MEMBER'S LOGINX
| Login Failure | ||||||||
|
||||||||
| Sign Up | Forgot Password? | ||||||||
- Home
- Research It
- FAIRFIELD ATLAS LIMITED (capital goods)
- FAIRFIELD ATLAS LIMITED Financial Data
FAIRFILED ATLAS Fact Sheet 
(AGRS)
Here is the latest financial fact sheet of FAIRFILED ATLAS . For more details, see the FAIRFILED ATLAS quarterly results and FAIRFILED ATLAS share price and chart. For a sector overview, read our auto ancillaries sector report.
FAIRFILED ATLAS Price History
| % ch | % | 0.2 |
| No. of shares | m | 27.32 |
| % ch week | % | 1.2 |
| % ch 1-mth | % | 1.9 |
| % ch 12-mth | % | 58.7 |
| 52 week H/L | Rs | 242.9/95.4 |
FAIRFILED ATLAS Financials
| No. of Mths Year Ending |
12 Mar-09 |
12 Mar-10 |
12 Mar-11 |
12 Mar-12 |
12 Mar-13 |
5-Yr Chart Click to enlarge
|
|---|
| FAIRFILED ATLAS EQUITY SHARE DATA | |||||||
|---|---|---|---|---|---|---|---|
| High | Rs | 67 | 48 | 89 | 145 | 187 | |
| Low | Rs | 12 | 15 | 37 | 55 | 95 | |
| Sales per share (Unadj.) | Rs | 41.3 | 32.7 | 60.1 | 92.0 | 84.0 | |
| Earnings per share (Unadj.) | Rs | 0.8 | 5.5 | 6.4 | 11.3 | 10.5 | |
| Diluted earnings per share | Rs | 0.8 | 5.5 | 6.4 | 11.3 | 10.5 | |
| Cash flow per share (Unadj.) | Rs | 3.4 | 7.8 | 9.0 | 14.4 | 13.6 | |
| Dividends per share (Unadj.) | Rs | 0 | 0 | 0 | 0 | 0 | |
| Adj. dividends per share | Rs | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
| Dividend yield (eoy) | % | 0 | 0 | 0 | 0 | 0 | |
| Book value per share (Unadj.) | Rs | 8.2 | 13.8 | 20.2 | 31.6 | 42.1 | |
| Adj. book value per share | Rs | 8.2 | 13.8 | 20.2 | 31.6 | 42.1 | |
| Shares outstanding (eoy) | m | 27.32 | 27.32 | 27.32 | 27.32 | 27.32 | |
| Bonus/Rights/Conversions | - | - | - | - | - | ||
| Price / Sales ratio | x | 1.0 | 1.0 | 1.0 | 1.1 | 1.7 | |
| Avg P/E ratio | x | 49.1 | 5.7 | 9.8 | 8.8 | 13.4 | |
| P/CF ratio (eoy) | x | 11.5 | 4.0 | 7.0 | 6.9 | 10.4 | |
| Price / Book Value ratio | x | 4.8 | 2.3 | 3.1 | 3.2 | 3.4 | |
| Dividend payout | % | 0 | 0 | 0 | 0 | 0 | |
| Avg Mkt Cap | Rs m | 1,079 | 861 | 1,721 | 2,732 | 3,852 | |
| No. of employees | `000 | 0.5 | 0.5 | 0.5 | 0.5 | 0.6 | |
| Total wages/salary | Rs m | 117 | 131 | 190 | 217 | 231 | |
| Avg. sales/employee | Rs Th | 2,338.2 | 1,864.3 | 3,016.5 | 4,706.0 | 4,031.6 | |
| Avg. wages/employee | Rs Th | 242.7 | 273.5 | 349.3 | 406.4 | 406.0 | |
| Avg. net profit/employee | Rs Th | 45.6 | 313.2 | 323.5 | 580.5 | 504.4 | |
| FAIRFILED ATLAS INCOME DATA | |||||||
|---|---|---|---|---|---|---|---|
| Net Sales | Rs m | 1,127 | 893 | 1,641 | 2,513 | 2,294 | |
| Other income | Rs m | 36 | 89 | 8 | 20 | 30 | |
| Total revenues | Rs m | 1,163 | 982 | 1,649 | 2,533 | 2,324 | |
| Gross profit | Rs m | 62 | 77 | 263 | 539 | 522 | |
| Depreciation | Rs m | 72 | 64 | 69 | 84 | 85 | |
| Interest | Rs m | 13 | 7 | 8 | 32 | 29 | |
| Profit before tax | Rs m | 13 | 95 | 194 | 443 | 438 | |
| Minority Interest | Rs m | 0 | 0 | 0 | 0 | 0 | |
| Prior Period Items | Rs m | 3 | 0 | 0 | 0 | 0 | |
| Extraordinary Inc (Exp) | Rs m | 0 | 34 | 0 | 0 | 0 | |
