MEMBER'S LOGINX
| Login Failure | ||||||||
|
||||||||
| Sign Up | Forgot Password? | ||||||||
- Home
- Research It
- BALMER LAWRIE & CO. LTD. (diversified)
- BALMER LAWRIE & CO. LTD. Financial Data
BALMER LAWRIE Fact Sheet 
(BALW)
Here is the latest financial fact sheet of BALMER LAWRIE. For more details, see the BALMER LAWRIE quarterly results and BALMER LAWRIE share price and chart.
BALMER LAWRIE Price History
| % ch | % | -0.7 |
| No. of shares | m | 114.04 |
| % ch week | % | 1.6 |
| % ch 1-mth | % | 12.5 |
| % ch 12-mth | % | -13.6 |
| 52 week H/L | Rs | 233.0/160.0 |
BALMER LAWRIE Financials
| No. of Mths Year Ending |
12 Mar-14* |
12 Mar-15* |
12 Mar-16* |
12 Mar-17* |
12 Mar-18* |
5-Yr Chart Click to enlarge
|
|---|
| BALMER LAWRIE EQUITY SHARE DATA | |||||||
|---|---|---|---|---|---|---|---|
| High | Rs | 566 | 638 | 682 | 1,147 | 300 | |
| Low | Rs | 285 | 535 | 491 | 202 | 211 | |
| Sales per share (Unadj.) | Rs | 1,096.4 | 1,143.2 | 559.5 | 149.7 | 151.3 | |
| Earnings per share (Unadj.) | Rs | 54.6 | 53.4 | 57.6 | 13.6 | 14.5 | |
| Diluted earnings per share | Rs | 13.7 | 13.3 | 14.4 | 13.6 | 14.5 | |
| Cash flow per share (Unadj.) | Rs | 67.0 | 69.6 | 66.0 | 15.8 | 16.8 | |
| Dividends per share (Unadj.) | Rs | 18.00 | 18.00 | 20.00 | 7.00 | 10.00 | |
| Adj. dividends per share | Rs | 4.50 | 4.50 | 5.00 | 7.00 | 10.00 | |
| Dividend yield (eoy) | % | 4.2 | 3.1 | 3.4 | 1.0 | 3.9 | |
| Book value per share (Unadj.) | Rs | 344.3 | 391.7 | 434.6 | 119.2 | 127.8 | |
| Adj. book value per share | Rs | 86.1 | 97.9 | 108.6 | 119.2 | 127.8 | |
| Shares outstanding (eoy) | m | 28.50 | 28.50 | 28.50 | 114.00 | 114.00 | |
| Bonus/Rights/Conversions | B3:4 | - | - | B | - | ||
| Price / Sales ratio | x | 0.4 | 0.5 | 1.0 | 4.5 | 1.7 | |
| Avg P/E ratio | x | 7.8 | 11.0 | 10.2 | 49.7 | 17.7 | |
| P/CF ratio (eoy) | x | 6.4 | 8.4 | 8.9 | 42.6 | 15.2 | |
| Price / Book Value ratio | x | 1.2 | 1.5 | 1.3 | 5.7 | 2.0 | |
| Dividend payout | % | 33.0 | 33.7 | 34.8 | 51.5 | 69.2 | |
| Avg Mkt Cap | Rs m | 12,127 | 16,720 | 16,715 | 76,893 | 29,104 | |
| No. of employees | `000 | NA | NA | 1.2 | 1.2 | 1.1 | |
| Total wages/salary | Rs m | 2,244 | 2,385 | 1,992 | 1,995 | 1,982 | |
| Avg. sales/employee | Rs Th | NM | NM | 12,776.8 | 14,799.3 | 15,289.0 | |
| Avg. wages/employee | Rs Th | NM | NM | 1,596.1 | 1,730.5 | 1,757.1 | |
| Avg. net profit/employee | Rs Th | NM | NM | 1,314.2 | 1,342.7 | 1,461.1 | |
| BALMER LAWRIE INCOME DATA | |||||||
|---|---|---|---|---|---|---|---|
| Net Sales | Rs m | 31,248 | 32,583 | 15,946 | 17,064 | 17,246 | |
| Other income | Rs m | 707 | 646 | 630 | 556 | 506 | |
| Total revenues | Rs m | 31,955 | 33,228 | 16,576 | 17,620 | 17,752 | |
| Gross profit | Rs m | 2,107 | 2,225 | 2,055 | 2,108 | 2,188 | |
| Depreciation | Rs m | 353 | 462 | 240 | 259 | 269 | |
| Interest | Rs m | 241 | 227 | 46 | 45 | 42 | |
| Profit before tax | Rs m | 2,221 | 2,181 | 2,399 | 2,360 | 2,383 | |
| Minority Interest | Rs m | 0 | 0 | 0 | 0 | 0 | |
| Prior Period Items | Rs m | 0 | 0 | 0 | 0 | 0 | |
| Extraordinary Inc (Exp) | Rs m | 0 | 0 | 0 | 0 | 0 | |
| Tax | Rs m | 664 | 660 | 759 | 812 | 735 | |
| Profit after tax | Rs m | 1,557 | 1,521 | 1,640 | 1,548 | 1,648 | |
