Compare Cairn India with Petronet LNG - Equitymaster

Helping You Build Wealth With Honest Research
Since 1996. Try Now

  • MyStocks

MEMBER'S LOGINX

     
Login Failure
   
     
   
     
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

CAIRN INDIA vs PETRONET LNG - Comparison Results

CAIRN INDIA     Change

Cairn India Limited is a 62% subsidiary of the British company Cairn Energy. It is amongst top 20 global independent Exploration and Production (E&P) companies and is engaged in the business of exploring, producing and refining and minerals, oils, pe... More

PETRONET LNG 
   Change

Petronet LNG is a key utility company in India. It is engaged in the business of importing and regasification of liquefied natural gas (LNG). Petronet is promoted by BPCL, ONGC, GAIL and IOC. It caters to the enormous demand from power, fertilizer an... More

DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    CAIRN INDIA PETRONET LNG CAIRN INDIA/
PETRONET LNG
 
P/E (TTM) x 57.9 14.0 413.5% View Chart
P/BV x 1.1 3.6 30.8% View Chart
Dividend Yield % 2.5 4.0 60.8%  

Financials

 CAIRN INDIA   PETRONET LNG
EQUITY SHARE DATA
    CAIRN INDIA
Mar-16
PETRONET LNG
Mar-19
CAIRN INDIA/
PETRONET LNG
5-Yr Chart
Click to enlarge
High Rs240252 95.0%   
Low Rs111202 55.0%   
Sales per share (Unadj.) Rs46.0256.0 18.0%  
Earnings per share (Unadj.) Rs-50.314.9 -338.3%  
Cash flow per share (Unadj.) Rs-33.717.6 -191.5%  
Dividends per share (Unadj.) Rs7.0010.00 70.0%  
Dividend yield (eoy) %4.04.4 90.6%  
Book value per share (Unadj.) Rs260.268.2 381.6%  
Shares outstanding (eoy) m1,874.901,500.00 125.0%   
Bonus/Rights/Conversions ---  
Price / Sales ratio x3.80.9 429.7%   
Avg P/E ratio x-3.515.3 -22.8%  
P/CF ratio (eoy) x-5.212.9 -40.3%  
Price / Book Value ratio x0.73.3 20.2%  
Dividend payout %-13.967.2 -20.7%   
Avg Mkt Cap Rs m328,951340,800 96.5%   
No. of employees `0001.50.5 301.6%   
Total wages/salary Rs m9911,259 78.7%   
Avg. sales/employee Rs Th57,889.7777,235.4 7.4%   
Avg. wages/employee Rs Th664.92,548.0 26.1%   
Avg. net profit/employee Rs Th-63,301.245,153.0 -140.2%   
INCOME DATA
Net Sales Rs m86,256383,954 22.5%  
Other income Rs m20,0844,458 450.5%   
Total revenues Rs m106,340388,412 27.4%   
Gross profit Rs m33,64933,731 99.8%  
Depreciation Rs m31,0724,112 755.6%   
Interest Rs m270989 27.3%   
Profit before tax Rs m22,39233,087 67.7%   
Minority Interest Rs m00-   
Prior Period Items Rs m00-   
Extraordinary Inc (Exp) Rs m-116,7380-   
Tax Rs m-2810,782 -0.3%   
Profit after tax Rs m-94,31922,306 -422.8%  
Gross profit margin %39.08.8 444.1%  
Effective tax rate %-0.132.6 -0.4%   
Net profit margin %-109.35.8 -1,882.2%  
BALANCE SHEET DATA
Current assets Rs m294,22959,618 493.5%   
Current liabilities Rs m47,75824,844 192.2%   
Net working cap to sales %285.79.1 3,155.0%  
Current ratio x6.22.4 256.7%  
Inventory Days Days205 366.1%  
Debtors Days Days1113 82.8%  
Net fixed assets Rs m162,85983,422 195.2%   
Share capital Rs m18,74915,000 125.0%   
"Free" reserves Rs m466,69887,306 534.6%   
Net worth Rs m487,926102,306 476.9%   
Long term debt Rs m01,012 0.0%   
Total assets Rs m564,956152,493 370.5%  
Interest coverage x84.134.4 244.0%   
Debt to equity ratio x00 0.0%  
Sales to assets ratio x0.22.5 6.1%   
Return on assets %-16.615.3 -109.0%  
Return on equity %-19.321.8 -88.7%  
Return on capital %-19.333.0 -58.5%  
Exports to sales %00-   
Imports to sales %3.20-   
Exports (fob) Rs mNANA-   
Imports (cif) Rs m2,776NA-   
Fx inflow Rs m46,060570 8,080.7%   
Fx outflow Rs m9,134331,260 2.8%   
Net fx Rs m36,926-330,690 -11.2%   
CASH FLOW
From Operations Rs m41,33921,414 193.0%  
From Investments Rs m-21,681-715 3,031.1%  
From Financial Activity Rs m-7,202-25,476 28.3%  
Net Cashflow Rs m12,456-4,777 -260.7%  

