Compare SAIL with Tata Steel - Equitymaster

Helping You Build Wealth With Honest Research
Since 1996. Try Now

  • MyStocks

MEMBER'S LOGINX

     
Login Failure
   
     
   
     
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

SAIL vs TATA STEEL - Comparison Results

Rs 100 invested in...

Loading...
DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    SAIL TATA STEEL SAIL/
TATA STEEL
 
P/E (TTM) x 5.4 7.5 72.8% View Chart
P/BV x 1.1 2.2 51.7% View Chart
Dividend Yield % 0.0 1.8 -  

Financials

 SAIL   TATA STEEL
EQUITY SHARE DATA
    SAIL
Mar-20
TATA STEEL
Mar-21
SAIL/
TATA STEEL
5-Yr Chart
Click to enlarge
High Rs60824 7.3%   
Low Rs20251 8.0%   
Sales per share (Unadj.) Rs149.31,296.8 11.5%  
Earnings per share (Unadj.) Rs4.765.2 7.1%  
Cash flow per share (Unadj.) Rs13.8141.9 9.7%  
Dividends per share (Unadj.) Rs025.00 0.0%  
Avg Dividend yield %04.7 0.0%  
Book value per share (Unadj.) Rs100.5615.9 16.3%  
Shares outstanding (eoy) m4,130.531,205.22 342.7%   
Bonus / Rights / Conversions ---  
Price / Sales ratio x0.30.4 64.9%   
Avg P/E ratio x8.68.2 104.5%  
P/CF ratio (eoy) x2.93.8 77.1%  
Price / Book Value ratio x0.40.9 45.8%  
Dividend payout %038.3 0.0%   
Avg Mkt Cap Rs m165,841647,533 25.6%   
No. of employees `000NANA-   
Total wages/salary Rs m87,973199,088 44.2%   
Avg. sales/employee Rs ThNMNM-  
Avg. wages/employee Rs ThNMNM-  
Avg. net profit/employee Rs ThNMNM-  
INCOME DATA
Net Sales Rs m616,6421,562,942 39.5%  
Other income Rs m9,0588,956 101.1%   
Total revenues Rs m625,7001,571,898 39.8%   
Gross profit Rs m94,440294,611 32.1%  
Depreciation Rs m37,55792,336 40.7%   
Interest Rs m34,86876,067 45.8%   
Profit before tax Rs m31,073135,164 23.0%   
Minority Interest Rs m00-   
Prior Period Items Rs m00-   
Extraordinary Inc (Exp) Rs m00-   
Tax Rs m11,80956,539 20.9%   
Profit after tax Rs m19,26478,625 24.5%  
Gross profit margin %15.318.8 81.2%  
Effective tax rate %38.041.8 90.9%   
Net profit margin %3.15.0 62.1%  
BALANCE SHEET DATA
Current assets Rs m411,966602,119 68.4%   
Current liabilities Rs m450,360708,671 63.5%   
Net working cap to sales %-6.2-6.8 91.3%  
Current ratio x0.90.8 107.7%  
Inventory Days Days3584 42.0%  
Debtors Days Days5222 235.0%  
Net fixed assets Rs m837,8001,836,973 45.6%   
Share capital Rs m41,30519,726 209.4%   
"Free" reserves Rs m373,797722,624 51.7%   
Net worth Rs m415,102742,350 55.9%   
Long term debt Rs m345,600724,088 47.7%   
Total assets Rs m1,249,7662,439,092 51.2%  
Interest coverage x1.92.8 68.1%   
Debt to equity ratio x0.81.0 85.4%  
Sales to assets ratio x0.50.6 77.0%   
Return on assets %4.36.3 68.3%  
Return on equity %4.610.6 43.8%  
Return on capital %8.714.4 60.2%  
Exports to sales %5.90-   
Imports to sales %36.95.7 647.3%   
Exports (fob) Rs m36,197NA-   
Imports (cif) Rs m227,34289,025 255.4%   
Fx inflow Rs m36,19792,419 39.2%   
Fx outflow Rs m228,73992,682 246.8%   
Net fx Rs m-192,542-264 73,043.4%   
CASH FLOW
From Operations Rs m-6,177443,267 -1.4%  
From Investments Rs m-42,605-93,229 45.7%  
From Financial Activity Rs m50,032-370,897 -13.5%  
Net Cashflow Rs m1,250-22,003 -5.7%  