| Gross profit margin | % | 6.7 | 6.8 | 12.9 | 12.4 | 12.7 | |
| Effective tax rate | % | 29.9 | 30.3 | 31.6 | 34.4 | 30.8 | |
| Net profit margin | % | 5.0 | 4.7 | 10.3 | 9.1 | 9.6 | |
| BALMER LAWRIE BALANCE SHEET DATA | |||||||
|---|---|---|---|---|---|---|---|
| Current assets | Rs m | 13,136 | 9,858 | 11,010 | 12,522 | 12,632 | |
| Current liabilities | Rs m | 7,521 | 4,234 | 4,630 | 5,805 | 5,733 | |
| Net working cap to sales | % | 18.0 | 17.3 | 40.0 | 39.4 | 40.0 | |
| Current ratio | x | 1.7 | 2.3 | 2.4 | 2.2 | 2.2 | |
| Inventory Days | Days | 36 | 15 | 27 | 32 | 29 | |
| Debtors Days | Days | 61 | 24 | 53 | 60 | 57 | |
| Net fixed assets | Rs m | 5,412 | 3,793 | 4,054 | 4,594 | 5,418 | |
| Share capital | Rs m | 285 | 285 | 285 | 1,140 | 1,140 | |
| "Free" reserves | Rs m | 9,454 | 10,878 | 12,102 | 12,448 | 13,429 | |
| Net worth | Rs m | 9,813 | 11,163 | 12,387 | 13,589 | 14,569 | |
| Long term debt | Rs m | 945 | 0 | 0 | 0 | 0 | |
| Total assets | Rs m | 18,734 | 16,336 | 17,982 | 20,299 | 21,957 | |
| Interest coverage | x | 10.2 | 10.6 | 53.7 | 53.0 | 57.3 | |
| Debt to equity ratio | x | 0.1 | 0 | 0 | 0 | 0 | |
| Sales to assets ratio | x | 1.7 | 2.0 | 0.9 | 0.8 | 0.8 | |
| Return on assets | % | 9.6 | 10.7 | 9.4 | 7.9 | 7.7 | |
| Return on equity | % | 15.9 | 13.6 | 13.2 | 11.4 | 11.3 | |
| Return on capital | % | 22.9 | 21.6 | 19.7 | 17.7 | 16.6 | |
| Exports to sales | % | 0.5 | 0.4 | 0 | 0.7 | 1.1 | |
| Imports to sales | % | 2.7 | 2.6 | 0 | 0.9 | 1.2 | |
| Exports (fob) | Rs m | 150 | 135 | 0 | 112 | 193 | |
| Imports (cif) | Rs m | 853 | 850 | 0 | 157 | 199 | |
| Fx inflow | Rs m | 388 | 1,257 | 1,046 | 961 | 1,008 | |
| Fx outflow | Rs m | 1,920 | 2,633 | 1,726 | 1,735 | 1,723 | |
| Net fx | Rs m | -1,532 | -1,375 | -680 | -773 | -715 | |
| BALMER LAWRIE CASH FLOW | |||||||
|---|---|---|---|---|---|---|---|
| From Operations | Rs m | 1,669 | 2,010 | 1,503 | 1,815 | 1,287 | |
| From Investments | Rs m | -756 | -423 | -708 | -1,175 | -193 | |
| From Financial Activity | Rs m | -1,312 | -1,429 | -664 | -732 | -858 | |
| Net Cashflow | Rs m | -399 | 157 | 132 | -93 | 237 | |
Share Holding
|
Company Information
|
|||||||||||||||||||||||||||||||||||||||||
| CHM: Virendra Sinha (MD) | COMP SEC: Amit Ghosh | YEAR OF INC: 1924 | BSE CODE: 523319 | FV (Rs): 10 | DIV YIELD (%): 5.3 |
Read: BALMER LAWRIE 2017-18 Annual Report Analysis
More Diversified Company Fact Sheets: UB (HOLDINGS) MAX FINANCIAL SERVICES LTD GMR INFRA ADITYA BIRLA NUVO KESORAM IND
Compare BALMER LAWRIE With: UB (HOLDINGS) MAX FINANCIAL SERVICES LTD GMR INFRA ADITYA BIRLA NUVO KESORAM IND
|
| |
Today's Market
Indian Indices End Marginally Higher, Oil Prices, and Top Cues in Focus Today(Pre-Open)
Indian share markets witnessed volatility during closing hours yesterday and ended their day marginally higher.
Views on news
BALMER LAWRIE Announces Quarterly Results (3QFY19); Net Profit Down 34.1% (Quarterly Result Update)
Feb 11, 2019 | Updated on Feb 11, 2019For the quarter ended December 2018, BALMER LAWRIE has posted a net profit of Rs 269 m (down 34.1% YoY). Sales on the other hand came in at Rs 4 bn (down 4.1% YoY). Read on for a complete analysis of BALMER LAWRIE's quarterly results.
