LIVE on April 23rd: Has Covid impacted India's long-term growth potential?
Here is the latest financial fact sheet of FAIRFILED ATLAS . For more details, see the FAIRFILED ATLAS quarterly results and FAIRFILED ATLAS share price and chart. For a sector overview, read our auto ancillaries sector report.
% ch | % | 0.2 |
No. of shares | m | 27.32 |
% ch week | % | 1.2 |
% ch 1-mth | % | 1.9 |
% ch 12-mth | % | 58.7 |
52 week H/L | Rs | 242.9/95.4 |
No. of Mths Year Ending |
12 Mar-09 |
12 Mar-10 |
12 Mar-11 |
12 Mar-12 |
12 Mar-13 |
5-Yr Chart Click to enlarge
|
---|
FAIRFILED ATLAS EQUITY SHARE DATA | |||||||
---|---|---|---|---|---|---|---|
High | Rs | 67 | 48 | 89 | 145 | 187 | |
Low | Rs | 12 | 15 | 37 | 55 | 95 | |
Sales per share (Unadj.) | Rs | 41.3 | 32.7 | 60.1 | 92.0 | 84.0 | |
Earnings per share (Unadj.) | Rs | 0.8 | 5.5 | 6.4 | 11.3 | 10.5 | |
Diluted earnings per share | Rs | 0.8 | 5.5 | 6.4 | 11.3 | 10.5 | |
Cash flow per share (Unadj.) | Rs | 3.4 | 7.8 | 9.0 | 14.4 | 13.6 | |
Dividends per share (Unadj.) | Rs | 0 | 0 | 0 | 0 | 0 | |
Adj. dividends per share | Rs | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
Dividend yield (eoy) | % | 0 | 0 | 0 | 0 | 0 | |
Book value per share (Unadj.) | Rs | 8.2 | 13.8 | 20.2 | 31.6 | 42.1 | |
Adj. book value per share | Rs | 8.2 | 13.8 | 20.2 | 31.6 | 42.1 | |
Shares outstanding (eoy) | m | 27.32 | 27.32 | 27.32 | 27.32 | 27.32 | |
Bonus/Rights/Conversions | - | - | - | - | - | ||
Price / Sales ratio | x | 1.0 | 1.0 | 1.0 | 1.1 | 1.7 | |
Avg P/E ratio | x | 49.1 | 5.7 | 9.8 | 8.8 | 13.4 | |
P/CF ratio (eoy) | x | 11.5 | 4.0 | 7.0 | 6.9 | 10.4 | |
Price / Book Value ratio | x | 4.8 | 2.3 | 3.1 | 3.2 | 3.4 | |
Dividend payout | % | 0 | 0 | 0 | 0 | 0 | |
Avg Mkt Cap | Rs m | 1,079 | 861 | 1,721 | 2,732 | 3,852 | |
No. of employees | `000 | 0.5 | 0.5 | 0.5 | 0.5 | 0.6 | |
Total wages/salary | Rs m | 117 | 131 | 190 | 217 | 231 | |
Avg. sales/employee | Rs Th | 2,338.2 | 1,864.3 | 3,016.5 | 4,706.0 | 4,031.6 | |
Avg. wages/employee | Rs Th | 242.7 | 273.5 | 349.3 | 406.4 | 406.0 | |
Avg. net profit/employee | Rs Th | 45.6 | 313.2 | 323.5 | 580.5 | 504.4 |
FAIRFILED ATLAS INCOME DATA | |||||||
---|---|---|---|---|---|---|---|
Net Sales | Rs m | 1,127 | 893 | 1,641 | 2,513 | 2,294 | |
Other income | Rs m | 36 | 89 | 8 | 20 | 30 | |
Total revenues | Rs m | 1,163 | 982 | 1,649 | 2,533 | 2,324 | |
Gross profit | Rs m | 62 | 77 | 263 | 539 | 522 | |
Depreciation | Rs m | 72 | 64 | 69 | 84 | 85 | |
Interest | Rs m | 13 | 7 | 8 | 32 | 29 | |
Profit before tax | Rs m | 13 | 95 | 194 | 443 | 438 | |
Minority Interest | Rs m | 0 | 0 | 0 | 0 | 0 | |
Prior Period Items | Rs m | 3 | 0 | 0 | 0 | 0 | |
Extraordinary Inc (Exp) | Rs m | 0 | 34 | 0 | 0 | 0 | |
Tax | Rs m | -6 | -21 | 18 | 133 | 151 | |
Profit after tax | Rs m | 22 | 150 | 176 | 310 | 287 | |
Gross profit margin | % | 5.5 | 8.6 | 16.0 | 21.4 | 22.8 | |
Effective tax rate | % | -46.2 | -22.1 | 9.3 | 30.0 | 34.5 | |
