Helping You Build Wealth With Honest Research
Since 1996. Try Now

MEMBER'S LOGINX

     
Invalid Username / Password
   
     
   
     
 
Invalid Captcha
   
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

WYETH vs LUPIN - Comparison Results

Rs 100 invested in...

Loading...
DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    WYETH LUPIN WYETH/
LUPIN
 
P/E (TTM) x 27.7 40.7 68.1% View Chart
P/BV x 11.3 6.0 188.1% View Chart
Dividend Yield % 10.9 0.2 4,394.4%  

Financials

 WYETH   LUPIN
EQUITY SHARE DATA
    WYETH
Mar-14
LUPIN
Mar-23
WYETH/
LUPIN
5-Yr Chart
Click to enlarge
High Rs1,065799 133.3%   
Low Rs553583 94.9%   
Sales per share (Unadj.) Rs289.5365.8 79.1%  
Earnings per share (Unadj.) Rs38.79.8 393.3%  
Cash flow per share (Unadj.) Rs39.929.2 136.7%  
Dividends per share (Unadj.) Rs145.004.00 3,625.0%  
Avg Dividend yield %17.90.6 3,096.1%  
Book value per share (Unadj.) Rs118.5270.7 43.8%  
Shares outstanding (eoy) m22.72454.98 5.0%   
Bonus / Rights / Conversions 00-  
Price / Sales ratio x2.81.9 147.9%   
Avg P/E ratio x20.970.2 29.8%  
P/CF ratio (eoy) x20.323.7 85.7%  
Price / Book Value ratio x6.82.6 267.4%  
Dividend payout %374.740.7 921.8%   
Avg Mkt Cap Rs m18,381314,381 5.8%   
No. of employees `000NANA-   
Total wages/salary Rs m35930,872 1.2%   
Avg. sales/employee Rs Th00-  
Avg. wages/employee Rs Th00-  
Avg. net profit/employee Rs Th00-  
INCOME DATA
Net Sales Rs m6,577166,417 4.0%  
Other income Rs m3471,509 23.0%   
Total revenues Rs m6,925167,926 4.1%   
Gross profit Rs m1,02317,206 5.9%  
Depreciation Rs m278,807 0.3%   
Interest Rs m42,743 0.2%   
Profit before tax Rs m1,3397,165 18.7%   
Minority Interest Rs m00-   
Prior Period Items Rs m00-   
Extraordinary Inc (Exp) Rs m00-   
Tax Rs m4602,688 17.1%   
Profit after tax Rs m8794,477 19.6%  
Gross profit margin %15.610.3 150.5%  
Effective tax rate %34.337.5 91.5%   
Net profit margin %13.42.7 496.9%  
BALANCE SHEET DATA
Current assets Rs m3,964124,513 3.2%   
Current liabilities Rs m2,08192,654 2.2%   
Net working cap to sales %28.619.1 149.5%  
Current ratio x1.91.3 141.7%  
Inventory Days Days3526 133.8%  
Debtors Days Days27898 282.5%  
Net fixed assets Rs m878103,490 0.8%   
Share capital Rs m227910 25.0%   
"Free" reserves Rs m2,466122,246 2.0%   
Net worth Rs m2,693123,156 2.2%   
Long term debt Rs m25275 9.1%   
Total assets Rs m4,842228,003 2.1%  
Interest coverage x306.03.6 8,470.8%   
Debt to equity ratio x00 415.9%  
Sales to assets ratio x1.40.7 186.1%   
Return on assets %18.23.2 576.3%  
Return on equity %32.63.6 898.1%  
Return on capital %49.48.0 615.7%  
Exports to sales %0.10-   
Imports to sales %34.70-   
Exports (fob) Rs m8NA-   
Imports (cif) Rs m2,281NA-   
Fx inflow Rs m848,057 0.0%   
Fx outflow Rs m2,29821,752 10.6%   
Net fx Rs m-2,29126,306 -8.7%   
CASH FLOW
From Operations Rs m1,18818,972 6.3%  
From Investments Rs m287-12,868 -2.2%  
From Financial Activity Rs m-4,296-3,373 127.4%  
Net Cashflow Rs m-2,8212,732 -103.2%  

Share Holding

Indian Promoters % 0.0 46.8 -  
Foreign collaborators % 51.1 0.3 18,257.1%  
Indian inst/Mut Fund % 18.4 45.8 40.1%  
FIIs % 0.0 16.1 -  
ADR/GDR % 0.0 0.0 -  
Free float % 48.9 53.0 92.3%  
Shareholders   25,706 281,542 9.1%  
Pledged promoter(s) holding % 0.0 0.0 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare WYETH With:   DIVIS LABORATORIES    CIPLA    SUN PHARMA    DR. REDDYS LAB    ZYDUS LIFESCIENCES    


More on WYETH vs Lupin

No comparison is complete without understanding how the stock prices have performed over a period of time.

Here's a brief comparison:

WYETH vs Lupin Share Price Performance

Period WYETH Lupin S&P BSE HEALTHCARE
1-Day -2.27% 1.23% 1.18%
1-Month 18.58% 0.15% -0.75%
1-Year 69.59% 151.14% 61.82%
3-Year CAGR 15.36% 17.13% 18.16%
5-Year CAGR 8.95% 17.42% 19.79%

* Compound Annual Growth Rate

Here are more details on the WYETH share price and the Lupin share price.

Moving on to shareholding structures...

The promoters of WYETH hold a 51.1% stake in the company. In case of Lupin the stake stands at 47.0%.

To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of WYETH and the shareholding pattern of Lupin.

Finally, a word on dividends...

In the most recent financial year, WYETH paid a dividend of Rs 145.0 per share. This amounted to a Dividend Payout ratio of 374.7%.

Lupin paid Rs 4.0, and its dividend payout ratio stood at 40.7%.

You may visit here to review the dividend history of WYETH, and the dividend history of Lupin.

For a sector overview, read our pharmaceuticals sector report.



Today's Market

Sensex Today Rallies 639 Points | Suzlon Energy Surges 5%, Grasim Industries 4% | 3 Reasons Why Indian Share Market is Rising Sensex Today Rallies 639 Points | Suzlon Energy Surges 5%, Grasim Industries 4% | 3 Reasons Why Indian Share Market is Rising(Closing)

After opening the day on positive note, Indian share markets gained the momentum as the session progressed and ended on firm footing.