Helping You Build Wealth With Honest Research
Since 1996. Try Now

MEMBER'S LOGINX

     
Invalid Username / Password
   
     
   
     
 
Invalid Captcha
   
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

ZEE MEDIA CORP vs DEN NETWORKS - Comparison Results

Rs 100 invested in...

Loading...
DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    ZEE MEDIA CORP DEN NETWORKS ZEE MEDIA CORP/
DEN NETWORKS
 
P/E (TTM) x -4.9 8.4 - View Chart
P/BV x 1.9 0.7 268.6% View Chart
Dividend Yield % 0.0 0.0 -  

Financials

 ZEE MEDIA CORP   DEN NETWORKS
EQUITY SHARE DATA
    ZEE MEDIA CORP
Mar-23
DEN NETWORKS
Mar-23
ZEE MEDIA CORP/
DEN NETWORKS
5-Yr Chart
Click to enlarge
High Rs2546 54.7%   
Low Rs825 30.0%   
Sales per share (Unadj.) Rs11.523.7 48.6%  
Earnings per share (Unadj.) Rs-1.15.0 -22.2%  
Cash flow per share (Unadj.) Rs0.47.5 4.9%  
Dividends per share (Unadj.) Rs00-  
Avg Dividend yield %00-  
Book value per share (Unadj.) Rs5.567.3 8.2%  
Shares outstanding (eoy) m625.43476.77 131.2%   
Bonus / Rights / Conversions 00-  
Price / Sales ratio x1.41.5 94.5%   
Avg P/E ratio x-14.97.2 -206.9%  
P/CF ratio (eoy) x44.94.8 937.5%  
Price / Book Value ratio x3.00.5 558.0%  
Dividend payout %00-   
Avg Mkt Cap Rs m10,25117,021 60.2%   
No. of employees `000NANA-   
Total wages/salary Rs m2,617833 314.1%   
Avg. sales/employee Rs Th00-  
Avg. wages/employee Rs Th00-  
Avg. net profit/employee Rs Th00-  
INCOME DATA
Net Sales Rs m7,20611,305 63.7%  
Other income Rs m2252,537 8.9%   
Total revenues Rs m7,43113,842 53.7%   
Gross profit Rs m260103 253.4%  
Depreciation Rs m9171,193 76.8%   
Interest Rs m29714 2,113.4%   
Profit before tax Rs m-7281,433 -50.8%   
Minority Interest Rs m00-   
Prior Period Items Rs m00-   
Extraordinary Inc (Exp) Rs m00-   
Tax Rs m-40-931 4.3%   
Profit after tax Rs m-6882,364 -29.1%  
Gross profit margin %3.60.9 397.6%  
Effective tax rate %5.4-64.9 -8.4%   
Net profit margin %-9.520.9 -45.7%  
BALANCE SHEET DATA
Current assets Rs m2,34228,704 8.2%   
Current liabilities Rs m3,3084,323 76.5%   
Net working cap to sales %-13.4215.7 -6.2%  
Current ratio x0.76.6 10.7%  
Inventory Days Days130496 26.1%  
Debtors Days Days7128 253.7%  
Net fixed assets Rs m5,9847,685 77.9%   
Share capital Rs m6254,768 13.1%   
"Free" reserves Rs m2,83627,306 10.4%   
Net worth Rs m3,46232,074 10.8%   
Long term debt Rs m1,2060-   
Total assets Rs m8,35336,390 23.0%  
Interest coverage x-1.5103.1 -1.4%   
Debt to equity ratio x0.30-  
Sales to assets ratio x0.90.3 277.7%   
Return on assets %-4.76.5 -71.7%  
Return on equity %-19.97.4 -269.7%  
Return on capital %-9.24.5 -204.6%  
Exports to sales %00.3 0.0%   
Imports to sales %00.5 0.0%   
Exports (fob) Rs mNA38 0.0%   
Imports (cif) Rs mNA61 0.0%   
Fx inflow Rs m3438 88.7%   
Fx outflow Rs m15661 255.0%   
Net fx Rs m-122-23 532.2%   
CASH FLOW
From Operations Rs m1,6161,393 116.1%  
From Investments Rs m-1,131-543 208.4%  
From Financial Activity Rs m-933-1,150 81.1%  
Net Cashflow Rs m-447-300 149.1%  

Share Holding

Indian Promoters % 0.1 74.9 0.1%  
Foreign collaborators % 0.0 0.0 -  
Indian inst/Mut Fund % 8.5 1.1 743.9%  
FIIs % 8.5 1.0 865.3%  
ADR/GDR % 0.0 0.0 -  
Free float % 99.9 25.1 398.1%  
Shareholders   185,759 108,548 171.1%  
Pledged promoter(s) holding % 0.0 0.0 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare ZEE MEDIA CORP With:   NDTV    NETWORK18 MEDIA    DISH TV    TV TODAY NETWORK    GTPL HATHWAY    


More on Zee Media Corp vs DEN NETWORKS

No comparison is complete without understanding how the stock prices have performed over a period of time.

Here's a brief comparison:

Zee Media Corp vs DEN NETWORKS Share Price Performance

Period Zee Media Corp DEN NETWORKS S&P BSE TECK
1-Day -0.10% -3.78% 0.63%
1-Month -22.93% -13.78% -4.96%
1-Year 31.07% 82.03% 27.83%
3-Year CAGR 18.26% -1.50% 10.25%
5-Year CAGR -10.46% -8.29% 16.24%

* Compound Annual Growth Rate

Here are more details on the Zee Media Corp share price and the DEN NETWORKS share price.

Moving on to shareholding structures...

The promoters of Zee Media Corp hold a 0.1% stake in the company. In case of DEN NETWORKS the stake stands at 74.9%.

To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of Zee Media Corp and the shareholding pattern of DEN NETWORKS.

Finally, a word on dividends...

In the most recent financial year, Zee Media Corp paid a dividend of Rs 0.0 per share. This amounted to a Dividend Payout ratio of -0.0%.

DEN NETWORKS paid Rs 0.0, and its dividend payout ratio stood at 0.0%.

You may visit here to review the dividend history of Zee Media Corp, and the dividend history of DEN NETWORKS.

For a sector overview, read our media sector report.



Today's Market

Sensex Today Rallies 639 Points | Suzlon Energy Surges 5%, Grasim Industries 4% | 3 Reasons Why Indian Share Market is Rising Sensex Today Rallies 639 Points | Suzlon Energy Surges 5%, Grasim Industries 4% | 3 Reasons Why Indian Share Market is Rising(Closing)

After opening the day on positive note, Indian share markets gained the momentum as the session progressed and ended on firm footing.