BALMER LAWRIE 2017-18 Annual Report Analysis (Annual Result Update)
Dec 31, 2018 | Updated on Dec 31, 2018Here's an analysis of the annual report of BALMER LAWRIE for 2017-18. It includes a full income statement, balance sheet and cash flow analysis of BALMER LAWRIE. Also includes updates on the valuation of BALMER LAWRIE.
BALMER LAWRIE Announces Quarterly Results (2QFY19); Net Profit Up 31.7% (Quarterly Result Update)
Nov 15, 2018 | Updated on Nov 15, 2018For the quarter ended September 2018, BALMER LAWRIE has posted a net profit of Rs 344 m (up 31.7% YoY). Sales on the other hand came in at Rs 4 bn (up 12.3% YoY). Read on for a complete analysis of BALMER LAWRIE's quarterly results.
More Views on NewsMost Popular
5 Fundamentally Strong Stocks to Pick for Trading Today(Profit Hunter)
Mar 15, 20195 fundamentally strong stocks one could buy to trade in this market right now. Make sure you grab the chance this strongly rallying market offers.
Elections Don't Matter!(The Honest Truth)
Mar 13, 2019Ajit Dayal shows us why from the point of view of the Indian economy, elections don't matter.
Two Growth Stocks that Doubled in a Little Over 12 Months!(The 5 Minute Wrapup)
Mar 13, 2019The elements that fueled profit growth for these two companies led to a surge in their stock prices.
My Top 3 Defence Stocks to Buy Now(The 5 Minute Wrapup)
Mar 19, 2019The urgency to privatise India's defence sector to make India self-reliant was never as strong as it is today.
Sensex Nearing All-Time Highs: Stocks to Buy in this Rally(Profit Hunter)
Mar 14, 2019The BSE Sensex is heating up. In just a few days, the benchmark index is up 3%. Is this rally sustainable? Richa finds out...
More|
| |
TRACK BALMER LAWRIE
- Track your investment in BALMER LAWRIE with Equitymaster's Portfolio Tracker. Set live price alerts, get research alerts and more. Get access now...
- Add To MyStocks
MORE ON BALMER LAWRIE
BALMER LAWRIE - DCM SHRIRAM COMPARISON
COMPARE BALMER LAWRIE WITH
OTHER USEFUL LINKS
MARKET STATS
ABOUT EQUITYMASTER
Since 1996, Equitymaster has been the source for honest and credible opinions on investing in India. With solid research and in-depth analysis Equitymaster is dedicated towards making its readers- smarter, more confident and richer every day. Here's why hundreds of thousands of readers spread across more than 70 countries Trust Equitymaster.
FREE NEWSLETTERS
PREMIUM PRODUCTS
QUICK LINKS
APPS
FOLLOW
Copyright © Equitymaster Agora Research Private Limited.
Whitelist | Refer | Terms | Privacy | Contact | About | Sitemap
Equitymaster Agora Research Private Limited (Research Analyst) 103, Regent Chambers, Above Status Restaurant, Nariman Point, Mumbai - 400 021. India.
Telephone: +91-22-61434055. Fax: +91-22-22028550. Email: info@equitymaster.com. Website: www.equitymaster.com. CIN:U74999MH2007PTC175407
All rights reserved. Any act of copying, reproducing or distributing this newsletter whether wholly or in part, for any purpose without the permission of Equitymaster is strictly prohibited and shall be deemed to be copyright infringement.
LEGAL DISCLAIMER: Equitymaster Agora Research Private Limited (Research Analyst) bearing Registration No. INH000000537 (hereinafter referred as 'Equitymaster') is an independent equity research Company. Equitymaster is not an Investment Adviser. Information herein should be regarded as a resource only and should be used at one's own risk. This is not an offer to sell or solicitation to buy any securities and Equitymaster will not be liable for any losses incurred or investment(s) made or decisions taken/or not taken based on the information provided herein. Information contained herein does not constitute investment advice or a personal recommendation or take into account the particular investment objectives, financial situations, or needs of individual subscribers. Before acting on any recommendation, subscribers should consider whether it is suitable for their particular circumstances and, if necessary, seek an independent professional advice. This is not directed for access or use by anyone in a country, especially, USA, Canada or the European Union countries, where such use or access is unlawful or which may subject Equitymaster or its affiliates to any registration or licensing requirement. All content and information is provided on an 'As Is' basis by Equitymaster. Information herein is believed to be reliable but Equitymaster does not warrant its completeness or accuracy and expressly disclaims all warranties and conditions of any kind, whether express or implied. Equitymaster may hold shares in the company/ies discussed herein. As a condition to accessing Equitymaster content and website, you agree to our Terms and Conditions of Use, available here. The performance data quoted represents past performance and does not guarantee future results.
SEBI (Research Analysts) Regulations 2014, Registration No. INH000000537.