X

Sign up for Equitymaster's free daily newsletter, The 5 Minute WrapUp and get access to our latest Multibagger guide (2018 Edition) on picking money-making stocks.

This is an entirely free service. No payments are to be made.


Download Now Subscribe to our free daily e-letter, The 5 Minute WrapUp and get this complimentary report.
We hate spam as much as you do. Check out our Privacy Policy and Terms Of Use.
Aegis Logistics Fact Sheet, Aegis Logistics Financial Results - Equitymaster
  • MyStocks

MEMBER'S LOGINX

     
Login Failure
   
     
   
     
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

Aegis Logistics Fact Sheet   (AEGS)

Here is the latest financial fact sheet of Aegis Logistics. For more details, see the Aegis Logistics quarterly results and Aegis Logistics share price and chart.

AEGIS LOGISTICS Price History

Price Rs 289.5
Mkt Cap Rs m 11,358
Vol '000 44.9
P/E X 9.3
P/CF X 12.5
EPS (TTM) Rs 31.1
% ch % 2.1
No. of shares m 39.23
% ch week % 0.3
% ch 1-mth % 6.5
% ch 12-mth % 111.2
52 week H/L Rs 300.0/127.5
(As on Jan 19, 2018 (Close))
* Results Consolidated
Excel EXPORT | DO YOU LIKE THESE FACTSHEETS? TELL US!

AEGIS LOGISTICS Financials

No. of Mths
Year Ending
12
Mar-10
*
12
Mar-11
*
12
Mar-12
*
12
Mar-13
*
12
Mar-14
*
5-Yr Chart
Click to enlarge
AEGIS LOGISTICS EQUITY SHARE DATA
High Rs242419315211188 
Low Rs59113100110100 
Sales per share (Unadj.) Rs153.8541.81,335.31,192.11,506.2 
Earnings per share (Unadj.) Rs21.714.15.910.118.3 
Diluted earnings per shareRs11.012.05.08.615.6 
Cash flow per share (Unadj.) Rs28.918.911.115.824.9 
Dividends per share (Unadj.) Rs5.754.002.004.005.25 
Adj. dividends per shareRs2.903.411.703.414.47 
Dividend yield (eoy) %3.81.51.02.53.6 
Book value per share (Unadj.) Rs93.283.287.292.7104.8 
Adj. book value per shareRs47.170.974.378.989.3 
Shares outstanding (eoy) m19.8233.4333.4333.4033.40 
Bonus/Rights/Conversions  AB2:3,PI--- 
Price / Sales ratio x1.00.50.20.10.1 
Avg P/E ratio x6.918.935.216.07.9 
P/CF ratio (eoy) x5.214.118.710.25.8 
Price / Book Value ratio x1.63.22.41.71.4 
Dividend payout %26.528.434.039.828.7 
Avg Mkt Cap Rs m2,9838,8926,9375,3614,810 
No. of employees `0000.30.40.40.40.5 
Total wages/salary Rs m197232273328350 
Avg. sales/employee Rs Th11,168.951,306.2111,875.496,174.9100,617.4 
Avg. wages/employee Rs Th722.0657.5685.0792.3700.8 
Avg. net profit/employee Rs Th1,576.21,334.0493.5811.41,221.0 
AEGIS LOGISTICS INCOME DATA
Net Sales Rs m3,04918,11144,63839,81650,309 
Other income Rs m74731,0432,319129 
Total revenues Rs m3,12318,18445,68142,13550,438 
Gross profit Rs m718816-38-1,0001,736 
Depreciation Rs m143162175191222 
Interest Rs m105114421596844 
Profit before tax Rs m544613409532799 
Minority Interest Rs m00-27-16-76 
Prior Period Items Rs m10000 
Extraordinary Inc (Exp) Rs m00000 
Tax Rs m114142185181112 
Profit after tax Rs m430471197336611 
Gross profit margin %23.54.5-0.1-2.53.5 
Effective tax rate %20.923.245.333.914.1 
Net profit margin %14.12.60.40.81.2 
AEGIS LOGISTICS BALANCE SHEET DATA
Current assets Rs m9972,42026,1305,5553,361 
Current liabilities Rs m8501,42725,4245,3623,783 
Net working cap to sales %4.85.51.60.5-0.8 
Current ratio x1.21.71.01.00.9 
Inventory Days Days123122 
Debtors Days Days2618432715 
Net fixed assets Rs m2,4922,6992,8673,6474,478 
Share capital Rs m188334334334334 
"Free" reserves Rs m1,6162,3802,4742,6543,047 
Net worth Rs m1,8482,7822,9163,0963,502 
Long term debt Rs m9449598541,1821,092 
Total assets Rs m3,8435,49529,57610,0538,881 
Interest coverage x6.26.42.01.91.9 
Debt to equity ratio x0.50.30.30.40.3 
Sales to assets ratio x0.83.31.54.05.7 
Return on assets %13.910.62.19.316.4 
Return on equity %23.316.96.810.817.4 
Return on capital %23.219.421.326.034.1 
Exports to sales %00000 
Imports to sales %48.25.12.74.93.7 
Exports (fob) Rs m00000 
Imports (cif) Rs m1,4699331,2141,9641,840 
Fx inflow Rs m91613370 
Fx outflow Rs m1,5591,0351,2702,0641,954 
Net fx Rs m-1,550-1,020-1,257-2,027-1,954 
AEGIS LOGISTICS CASH FLOW
From Operations Rs m 328 28 -1,472 17,743 879 
From Investments Rs m -306 760 -17,433 973 -1,090 
From Financial Activity Rs m -72 -180 19,328 -18,200 -1,282 
Net Cashflow Rs m -50 607 423 515 -1,493 
* Results Consolidated
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Share Holding