Net profit margin | % | 2.0 | 16.8 | 10.7 | 12.3 | 12.5 |
FAIRFILED ATLAS BALANCE SHEET DATA | |||||||
---|---|---|---|---|---|---|---|
Current assets | Rs m | 576 | 655 | 874 | 1,214 | 1,215 | |
Current liabilities | Rs m | 297 | 261 | 480 | 631 | 612 | |
Net working cap to sales | % | 24.8 | 44.1 | 24.0 | 23.2 | 26.3 | |
Current ratio | x | 1.9 | 2.5 | 1.8 | 1.9 | 2.0 | |
Inventory Days | Days | 78 | 98 | 66 | 54 | 50 | |
Debtors Days | Days | 54 | 111 | 92 | 98 | 108 | |
Net fixed assets | Rs m | 531 | 486 | 515 | 606 | 809 | |
Share capital | Rs m | 273 | 273 | 273 | 273 | 273 | |
"Free" reserves | Rs m | 0 | 98 | 274 | 584 | 870 | |
Net worth | Rs m | 225 | 376 | 552 | 862 | 1,149 | |
Long term debt | Rs m | 475 | 404 | 360 | 350 | 309 | |
Total assets | Rs m | 1,107 | 1,141 | 1,409 | 1,863 | 2,092 | |
Interest coverage | x | 2.0 | 14.6 | 25.3 | 14.8 | 16.1 | |
Debt to equity ratio | x | 2.1 | 1.1 | 0.7 | 0.4 | 0.3 | |
Sales to assets ratio | x | 1.0 | 0.8 | 1.2 | 1.3 | 1.1 | |
Return on assets | % | 3.2 | 13.8 | 13.1 | 18.4 | 15.1 | |
Return on equity | % | 9.8 | 39.9 | 31.9 | 36.0 | 25.0 | |
Return on capital | % | 4.1 | 17.4 | 22.1 | 39.2 | 32.0 | |
Exports to sales | % | 46.3 | 20.6 | 40.8 | 51.1 | 54.4 | |
Imports to sales | % | 12.8 | 3.4 | 5.1 | 7.9 | 11.6 | |
Exports (fob) | Rs m | 522 | 184 | 670 | 1,285 | 1,249 | |
Imports (cif) | Rs m | 144 | 30 | 84 | 198 | 267 | |
Fx inflow | Rs m | 522 | 201 | 674 | 1,289 | 1,255 | |
Fx outflow | Rs m | 166 | 44 | 101 | 229 | 298 | |
Net fx | Rs m | 356 | 157 | 573 | 1,060 | 957 |
FAIRFILED ATLAS CASH FLOW | |||||||
---|---|---|---|---|---|---|---|
From Operations | Rs m | 175 | -7 | 182 | 256 | 403 | |
From Investments | Rs m | -100 | -16 | -104 | -144 | -287 | |
From Financial Activity | Rs m | -19 | -17 | -104 | -62 | -71 | |
Net Cashflow | Rs m | 57 | -41 | -26 | 50 | 46 |
ITEM | Rs m | % To R.M.C. | % To SALES |
---|---|---|---|
Forging & other components | 957.3 | 89.7 | 39.7 |
Freight inward | 14.7 | 1.4 | 0.6 |
Others | 67.3 | 6.3 | 2.8 |
Packing material | 27.7 | 2.6 | 1.1 |
Share Holding
|
Company Information
|
CHM: Jeffrey Potrzebowski | COMP SEC: Marcel Rebello | YEAR OF INC: 1919 | BSE CODE: 520145 | FV (Rs): 10 | DIV YIELD (%): - |
More Capital Goods Company Fact Sheets: GABRIEL INDIA DENSO INDIA AUSTIN ENGG. NRB BEARINGS BOSCH
Compare FAIRFILED ATLAS With: GABRIEL INDIA DENSO INDIA AUSTIN ENGG. NRB BEARINGS BOSCH
Indian share markets recouped early losses during afternoon deals and ended today's volatile session higher.
Ajit Dayal on how India's vaccine strategy will impact the markets.
In this video I tell you the three Nifty ETFs I think are the best.
Narayana Murthy was one of the first unicorn founders to get the backing of this entity...
There is no stopping this 11-bagger stock from significant upside.
In this video, I'll you what I think is the real reason behind yesterday's market crash.
More