| Tax | Rs m | -6 | -21 | 18 | 133 | 151 | |
| Profit after tax | Rs m | 22 | 150 | 176 | 310 | 287 | |
| Gross profit margin | % | 5.5 | 8.6 | 16.0 | 21.4 | 22.8 | |
| Effective tax rate | % | -46.2 | -22.1 | 9.3 | 30.0 | 34.5 | |
| Net profit margin | % | 2.0 | 16.8 | 10.7 | 12.3 | 12.5 | |
| FAIRFILED ATLAS BALANCE SHEET DATA | |||||||
|---|---|---|---|---|---|---|---|
| Current assets | Rs m | 576 | 655 | 874 | 1,214 | 1,215 | |
| Current liabilities | Rs m | 297 | 261 | 480 | 631 | 612 | |
| Net working cap to sales | % | 24.8 | 44.1 | 24.0 | 23.2 | 26.3 | |
| Current ratio | x | 1.9 | 2.5 | 1.8 | 1.9 | 2.0 | |
| Inventory Days | Days | 78 | 98 | 66 | 54 | 50 | |
| Debtors Days | Days | 54 | 111 | 92 | 98 | 108 | |
| Net fixed assets | Rs m | 531 | 486 | 515 | 606 | 809 | |
| Share capital | Rs m | 273 | 273 | 273 | 273 | 273 | |
| "Free" reserves | Rs m | 0 | 98 | 274 | 584 | 870 | |
| Net worth | Rs m | 225 | 376 | 552 | 862 | 1,149 | |
| Long term debt | Rs m | 475 | 404 | 360 | 350 | 309 | |
| Total assets | Rs m | 1,107 | 1,141 | 1,409 | 1,863 | 2,092 | |
| Interest coverage | x | 2.0 | 14.6 | 25.3 | 14.8 | 16.1 | |
| Debt to equity ratio | x | 2.1 | 1.1 | 0.7 | 0.4 | 0.3 | |
| Sales to assets ratio | x | 1.0 | 0.8 | 1.2 | 1.3 | 1.1 | |
| Return on assets | % | 3.2 | 13.8 | 13.1 | 18.4 | 15.1 | |
| Return on equity | % | 9.8 | 39.9 | 31.9 | 36.0 | 25.0 | |
| Return on capital | % | 4.1 | 17.4 | 22.1 | 39.2 | 32.0 | |
| Exports to sales | % | 46.3 | 20.6 | 40.8 | 51.1 | 54.4 | |
| Imports to sales | % | 12.8 | 3.4 | 5.1 | 7.9 | 11.6 | |
| Exports (fob) | Rs m | 522 | 184 | 670 | 1,285 | 1,249 | |
| Imports (cif) | Rs m | 144 | 30 | 84 | 198 | 267 | |
| Fx inflow | Rs m | 522 | 201 | 674 | 1,289 | 1,255 | |
| Fx outflow | Rs m | 166 | 44 | 101 | 229 | 298 | |
| Net fx | Rs m | 356 | 157 | 573 | 1,060 | 957 | |
| FAIRFILED ATLAS CASH FLOW | |||||||
|---|---|---|---|---|---|---|---|
| From Operations | Rs m | 175 | -7 | 182 | 256 | 403 | |
| From Investments | Rs m | -100 | -16 | -104 | -144 | -287 | |
| From Financial Activity | Rs m | -19 | -17 | -104 | -62 | -71 | |
| Net Cashflow | Rs m | 57 | -41 | -26 | 50 | 46 | |
FAIRFILED ATLAS Raw Materials Data
| ITEM | Rs m | % To R.M.C. | % To SALES |
|---|---|---|---|
| Forging & other components | 957.3 | 89.7 | 39.7 |
| Freight inward | 14.7 | 1.4 | 0.6 |
| Others | 67.3 | 6.3 | 2.8 |
| Packing material | 27.7 | 2.6 | 1.1 |
Share Holding
|
Company Information
|
|||||||||||||||||||||||||||||||||||||||||
| CHM: Jeffrey Potrzebowski | COMP SEC: Marcel Rebello | YEAR OF INC: 1919 | BSE CODE: 520145 | FV (Rs): 10 | DIV YIELD (%): - |
More Capital Goods Company Fact Sheets: GABRIEL INDIA DENSO INDIA ASAHI INDIA MUNJAL SHOWA BOSCH
Compare FAIRFILED ATLAS With: GABRIEL INDIA DENSO INDIA ASAHI INDIA MUNJAL SHOWA BOSCH
|
| |
Today's Market
Sensex Ends 248 Points Higher; Power and Metal Stocks Witness Buying(Closing)
Indian share markets continued their momentum and ended their day on a strong note today. Gains were largely seen in the power sector, metal sector, and capital goods sector.
