New Research: 2 stocks to buy as Nifty50 heads towards 40,000
Here is the latest financial fact sheet of ADOR MULTI.. For more details, see the ADOR MULTI. quarterly results and ADOR MULTI. share price. For a sector overview, read our fmcg sector report.
1 Day | % | 0.9 |
No. of shares | m | 4.67 |
1 Week | % | 0.2 |
1 Month | % | -15.6 |
1 Year | % | -35.2 |
52 week H/L | Rs | 75.0/29.1 |
No. of Mths Year Ending |
12 Mar-19* |
12 Mar-20* |
12 Mar-21* |
12 Mar-22* |
12 Mar-23* |
5-Yr Chart Click to enlarge
|
---|
ADOR MULTI. EQUITY SHARE DATA | |||||||
---|---|---|---|---|---|---|---|
High | Rs | 50 | 53 | 138 | 155 | 103 | |
Low | Rs | 26 | 27 | 26 | 65 | 46 | |
Sales per share (Unadj.) | Rs | 19.4 | 24.9 | 41.4 | 28.8 | 26.1 | |
Earnings per share (Unadj.) | Rs | -3.6 | -7.2 | 3.2 | -14.8 | -19.5 | |
Diluted earnings per share | Rs | -2.9 | -6.1 | 3.2 | -14.8 | -19.5 | |
Cash flow per share (Unadj.) | Rs | -3.1 | -6.5 | 4.0 | -13.9 | -18.0 | |
Dividends per share (Unadj.) | Rs | 0 | 0 | 0 | 0 | 0 | |
Adj. dividends per share | Rs | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
Avg Dividend yield | % | 0 | 0 | 0 | 0 | 0 | |
Book value per share (Unadj.) | Rs | 14.6 | 19.4 | 28.3 | 43.9 | 32.1 | |
Adj. book value per share | Rs | 11.8 | 16.4 | 28.3 | 43.9 | 32.1 | |
Shares outstanding (eoy) | m | 3.76 | 3.96 | 4.67 | 4.67 | 4.67 | |
Price / Sales ratio | x | 1.9 | 1.6 | 2.0 | 3.8 | 2.9 | |
Avg P/E ratio | x | -10.4 | -5.5 | 25.6 | -7.4 | -3.8 | |
P/CF ratio (eoy) | x | -12.2 | -6.1 | 20.6 | -7.9 | -4.1 | |
Price / Book Value ratio | x | 2.6 | 2.0 | 2.9 | 2.5 | 2.3 | |
Dividend payout | % | 0 | 0 | 0 | 0 | 0 | |
Avg Mkt Cap | Rs m | 142 | 157 | 382 | 514 | 348 | |
Total wages/salary | Rs m | 10 | 21 | 24 | 28 | 31 |
ADOR MULTI. INCOME DATA | |||||||
---|---|---|---|---|---|---|---|
Net Sales | Rs m | 73 | 99 | 193 | 134 | 122 | |
Other income | Rs m | 2 | 5 | 43 | 3 | 3 | |
Total revenues | Rs m | 75 | 104 | 236 | 137 | 125 | |
Gross profit | Rs m | -12 | -31 | -11 | -64 | -85 | |
Depreciation | Rs m | 2 | 3 | 4 | 4 | 7 | |
Interest | Rs m | 1 | 4 | 3 | 3 | 2 | |
Profit before tax | Rs m | -14 | -32 | 25 | -68 | -90 | |
Minority Interest | Rs m | 0 | 0 | 0 | 0 | 0 | |
Prior Period Items | Rs m | 0 | 0 | 0 | 0 | 0 | |
Extraordinary Inc (Exp) | Rs m | 0 | 0 | 0 | 0 | 0 | |
Tax | Rs m | 0 | -3 | 10 | 1 | 1 | |
Profit after tax | Rs m | -14 | -29 | 15 | -69 | -91 | |
Gross profit margin | % | -17.0 | -31.4 | -5.6 | -47.4 | -70.0 | |
Effective tax rate | % | 0.7 | 10.7 | 41.1 | -1.9 | -0.7 | |
Net profit margin | % | -18.7 | -28.9 | 7.7 | -51.6 | -74.9 |
ADOR MULTI. BALANCE SHEET DATA | |||||||
---|---|---|---|---|---|---|---|
Current assets | Rs m | 35 | 92 | 97 | 138 | 95 | |
Current liabilities | Rs m | 26 | 107 | 76 | 61 | 98 | |
Net working cap to sales | % | 13.1 | -14.9 | 10.4 | 57.3 | -2.4 | |
Current ratio | x | 1.4 | 0.9 | 1.3 | 2.3 | 1.0 | |
Inventory Days | Days | 151 | 8 | 17 | 18 | 20 | |
Debtors Days | Days | 65,620,998 | 91,696,390 | 35,455,507 | 43,857,707 | 39,621,878 | |
Net fixed assets | Rs m | 52 | 70 | 86 | 94 | 88 | |
Share capital | Rs m | 38 | 40 | 47 | 47 | 47 | |
"Free" reserves | Rs m | 17 | 37 | 86 | 158 | 103 | |
Net worth | Rs m | 55 | 77 | 132 | 205 | 150 | |
Long term debt | Rs m | 0 | 0 | 0 | 0 | 0 | |
Total assets | Rs m | 87 | 162 | 183 | 232 | 184 | |
Interest coverage | x | -10.9 | -7.5 | 9.8 | -20.9 | -59.3 | |
Debt to equity ratio | x | 0 | 0 | 0 | 0 | 0 | |
Sales to assets ratio | x | 0.8 | 0.6 | 1.1 | 0.6 | 0.7 | |
Return on assets | % | -14.3 | -15.3 | 9.8 | -28.5 | -48.8 | |
Return on equity | % | -24.8 | -37.2 | 11.3 | -33.8 | -60.8 | |
Return on capital | % | -22.9 | -36.8 | 21.4 | -31.7 | -59.3 | |
Exports to sales | % | 0 | 0 | 0 | 0 | 0 | |
Imports to sales | % | 0 | 0 | 0 | 0 | 0 | |
Exports (fob) | Rs m | 0 | 0 | 0 | 0 | 0 | |
Imports (cif) | Rs m | 0 | 0 | 0 | 0 | 0 | |
Fx inflow | Rs m | 0 | 0 | 0 | 0 | 0 | |
Fx outflow | Rs m | 0 | 0 | 0 | 0 | 0 | |
Net fx | Rs m | 0 | 0 | 0 | 0 | 0 |
ADOR MULTI. CASH FLOW | |||||||
---|---|---|---|---|---|---|---|
From Operations | Rs m | -6 | -37 | -71 | -89 | -68 | |
From Investments | Rs m | -29 | 32 | 42 | -9 | 2 | |
From Financial Activity | Rs m | 34 | 11 | 27 | 129 | 4 | |
Net Cashflow | Rs m | -0 | 6 | -2 | 32 | -62 |
Share Holding
Shareholding as on Dec 2023
|
Company Information
|
CHM: Deep A Lalvani | COMP SEC: Pinki Sharma | YEAR OF INC: 1948 | BSE CODE: 523120 | FV (Rs): 10 | DIV YIELD (%): - |
More Household & Personal Products Company Fact Sheets: HINDUSTAN UNILEVER ADANI WILMAR TATA CONSUMER GODREJ CONSUMER MARICO
Compare ADOR MULTI. With: HINDUSTAN UNILEVER ADANI WILMAR TATA CONSUMER GODREJ CONSUMER MARICO
After opening the day on positive note, Indian share markets gained the momentum as the session progressed and ended on firm footing.