Share Holding

Indian Promoters % 65.0 34.4 188.9%  
Foreign collaborators % 0.0 0.0 -  
Indian inst/Mut Fund % 20.6 41.3 50.0%  
FIIs % 5.0 21.9 22.8%  
ADR/GDR % 0.0 0.8 -  
Free float % 35.0 64.8 54.1%  
Shareholders   713,876 1,022,482 69.8%  
Pledged promoter(s) holding % 0.0 1.6 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare SAIL With:   MAHALAXMI SM  JTL INFRA  CRIMSON METAL  MAXIMAA SYST  JINDAL STAINLESS  



Today's Market

Sensex Trades Marginally Lower, Dow Futures Up by 50 Points(12:30 pm)

Share markets in India are presently trading marginally lower. The BSE Sensex is trading down by 24 points, down 0.04%, at 59,117 levels.

Related Views on News

TATA STEEL Share Price Down by 5%; BSE METAL Index Down 3.6% (Market Updates)

Sep 17, 2021 | Updated on Sep 17, 2021

TATA STEEL share price is trading down by 5% and its current market price is Rs 1,447. The BSE METAL is down by 3.6%. The top losers is TATA STEEL (down 5.2%).

SUNDRAM FASTENERS Share Price Down by 5%; BSE 500 Index Down 0.6% (Market Updates)

Sep 17, 2021 | Updated on Sep 17, 2021

SUNDRAM FASTENERS share price is trading down by 5% and its current market price is Rs 940. The BSE 500 is down by 0.6%. The top gainers in the BSE 500 Index are INTERGLOBE AVIATION (INDIGO) (up 8.3%) and BAJAJ ELECTRICALS (up 6.4%). The top losers are SUNDRAM FASTENERS (down 5.0%) and TATA STEEL (down 5.2%).

The BSE METAL Index Down 2% ; TATA STEEL Among Top Losers (Market Updates)

Sep 17, 2021 | Updated on Sep 17, 2021

The BSE METAL Index Down at 21,154 (down 2.1%). Among the top losers in the BSE METAL Index today are TATA STEEL, SAIL and NMDC. Meanwhile, the BSE Sensex has surged 0.6% to 59,582.

SAIL Announces Quarterly Results (1QFY22); Net Profit Up 400.8% (Quarterly Result Update)

Aug 9, 2021 | Updated on Aug 9, 2021

For the quarter ended June 2021, SAIL has posted a net profit of Rs 38 bn (up 400.8% YoY). Sales on the other hand came in at Rs 206 bn (up 127.7% YoY). Read on for a complete analysis of SAIL's quarterly results.

TATA STEEL 2020-21 Annual Report Analysis (Annual Result Update)

Jul 8, 2021 | Updated on Jul 8, 2021

Here's an analysis of the annual report of TATA STEEL for 2020-21. It includes a full income statement, balance sheet and cash flow analysis of TATA STEEL. Also includes updates on the valuation of TATA STEEL.

More Views on News

Most Popular

Sansera Engineering IPO: Key Points to Consider(Views On News)

Sep 8, 2021

This IPO is a pure OFS and the company is looking to raise Rs 12.8 bn at the upper price band of Rs 744.

5 Stocks that Turned Rs 1 Lakh into Rs 1 Crore(Views On News)

Sep 7, 2021

Patience is one of the biggest virtues you need to have if you want to become a crorepati in the stock market.

The Top Stocks to Sell in this Bull Market(Profit Hunter)

Sep 8, 2021

When I saw the list of so-called 'value stocks' published by a leading brokerage, my worst fears came true.

5 Indian Companies that are Leading the AI Race(Views On News)

Sep 9, 2021

During the pandemic, India reported the highest increase in the use of AI at 45% compared to other major economies. AI has potential to add US$90 bn to the Indian economy by 2025.

Revenge Travel is Here. 9 Stocks Likely to Benefit(Views On News)

Sep 4, 2021

The term 'revenge travel' refers to the desire of going on a vacation after an extended period of lockdown.

More

Become A Smarter Investor
In Just 5 Minutes

Multibagger Stock Guide 2021
Get our special report Multibagger Stocks Guide (2021 Edition) Now!
We will never sell or rent your email id.
Please read our Terms

SAIL SHARE PRICE


Sep 17, 2021 01:03 PM

TRACK SAIL

COMPARE SAIL WITH

MARKET STATS