Free Signup: The Smallcap Fortunes Summit
Here is the latest financial fact sheet of Bharat Forge. For more details, see the Bharat Forge quarterly results and Bharat Forge share price and chart. For a sector overview, read our auto ancillaries sector report.
% ch | % | 0.6 |
No. of shares | m | 465.59 |
% ch week | % | 3.3 |
% ch 1-mth | % | 3.3 |
% ch 12-mth | % | 35.8 |
52 week H/L | Rs | 676.1/207.9 |
No. of Mths Year Ending |
12 Mar-16* |
12 Mar-17* |
12 Mar-18* |
12 Mar-19* |
12 Mar-20* |
5-Yr Chart Click to enlarge
|
---|
BHARAT FORGE EQUITY SHARE DATA | |||||||
---|---|---|---|---|---|---|---|
High | Rs | 1,363 | 1,094 | 1,290 | 784 | 533 | |
Low | Rs | 721 | 687 | 587 | 452 | 230 | |
Sales per share (Unadj.) | Rs | 300.8 | 274.8 | 179.5 | 217.9 | 173.0 | |
Earnings per share (Unadj.) | Rs | 29.0 | 30.0 | 16.2 | 22.2 | 7.5 | |
Diluted earnings per share | Rs | 14.5 | 15.0 | 16.2 | 22.2 | 7.5 | |
Cash flow per share (Unadj.) | Rs | 48.5 | 49.4 | 26.2 | 33.4 | 19.3 | |
Dividends per share (Unadj.) | Rs | 7.50 | 2.50 | 4.50 | 5.00 | 3.50 | |
Adj. dividends per share | Rs | 3.75 | 1.25 | 4.50 | 5.00 | 3.50 | |
Dividend yield (eoy) | % | 0.7 | 0.3 | 0.5 | 0.8 | 0.9 | |
Book value per share (Unadj.) | Rs | 146.6 | 176.8 | 99.9 | 115.5 | 112.1 | |
Adj. book value per share | Rs | 73.3 | 88.4 | 99.9 | 115.5 | 112.1 | |
Shares outstanding (eoy) | m | 232.79 | 232.79 | 465.59 | 465.59 | 465.59 | |
Bonus/Rights/Conversions | - | - | IS | - | - | ||
Price / Sales ratio | x | 3.5 | 3.2 | 5.2 | 2.8 | 2.2 | |
Avg P/E ratio | x | 35.9 | 29.7 | 58.0 | 27.9 | 50.9 | |
P/CF ratio (eoy) | x | 21.5 | 18.0 | 35.8 | 18.5 | 19.8 | |
Price / Book Value ratio | x | 7.1 | 5.0 | 9.4 | 5.4 | 3.4 | |
Dividend payout | % | 25.9 | 8.3 | 27.8 | 22.5 | 46.7 | |
Avg Mkt Cap | Rs m | 242,521 | 207,276 | 436,956 | 287,711 | 177,716 | |
No. of employees | `000 | NA | NA | 6.1 | 6.1 | 5.2 | |
Total wages/salary | Rs m | 9,153 | 9,309 | 10,892 | 12,463 | 11,955 | |
Avg. sales/employee | Rs Th | NM | NM | 13,678.7 | 16,605.1 | 15,633.3 | |
Avg. wages/employee | Rs Th | NM | NM | 1,782.7 | 2,039.8 | 2,319.9 | |
Avg. net profit/employee | Rs Th | NM | NM | 1,234.0 | 1,690.0 | 677.8 |
BHARAT FORGE INCOME DATA | |||||||
---|---|---|---|---|---|---|---|
Net Sales | Rs m | 70,016 | 63,962 | 83,577 | 101,457 | 80,558 | |
Other income | Rs m | 1,321 | 1,193 | 1,420 | 2,028 | 1,879 | |
Total revenues | Rs m | 71,337 | 65,154 | 84,997 | 103,485 | 82,437 | |
Gross profit | Rs m | 14,081 | 12,514 | 17,230 | 20,556 | 11,147 | |
Depreciation | Rs m | 4,530 | 4,521 | 4,669 | 5,208 | 5,477 | |
Interest | Rs m | 1,160 | 1,000 | 1,065 | 1,272 | 1,713 | |
Profit before tax | Rs m | 9,713 | 8,186 | 12,916 | 16,104 | 5,835 | |
Minority Interest | Rs m | 0 | 0 | -4 | -114 | -429 | |
Prior Period Items | Rs m | 260 | 0 | 0 | 0 | 0 | |
Extraordinary Inc (Exp) | Rs m | -55 | 1,284 | -955 | 0 | -789 | |
Tax | Rs m | 3,165 | 2,492 | 4,418 | 5,664 | 1,125 | |
Profit after tax | Rs m | 6,754 | 6,979 | 7,540 | 10,326 | 3,493 | |
Gross profit margin | % | 20.1 | 19.6 | 20.6 | 20.3 | 13.8 | |
Effective tax rate | % | 32.6 | 30.4 | 34.2 | 35.2 | 19.3 | |
Net profit margin | % | 9.6 | 10.9 | 9.0 | 10.2 | 4.3 |
BHARAT FORGE BALANCE SHEET DATA | |||||||
---|---|---|---|---|---|---|---|
Current assets | Rs m | 42,544 | 42,201 | 45,809 | 55,389 | 52,711 | |
Current liabilities | Rs m | 28,688 | 32,062 | 37,539 | 41,088 | 39,674 | |
Net working cap to sales | % | 19.8 | 15.9 | 9.9 | 14.1 | 16.2 | |
Current ratio | x | 1.5 | 1.3 | 1.2 | 1.3 | 1.3 | |