Share Holding

Indian Promoters % 20.5 50.0 41.0%  
Foreign collaborators % 39.4 0.0 -  
Indian inst/Mut Fund % 10.4 3.2 325.0%  
FIIs % 14.3 22.1 64.7%  
ADR/GDR % 0.0 0.0 -  
Free float % 15.5 24.6 63.0%  
Shareholders   260,881 328,195 79.5%  
Pledged promoter(s) holding % 65.8 0.0 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare CAIRN INDIA With:   GAIL  INEOS STYROLUTION INDIA  MRPL  GUJ. STATE PETRONET  HIND.OIL EXP  

Compare CAIRN INDIA With:   BP (UK)  CHINA PETRO. (China)  PETROCHINA (China)  CONOCOPHILLIPS (US)  



Today's Market

Sensex Falls 471 Points, Nifty Ends Below 14,700; Tata Steel & JSW Steel Top Losers(Closing)

Indian share markets witnessed selling pressure throughout the day today and ended lower.

Related Views on News

PETRONET LNG Announces Quarterly Results (1QFY21); Net Profit Down 7.1% (Quarterly Result Update)

Sep 1, 2020 | Updated on Sep 1, 2020

For the quarter ended June 2020, PETRONET LNG has posted a net profit of Rs 5 bn (down 7.1% YoY). Sales on the other hand came in at Rs 49 bn (down 43.3% YoY). Read on for a complete analysis of PETRONET LNG's quarterly results.

PETRONET LNG Announces Quarterly Results (3QFY20); Net Profit Up 19.4% (Quarterly Result Update)

Feb 11, 2020 | Updated on Feb 11, 2020

For the quarter ended December 2019, PETRONET LNG has posted a net profit of Rs 7 bn (up 19.4% YoY). Sales on the other hand came in at Rs 89 bn (down 11.8% YoY). Read on for a complete analysis of PETRONET LNG's quarterly results.

PETRONET LNG Announces Quarterly Results (2QFY20); Net Profit Up 96.0% (Quarterly Result Update)

Nov 6, 2019 | Updated on Nov 6, 2019

For the quarter ended September 2019, PETRONET LNG has posted a net profit of Rs 11 bn (up 96.0% YoY). Sales on the other hand came in at Rs 94 bn (down 12.9% YoY). Read on for a complete analysis of PETRONET LNG's quarterly results.

PETRONET LNG 2018-19 Annual Report Analysis (Annual Result Update)

Oct 18, 2019 | Updated on Oct 18, 2019

Here's an analysis of the annual report of PETRONET LNG for 2018-19. It includes a full income statement, balance sheet and cash flow analysis of PETRONET LNG. Also includes updates on the valuation of PETRONET LNG.

PETRONET LNG Announces Quarterly Results (1QFY20); Net Profit Down 4.5% (Quarterly Result Update)

Aug 8, 2019 | Updated on Aug 8, 2019

For the quarter ended June 2019, PETRONET LNG has posted a net profit of Rs 6 bn (down 4.5% YoY). Sales on the other hand came in at Rs 86 bn (down 6.1% YoY). Read on for a complete analysis of PETRONET LNG's quarterly results.

More Views on News

Most Popular

The Next Smallcap Winners(Profit Hunter)

Apr 30, 2021

Price is the only due diligence one might require to buy this business.

Time to Buy Smallcaps?(Fast Profits Daily)

Apr 30, 2021

In this video, I'll show you why I favour smallcaps over the Nifty.

Are the Stock Markets Deaf to Covid Agony?(Profit Hunter)

May 6, 2021

Why are markets discounting the economic impact of Covid?

My Secret to Find Breakthrough Stocks(Fast Profits Daily)

May 7, 2021

I've used this trading technique for many years with great success. I'm sharing it with you today.

More

India's #1 Trader
Reveals His Secrets

Secret To Increasing Your Trading Profits Today
Get this Special Report,
The Secret to Increasing Your Trading Profits Today, Now!
We will never sell or rent your email id.
Please read our Terms

CAIRN INDIA SHARE PRICE


Apr 25, 2017 (Close)

TRACK CAIRN INDIA

  • Track your investment in CAIRN INDIA with Equitymaster's Portfolio Tracker. Set live price alerts, get research alerts and more. Get access now...
  • Add To MyStocks

CAIRN INDIA - PETRONET LNG COMPARISON

COMPARE CAIRN INDIA WITH

MARKET STATS