MEMBER'S LOGINX
| Login Failure | ||||||||
|
||||||||
| Sign Up | Forgot Password? | ||||||||
- Home
- Research It
- BALMER LAWRIE (diversified)
- BALMER LAWRIE Financial Data
BALMER LAWRIE Fact Sheet 
(BALW)
Register Now: Our Mega Summit Goes LIVE at 5pm Today
Here is the latest financial fact sheet of BALMER LAWRIE. For more details, see the BALMER LAWRIE quarterly results and BALMER LAWRIE share price and chart.
BALMER LAWRIE Price History
| 1 Day | % | -0.2 |
| No. of shares | m | 171.00 |
| 1 Week | % | 1.1 |
| 1 Month | % | -6.5 |
| 1 Year | % | -23.7 |
| 52 week H/L | Rs | 145.5/103.2 |
BALMER LAWRIE Financials
| No. of Mths Year Ending |
12 Mar-17* |
12 Mar-18* |
12 Mar-19* |
12 Mar-20* |
12 Mar-21* |
5-Yr Chart Click to enlarge
|
|---|
| BALMER LAWRIE EQUITY SHARE DATA | |||||||
|---|---|---|---|---|---|---|---|
| High | Rs | 1,147 | 302 | 233 | 212 | 171 | |
| Low | Rs | 201 | 211 | 160 | 70 | 78 | |
| Sales per share (Unadj.) | Rs | 139.0 | 148.3 | 155.7 | 89.7 | 89.4 | |
| Earnings per share (Unadj.) | Rs | 13.6 | 14.6 | 14.1 | 6.9 | 4.8 | |
| Diluted earnings per share | Rs | 9.1 | 9.7 | 9.4 | 6.9 | 4.8 | |
| Cash flow per share (Unadj.) | Rs | 15.8 | 17.0 | 16.8 | 9.9 | 8.0 | |
| Dividends per share (Unadj.) | Rs | 7.00 | 10.00 | 11.00 | 7.50 | 6.00 | |
| Adj. dividends per share | Rs | 4.67 | 6.67 | 7.33 | 7.50 | 6.00 | |
| Avg Dividend yield | % | 1.0 | 3.9 | 5.6 | 5.3 | 4.8 | |
| Book value per share (Unadj.) | Rs | 119.4 | 127.8 | 133.3 | 90.9 | 90.2 | |
| Adj. book value per share | Rs | 79.6 | 85.2 | 88.9 | 90.9 | 90.2 | |
| Shares outstanding (eoy) | m | 114.00 | 114.00 | 114.00 | 171.00 | 171.00 | |
| Price / Sales ratio | x | 4.8 | 1.7 | 1.3 | 1.6 | 1.4 | |
| Avg P/E ratio | x | 49.6 | 17.6 | 13.9 | 20.4 | 25.8 | |
| P/CF ratio (eoy) | x | 42.5 | 15.1 | 11.7 | 14.2 | 15.5 | |
| Price / Book Value ratio | x | 5.6 | 2.0 | 1.5 | 1.6 | 1.4 | |
| Dividend payout | % | 51.5 | 68.5 | 77.8 | 108.5 | 124.2 | |
| Avg Mkt Cap | Rs m | 76,832 | 29,264 | 22,399 | 24,099 | 21,324 | |
| Total wages/salary | Rs m | 1,972 | 1,944 | 2,094 | 2,117 | 2,160 | |
| BALMER LAWRIE INCOME DATA | |||||||
|---|---|---|---|---|---|---|---|
| Net Sales | Rs m | 15,846 | 16,905 | 17,752 | 15,344 | 15,290 | |
| Other income | Rs m | 581 | 828 | 626 | 552 | 764 | |
| Total revenues | Rs m | 16,427 | 17,732 | 18,378 | 15,896 | 16,053 | |
| Gross profit | Rs m | 2,084 | 1,891 | 2,214 | 1,849 | 1,134 | |
| Depreciation | Rs m | 259 | 269 | 303 | 517 | 550 | |
| Interest | Rs m | 45 | 42 | 71 | 149 | 119 | |
| Profit before tax | Rs m | 2,360 | 2,407 | 2,466 | 1,734 | 1,228 | |
| Minority Interest | Rs m | 0 | 0 | 0 | 0 | 0 | |
| Prior Period Items | Rs m | 0 | 0 | 0 | 0 | 0 | |
| Extraordinary Inc (Exp) | Rs m | 0 | 0 | 0 | 0 | 0 | |
| Tax | Rs m | 812 | 743 | 855 | 553 | 402 | |
| Profit after tax | Rs m | 1,548 | 1,664 | 1,611 | 1,182 | 826 | |
