector overview, read our pharmaceuticals sector report.



Today's Market

Sensex Today Rallies 639 Points | Suzlon Energy Surges 5%, Grasim Industries 4% | 3 Reasons Why Indian Share Market is Rising Sensex Today Rallies 639 Points | Suzlon Energy Surges 5%, Grasim Industries 4% | 3 Reasons Why Indian Share Market is Rising(Closing)

After opening the day on positive note, Indian share markets gained the momentum as the session progressed and ended on firm footing.