Indian Promoters 0.0%
Foreign collaborators 62.7%
Indian inst/Mut Fund 4.2%
FIIs 6.5%
ADR/GDR 0.0%
Free float 26.6%
Shareholders 22,619
Pledged promoter(s) holding 0.0%
 

Company Information

REGD OFF 502, Skylon, G. I. D. C, Char Rasta, Vapi - 396 195
E-MAIL secretarial@aegisindia.com WEB www.aegisindia.com
TELEPHONE (022) 6666 3666 FAX (022) 6666 3777
SECTOR LOGISTICS GROUP MISCELLANEOUS
TR AGENT Sharepro Serv., 13 AB, Samhita Warehousing, 2nd Flr., Andheri (E), Mumbai-72
AUDITOR Deloitte Haskins & Sells
CHM: K. M. Chandaria COMP SEC: Monica T. Gandhi YEAR OF INC: 1988 BSE CODE: 500003 FV (Rs): 10 DIV YIELD (%): 1.5

More Logistics Company Fact Sheets:   GATI LTD  GATEWAY DISTRIPARKS  BLUE DART EXPRESS  SICAL LOGISTICS  CONTAINER CORP  

Compare AEGIS LOGISTICS With:   GATI LTD  GATEWAY DISTRIPARKS  BLUE DART EXPRESS  SICAL LOGISTICS  CONTAINER CORP  



Today's Market

Of Global Markets Hitting Record Highs and Top Stocks in Action During the Week(RoundUp)

Global stock markets ended the week on a positive note. Benchmark indices in US grew by 1% during the week. The Down Jones Industrial Average topped the 26,000.

Views on news

Future Supply Chain Solutions Ltd (IPO)

Dec 4, 2017

Should you subscribe to the IPO of Future Supply Chain Solutions Ltd?

More Views on News

Most Popular

Retail Investors or Chickens Waiting to Get Slaughtered in the Stock Market?(Vivek Kaul's Diary)

Jan 9, 2018

The price to earnings ratio of the Nifty 50 is very close to all-time high levels.

Best ELSS Funds In 2018: Don't Blindly Chase Top Performers(Outside View)

Jan 10, 2018

As the tax-saving season begins, investors hunt for the best ELSS funds for 2018. PersonalFN provides a list of the top ELSS mutual funds of the past year.

Did GST and Notebandi Help? Sherlock Holmes Finds Out...(The 5 Minute Wrapup)

Jan 13, 2018

Discussions with my cousin helped me understand the situation on Ground Zero - after the demonetization and GST upheaval. Here's what that means for listed companies...

Resolutions for 2018 - by others(The Honest Truth)

Jan 8, 2018

Ten quirky new year resolutions. Guess by whom?

Bitcoin Beginners Should Do These Three Things...(Smart Contrarian)

Jan 10, 2018

Three simple points to keep in mind before you consider buying bitcoin.

More

Small Investments
BIG Returns

Zero To Millions Guide 2018
Get our special report, Zero To Millions
(2018 Edition) Now!
We will never sell or rent your email id.
Please read our Terms

TRACK AEGIS LOGISTICS

  • Track your investment in AEGIS LOGISTICS with Equitymaster's Portfolio Tracker. Set live price alerts, get research alerts and more. Get access now...
  • Add To MyStocks

MORE ON AEGIS LOGISTICS

AEGIS LOGISTICS - SICAL LOGISTICS COMPARISON

COMPARE AEGIS LOGISTICS WITH

MARKET STATS