| Gross profit margin | % | 13.2 | 11.2 | 12.5 | 12.0 | 7.4 | |
| Effective tax rate | % | 34.4 | 30.9 | 34.7 | 31.9 | 32.7 | |
| Net profit margin | % | 9.8 | 9.8 | 9.1 | 7.7 | 5.4 | |
| BALMER LAWRIE BALANCE SHEET DATA | |||||||
|---|---|---|---|---|---|---|---|
| Current assets | Rs m | 12,522 | 12,584 | 11,766 | 11,507 | 11,817 | |
| Current liabilities | Rs m | 5,805 | 5,685 | 5,180 | 4,921 | 5,279 | |
| Net working cap to sales | % | 42.4 | 40.8 | 37.1 | 42.9 | 42.8 | |
| Current ratio | x | 2.2 | 2.2 | 2.3 | 2.3 | 2.2 | |
| Inventory Days | Days | 73 | 83 | 87 | 93 | 95 | |
| Debtors Days | Days | 649 | 583 | 568 | 651 | 687 | |
| Net fixed assets | Rs m | 7,778 | 9,325 | 11,055 | 11,832 | 11,975 | |
| Share capital | Rs m | 1,140 | 1,140 | 1,140 | 1,710 | 1,710 | |
| "Free" reserves | Rs m | 12,474 | 13,429 | 14,055 | 13,828 | 13,710 | |
| Net worth | Rs m | 13,614 | 14,569 | 15,195 | 15,538 | 15,420 | |
| Long term debt | Rs m | 0 | 112 | 761 | 941 | 933 | |
| Total assets | Rs m | 20,299 | 21,909 | 22,822 | 23,338 | 23,792 | |
| Interest coverage | x | 53.0 | 57.9 | 35.6 | 12.7 | 11.3 | |
| Debt to equity ratio | x | 0 | 0 | 0.1 | 0.1 | 0.1 | |
| Sales to assets ratio | x | 0.8 | 0.8 | 0.8 | 0.7 | 0.6 | |
| Return on assets | % | 7.8 | 7.8 | 7.4 | 5.7 | 4.0 | |
| Return on equity | % | 11.4 | 11.4 | 10.6 | 7.6 | 5.4 | |
| Return on capital | % | 17.7 | 16.7 | 15.9 | 11.4 | 8.2 | |
| Exports to sales | % | 0.7 | 1.1 | 1.0 | 1.0 | 1.2 | |
| Imports to sales | % | 1.0 | 1.1 | 1.8 | 0.9 | 0.3 | |
| Exports (fob) | Rs m | 112 | 193 | 183 | 153 | 178 | |
| Imports (cif) | Rs m | 155 | 186 | 311 | 132 | 53 | |
| Fx inflow | Rs m | 961 | 1,008 | 751 | 674 | 486 | |
| Fx outflow | Rs m | 1,891 | 1,922 | 1,707 | 1,252 | 1,034 | |
| Net fx | Rs m | -930 | -913 | -956 | -578 | -549 | |
| BALMER LAWRIE CASH FLOW | |||||||
|---|---|---|---|---|---|---|---|
| From Operations | Rs m | 1,815 | 1,287 | 1,941 | 1,886 | 2,436 | |
| From Investments | Rs m | -1,175 | -193 | -1,369 | -604 | -805 | |
| From Financial Activity | Rs m | -732 | -858 | -781 | -1,622 | -1,486 | |
| Net Cashflow | Rs m | -93 | 237 | -209 | -340 | 146 | |
Share Holding
Shareholding as on Mar 2022
|
Company Information
|
|||||||||||||||||||||||||||||||||||||
| CHM: Adika Ratna Sekhar | COMP SEC: Kavita Bhavsar | YEAR OF INC: 1924 | BSE CODE: 523319 | FV (Rs): 10 | DIV YIELD (%): 5.5 |
More Diversified Company Fact Sheets: CAMS NAVA BHARAT VENTURES DELTA CORP DCW. DCM SHRIRAM
Compare BALMER LAWRIE With: CAMS NAVA BHARAT VENTURES DELTA CORP DCW. DCM SHRIRAM
Today's Market
Sensex, Nifty Trade Flat; Realty, Metal & Auto Stocks Under Pressure(10:30 am)
Asian share markets opened mostly on the back foot today following another tepid lead from Wall Street as traders grew increasingly worried about the impact of surging inflation.