Inventory Days | Days | 52 | 61 | 59 | 66 | 79 | |
Debtors Days | Days | 73 | 77 | 85 | 77 | 68 | |
Net fixed assets | Rs m | 40,458 | 37,303 | 38,595 | 45,609 | 52,666 | |
Share capital | Rs m | 466 | 466 | 931 | 931 | 931 | |
"Free" reserves | Rs m | 33,667 | 40,698 | 45,586 | 52,829 | 51,266 | |
Net worth | Rs m | 34,132 | 41,164 | 46,517 | 53,761 | 52,197 | |
Long term debt | Rs m | 16,381 | 10,591 | 11,262 | 16,785 | 18,747 | |
Total assets | Rs m | 82,920 | 88,833 | 100,164 | 116,422 | 115,628 | |
Interest coverage | x | 9.4 | 9.2 | 13.1 | 13.7 | 4.4 | |
Debt to equity ratio | x | 0.5 | 0.3 | 0.2 | 0.3 | 0.4 | |
Sales to assets ratio | x | 0.8 | 0.7 | 0.8 | 0.9 | 0.7 | |
Return on assets | % | 9.5 | 9.0 | 8.6 | 10.0 | 4.5 | |
Return on equity | % | 19.8 | 17.0 | 16.2 | 19.2 | 6.7 | |
Return on capital | % | 21.9 | 20.2 | 22.5 | 24.5 | 8.9 | |
Exports to sales | % | 34.7 | 0 | 0 | 0 | 0 | |
Imports to sales | % | 5.1 | 0 | 0 | 0 | 0 | |
Exports (fob) | Rs m | 24,299 | 0 | 0 | 0 | 0 | |
Imports (cif) | Rs m | 3,562 | 0 | 0 | 0 | 0 | |
Fx inflow | Rs m | 28,880 | 19,577 | 29,815 | 37,443 | 26,753 | |
Fx outflow | Rs m | 5,085 | 3,081 | 3,938 | 7,518 | 5,481 | |
Net fx | Rs m | 23,795 | 16,496 | 25,878 | 29,924 | 21,272 |
BHARAT FORGE CASH FLOW | |||||||
---|---|---|---|---|---|---|---|
From Operations | Rs m | 13,558 | 10,517 | 9,674 | 9,115 | 15,220 | |
From Investments | Rs m | -9,268 | -6,844 | -8,142 | -11,751 | -11,322 | |
From Financial Activity | Rs m | -4,483 | -4,007 | -3,144 | 3,677 | -3,814 | |
Net Cashflow | Rs m | 191 | -856 | -693 | 832 | 264 |
Share Holding
|
Company Information
|
CHM: B. N. Kalyani (MD) | COMP SEC: Prashant S. Vaishampayan | YEAR OF INC: 1961 | BSE CODE: 500493 | FV (Rs): 2 | DIV YIELD (%): 0.6 |
Read: BHARAT FORGE 2019-20 Annual Report Analysis
More Auto Ancillaries,forgings Company Fact Sheets: OMAX AUTOS JTEKT INDIA BANCO PRODUCTS SCHAEFFLER INDIA MOTHERSON SUMI
Compare BHARAT FORGE With: OMAX AUTOS JTEKT INDIA BANCO PRODUCTS SCHAEFFLER INDIA MOTHERSON SUMI
Asian share markets are trading on a mixed note today as stocks extended the global rally as a halt in a recent bond markets sell-off eased investor nerves and lifted riskier assets.
Here's an analysis of the annual report of BHARAT FORGE for 2019-20. It includes a full income statement, balance sheet and cash flow analysis of BHARAT FORGE. Also includes updates on the valuation of BHARAT FORGE.
For the quarter ended December 2019, BHARAT FORGE has posted a net profit of Rs 1 bn (down 58.7% YoY). Sales on the other hand came in at Rs 11 bn (down 36.4% YoY). Read on for a complete analysis of BHARAT FORGE's quarterly results.
Here's an analysis of the annual report of BHARAT FORGE for 2018-19. It includes a full income statement, balance sheet and cash flow analysis of BHARAT FORGE. Also includes updates on the valuation of BHARAT FORGE.
For the quarter ended June 2019, BHARAT FORGE has posted a net profit of Rs 2 bn (down 25.7% YoY). Sales on the other hand came in at Rs 13 bn (down 9.0% YoY). Read on for a complete analysis of BHARAT FORGE's quarterly results.
More Views on NewsLast time the smallcap index crossed 19k a big correction followed. Here's what makes it different this time.
In this video, I'll show you how to get started on the path to daily trading profits.
In this episode, ace trader Brijesh Bhatia talks to us about the best investments of 2021, his profitable trading system, and much more.
An Indian company founded three decades ago in a garage caught my attention...
More