Views on news
Sandhar Technologies IPO: Worth Betting on This Automotive Component Manufacturer? (IPO)
Mar 17, 2018Should you subscribe to the IPO of Sandhar Technologies Ltd?
More Views on NewsMost Popular
My Top 7 Stocks to Profit from Sensex 100,000(The 5 Minute Wrapup)
May 16, 2019Tanushree Banerjee explains everything you need to know about the Rebirth of India and Sensex 100,000.
3 Stocks to Bet on to Become a 'Dividend Millionaire'(Profit Hunter)
May 14, 2019As markets continue to rattle amid earning season, upcoming elections, volatile crude price and US China trade war, it's a great idea to add some stability to your portfolio by adding dividend stocks.
Indian Steel: The Perfect Multibagger Opportunity(Profit Hunter)
May 17, 2019A structurally strong Indian Steel Industry will help India achieve 8%+ GDP growth in the coming years.
My Top 7 Stocks to Buy as Modi Returns to Power(The 5 Minute Wrapup)
May 23, 2019The Modi government is all set to come back to power. With a stable government at the centre, how should you play the stock market?
What Makes TVS Srichakra and CCL Products a Cut Above the Rest?(The 5 Minute Wrapup)
May 17, 2019Despite the commodity nature of their businesses, these two stocks have rewarded shareholders well.
More|
| |
TRACK FAIRFILED ATLAS
- Track your investment in FAIRFILED ATLAS with Equitymaster's Portfolio Tracker. Set live price alerts, get research alerts and more. Get access now...
- Add To MyStocks
MORE ON FAIRFILED ATLAS
FAIRFILED ATLAS - ABB COMPARISON
COMPARE FAIRFILED ATLAS WITH
OTHER USEFUL LINKS
MARKET STATS
ABOUT EQUITYMASTER
Since 1996, Equitymaster has been the source for honest and credible opinions on investing in India. With solid research and in-depth analysis Equitymaster is dedicated towards making its readers- smarter, more confident and richer every day. Here's why hundreds of thousands of readers spread across more than 70 countries Trust Equitymaster.
FREE NEWSLETTERS
PREMIUM PRODUCTS
QUICK LINKS
APPS
FOLLOW
Copyright © Equitymaster Agora Research Private Limited.
Whitelist | Refer | Terms | Privacy | Contact | About | Sitemap
Equitymaster Agora Research Private Limited (Research Analyst) 103, Regent Chambers, Above Status Restaurant, Nariman Point, Mumbai - 400 021. India.
Telephone: +91-22-61434055. Fax: +91-22-22028550. Email: info@equitymaster.com. Website: www.equitymaster.com. CIN:U74999MH2007PTC175407
All rights reserved. Any act of copying, reproducing or distributing this newsletter whether wholly or in part, for any purpose without the permission of Equitymaster is strictly prohibited and shall be deemed to be copyright infringement.
LEGAL DISCLAIMER: Equitymaster Agora Research Private Limited (Research Analyst) bearing Registration No. INH000000537 (hereinafter referred as 'Equitymaster') is an independent equity research Company. Equitymaster is not an Investment Adviser. Information herein should be regarded as a resource only and should be used at one's own risk. This is not an offer to sell or solicitation to buy any securities and Equitymaster will not be liable for any losses incurred or investment(s) made or decisions taken/or not taken based on the information provided herein. Information contained herein does not constitute investment advice or a personal recommendation or take into account the particular investment objectives, financial situations, or needs of individual subscribers. Before acting on any recommendation, subscribers should consider whether it is suitable for their particular circumstances and, if necessary, seek an independent professional advice. This is not directed for access or use by anyone in a country, especially, USA, Canada or the European Union countries, where such use or access is unlawful or which may subject Equitymaster or its affiliates to any registration or licensing requirement. All content and information is provided on an 'As Is' basis by Equitymaster. Information herein is believed to be reliable but Equitymaster does not warrant its completeness or accuracy and expressly disclaims all warranties and conditions of any kind, whether express or implied. Equitymaster may hold shares in the company/ies discussed herein. As a condition to accessing Equitymaster content and website, you agree to our Terms and Conditions of Use, available here. The performance data quoted represents past performance and does not guarantee future results.
SEBI (Research Analysts) Regulations 2014, Registration No. INH000000537.