EXPIRES TOMORROW: Full Transcript of Our Urgent Broadcast on India's Revival
Here is the latest financial fact sheet of ABG Shipyard. For more details, see the ABG Shipyard quarterly results and ABG Shipyard share price and chart. For a sector overview, read our shipping sector report.
% ch | % | -4.3 |
No. of shares | m | 53.53 |
% ch week | % | -13.8 |
% ch 1-mth | % | -27.7 |
% ch 12-mth | % | -80.7 |
52 week H/L | Rs | 8.3/1.1 |
No. of Mths Year Ending |
12 Mar-10* |
12 Mar-11* |
12 Mar-12* |
12 Mar-13* |
12 Mar-14* |
5-Yr Chart Click to enlarge
|
---|
ABG SHIPYARD EQUITY SHARE DATA | |||||||
---|---|---|---|---|---|---|---|
High | Rs | 346 | 498 | 463 | 416 | 357 | |
Low | Rs | 80 | 226 | 322 | 232 | 227 | |
Sales per share (Unadj.) | Rs | 355.9 | 419.7 | 495.8 | 410.7 | 322.2 | |
Earnings per share (Unadj.) | Rs | 42.8 | 38.1 | 36.5 | 19.6 | -43.6 | |
Diluted earnings per share | Rs | 40.7 | 36.2 | 34.7 | 18.7 | -41.5 | |
Cash flow per share (Unadj.) | Rs | 50.4 | 51.5 | 58.0 | 42.6 | -23.0 | |
Dividends per share (Unadj.) | Rs | 4.00 | 4.00 | 0 | 0 | 0 | |
Adj. dividends per share | Rs | 3.80 | 3.80 | 0.00 | 0.00 | 0.00 | |
Dividend yield (eoy) | % | 1.9 | 1.1 | 0 | 0 | 0 | |
Book value per share (Unadj.) | Rs | 218.2 | 253.5 | 295.3 | 317.3 | 278.2 | |
Adj. book value per share | Rs | 207.6 | 241.1 | 280.9 | 301.8 | 264.6 | |
Shares outstanding (eoy) | m | 50.92 | 50.92 | 50.92 | 50.92 | 50.92 | |
Bonus/Rights/Conversions | - | - | - | - | - | ||
Price / Sales ratio | x | 0.6 | 0.9 | 0.8 | 0.8 | 0.9 | |
Avg P/E ratio | x | 5.0 | 9.5 | 10.8 | 16.5 | -6.7 | |
P/CF ratio (eoy) | x | 4.2 | 7.0 | 6.8 | 7.6 | -12.7 | |
Price / Book Value ratio | x | 1.0 | 1.4 | 1.3 | 1.0 | 1.0 | |
Dividend payout | % | 9.3 | 10.5 | 0 | 0 | 0 | |
Avg Mkt Cap | Rs m | 10,846 | 18,433 | 19,986 | 16,501 | 14,869 | |
No. of employees | `000 | NA | NA | NA | NA | NA | |
Total wages/salary | Rs m | 481 | 729 | 991 | 1,007 | 830 | |
Avg. sales/employee | Rs Th | NM | NM | NM | NM | NM | |
Avg. wages/employee | Rs Th | NM | NM | NM | NM | NM | |
Avg. net profit/employee | Rs Th | NM | NM | NM | NM | NM |
ABG SHIPYARD INCOME DATA | |||||||
---|---|---|---|---|---|---|---|
Net Sales | Rs m | 18,124 | 21,369 | 25,246 | 20,912 | 16,409 | |
Other income | Rs m | 728 | 81 | 435 | 557 | 409 | |
Total revenues | Rs m | 18,852 | 21,450 | 25,680 | 21,468 | 16,817 | |
Gross profit | Rs m | 5,018 | 5,173 | 6,986 | 6,357 | 4,244 | |
Depreciation | Rs m | 387 | 685 | 1,097 | 1,171 | 1,049 | |
Interest | Rs m | 2,194 | 1,686 | 3,431 | 4,145 | 6,117 | |
Profit before tax | Rs m | 3,165 | 2,883 | 2,893 | 1,597 | -2,514 | |
Minority Interest | Rs m | 0 | -29 | -50 | 39 | 54 | |
Prior Period Items | Rs m | -30 | 0 | 0 | 0 | 0 | |
Extraordinary Inc (Exp) | Rs m | 0 | 0 | 0 | 31 | -721 | |
Tax | Rs m | 954 | 914 | 986 | 667 | -962 | |
Profit after tax | Rs m | 2,181 | 1,940 | 1,858 | 1,000 | -2,220 | |
Gross profit margin | % | 27.7 | 24.2 | 27.7 | 30.4 | 25.9 | |