Views on news
BALMER LAWRIE 2020-21 Annual Report Analysis (Annual Result Update)
Mar 31, 2021Here's an analysis of the annual report of BALMER LAWRIE for 2020-21. It includes a full income statement, balance sheet and cash flow analysis of BALMER LAWRIE. Also includes updates on the valuation of BALMER LAWRIE.
More Views on NewsMost Popular
4 Sectors to Watch for Future Multibagger Stocks (Views On News)
Jun 17, 2022With India's economic recovery accelerating, these sectors are likely to give multibagger returns in the future.
Best Monopoly Stocks to Own in 2022 
(Views On News)
Jun 18, 2022
Constant product innovation, latest technology, strong supply chain etc can all help companies enjoy monopoly like fortunes.
Is it Time to Start Buying Stocks Selectively? (Profit Hunter)
Jun 16, 2022Some sectors have corrected by 50%. Do they merit a look?
The One Smallcap Stock I'll Recommend Now (Profit Hunter)
Jun 21, 2022This aspect of investing has a very high weightage on your overall returns, but often gets ignored when winning stories are written.
The Greatest Dividend Stock of All Time is... (Views On News)
Jun 16, 2022Prudent investors should consider dividend aristocrats to create passive, predictable, and growing income to rely on whether the market moves up or down in these uncertain times.
MoreOUR TOP 5 IDEAS
TRACK BALMER LAWRIE
- Track your investment in BALMER LAWRIE with Equitymaster's Portfolio Tracker. Set live price alerts, get research alerts and more. Get access now...
- Add To MyStocks
MORE ON BALMER LAWRIE
BALMER LAWRIE 8-QTR ANALYSIS
COMPARE BALMER LAWRIE WITH
MARKET STATS
ABOUT EQUITYMASTER
Since 1996, Equitymaster has been the source for honest and credible opinions on investing in India. With solid research and in-depth analysis Equitymaster is dedicated towards making its readers- smarter, more confident and richer every day. Here's why hundreds of thousands of readers spread across more than 70 countries Trust Equitymaster.
PREMIUM PRODUCTS
QUICK LINKS
POPULAR TOPICS
- Multibagger Penny Stocks
- Basics of Value Investing
- Benjamin Graham
- How to Invest in Gold
- How to Invest in Silver
- Best Stocks to Buy Today
- Best Small-cap Stocks to Buy
- Best Bluechip Stocks to Buy
- Guide to Penny Stocks
- How to Invest in the Share Market
- Warren Buffett - The Value Investor
- Pick the Best Multibagger Stocks in 2022
TRENDING TOPICS
Copyright © Equitymaster Agora Research Private Limited.
Whitelist | Refer | Terms | Privacy | Contact | About | Sitemap
Equitymaster Agora Research Private Limited (Research Analyst) 103, Regent Chambers, Above Status Restaurant, Nariman Point, Mumbai - 400 021. India.
Telephone: +91-22-61434055. Fax: +91-22-22028550. Email: info@equitymaster.com. Website: www.equitymaster.com. CIN:U74999MH2007PTC175407
All rights reserved. Any act of copying, reproducing or distributing this newsletter whether wholly or in part, for any purpose without the permission of Equitymaster is strictly prohibited and shall be deemed to be copyright infringement.
LEGAL DISCLAIMER: Equitymaster Agora Research Private Limited (Research Analyst) bearing Registration No. INH000000537 (hereinafter referred as 'Equitymaster') is an independent equity research Company. Equitymaster is not an Investment Adviser. Information herein should be regarded as a resource only and should be used at one's own risk. This is not an offer to sell or solicitation to buy any securities and Equitymaster will not be liable for any losses incurred or investment(s) made or decisions taken/or not taken based on the information provided herein. Information contained herein does not constitute investment advice or a personal recommendation or take into account the particular investment objectives, financial situations, or needs of individual subscribers. Before acting on any recommendation, subscribers should consider whether it is suitable for their particular circumstances and, if necessary, seek an independent professional advice. This is not directed for access or use by anyone in a country, especially, USA, Canada or the European Union countries, where such use or access is unlawful or which may subject Equitymaster or its affiliates to any registration or licensing requirement. All content and information is provided on an 'As Is' basis by Equitymaster. Information herein is believed to be reliable but Equitymaster does not warrant its completeness or accuracy and expressly disclaims all warranties and conditions of any kind, whether express or implied. Equitymaster may hold shares in the company/ies discussed herein. As a condition to accessing Equitymaster content and website, you agree to our Terms and Conditions of Use, available here. The performance data quoted represents past performance and does not guarantee future results.
SEBI (Research Analysts) Regulations 2014, Registration No. INH000000537.