Effective tax rate | % | 30.1 | 31.7 | 34.1 | 41.7 | 38.2 | |
Net profit margin | % | 12.0 | 9.1 | 7.4 | 4.8 | -13.5 |
ABG SHIPYARD BALANCE SHEET DATA | |||||||
---|---|---|---|---|---|---|---|
Current assets | Rs m | 27,872 | 49,849 | 58,355 | 74,620 | 89,638 | |
Current liabilities | Rs m | 10,472 | 51,439 | 57,803 | 78,386 | 75,849 | |
Net working cap to sales | % | 96.0 | -7.4 | 2.2 | -18.0 | 84.0 | |
Current ratio | x | 2.7 | 1.0 | 1.0 | 1.0 | 1.2 | |
Inventory Days | Days | 215 | 425 | 485 | 761 | 971 | |
Debtors Days | Days | 15 | 25 | 10 | 11 | 30 | |
Net fixed assets | Rs m | 19,752 | 20,814 | 25,398 | 28,579 | 29,336 | |
Share capital | Rs m | 509 | 509 | 509 | 509 | 509 | |
"Free" reserves | Rs m | 9,572 | 10,461 | 11,733 | 11,823 | 11,606 | |
Net worth | Rs m | 11,113 | 12,907 | 15,036 | 16,157 | 14,166 | |
Long term debt | Rs m | 9,503 | 9,237 | 13,653 | 10,763 | 29,829 | |
Total assets | Rs m | 53,718 | 72,833 | 86,346 | 110,753 | 124,237 | |
Interest coverage | x | 2.4 | 2.7 | 1.8 | 1.4 | 0.6 | |
Debt to equity ratio | x | 0.9 | 0.7 | 0.9 | 0.7 | 2.1 | |
Sales to assets ratio | x | 0.3 | 0.3 | 0.3 | 0.2 | 0.1 | |
Return on assets | % | 8.1 | 5.0 | 6.1 | 4.6 | 3.1 | |
Return on equity | % | 19.6 | 15.0 | 12.4 | 6.2 | -15.7 | |
Return on capital | % | 25.8 | 20.5 | 21.9 | 21.6 | 6.7 | |
Exports to sales | % | 9.1 | 23.9 | 33.5 | 26.8 | 34.3 | |
Imports to sales | % | 69.2 | 30.4 | 43.5 | 61.6 | 15.5 | |
Exports (fob) | Rs m | 1,653 | 5,116 | 8,459 | 5,598 | 5,621 | |
Imports (cif) | Rs m | 12,544 | 6,502 | 10,988 | 12,885 | 2,542 | |
Fx inflow | Rs m | 1,653 | 5,116 | 8,459 | 6,440 | 5,967 | |
Fx outflow | Rs m | 13,492 | 7,153 | 11,625 | 14,009 | 5,341 | |
Net fx | Rs m | -11,839 | -2,037 | -3,166 | -7,569 | 626 |
ABG SHIPYARD CASH FLOW | |||||||
---|---|---|---|---|---|---|---|
From Operations | Rs m | 4,419 | 14,916 | -4,044 | -560 | -2,166 | |
From Investments | Rs m | -10,665 | -108 | -5,556 | -5,841 | -886 | |
From Financial Activity | Rs m | 6,061 | -8,579 | 6,799 | 3,016 | 4,629 | |
Net Cashflow | Rs m | -175 | 6,229 | -2,801 | -3,385 | 1,577 |
Share Holding
|
Company Information
|
CHM: Rishi Agarwal | COMP SEC: Sunil Agarwal | YEAR OF INC: 1985 | BSE CODE: 532682 | FV (Rs): 10 | DIV YIELD (%): - |
More Shipping Company Fact Sheets: ESSAR PORTS G.E.SHIPPING VARUN SHIPPING GOL OFFSHORE DREDGING CORP
Compare ABG SHIPYARD With: ESSAR PORTS G.E.SHIPPING VARUN SHIPPING GOL OFFSHORE DREDGING CORP
Indian share markets witnessed volatile trading activity throughout the day today and ended on a flat note.
Ajit Dayal on how India's vaccine strategy will impact the markets.
Rather than predicting the market, successful investing is more about preparing well and placing your bets accordingly.
Narayana Murthy was one of the first unicorn founders to get the backing of this entity...
In this video, I'll you what I think is the real reason behind yesterday's market crash.
This ignored sector could deliver big short-term profits.
More