MEMBER'S LOGINX
| Login Failure | ||||||||
|
||||||||
| Sign Up | Forgot Password? | ||||||||
- Home
- Research It
- BHARTI INFRATEL LIMITED (telecom)
- BHARTI INFRATEL LIMITED Financial Data
Indus Towers Fact Sheet (BHIL)
Discover Now: One Stock for Potentially Life-changing Gains
Here is the latest financial fact sheet of Indus Towers. For more details, see the Indus Towers quarterly results and Indus Towers share price and chart. For a sector overview, read our telecom sector report.
INDUS TOWERS Price History
| % ch | % | -1.7 |
| No. of shares | m | 1,849.61 |
| % ch week | % | 0.9 |
| % ch 1-mth | % | 1.5 |
| % ch 12-mth | % | 58.4 |
| 52 week H/L | Rs | 282.0/156.6 |
INDUS TOWERS Financials
| No. of Mths Year Ending |
12 Mar-15* |
12 Mar-16* |
12 Mar-17* |
12 Mar-18* |
12 Mar-19* |
5-Yr Chart Click to enlarge
|
|---|
| INDUS TOWERS EQUITY SHARE DATA | |||||||
|---|---|---|---|---|---|---|---|
| High | Rs | 399 | 505 | 413 | 482 | 349 | |
| Low | Rs | 192 | 342 | 283 | 319 | 242 | |
| Sales per share (Unadj.) | Rs | 61.6 | 29.3 | 32.9 | 35.8 | 36.9 | |
| Earnings per share (Unadj.) | Rs | 10.5 | 11.8 | 14.9 | 13.5 | 13.5 | |
| Diluted earnings per share | Rs | 10.8 | 12.2 | 14.9 | 13.5 | 13.5 | |
| Cash flow per share (Unadj.) | Rs | 22.1 | 18.2 | 21.4 | 20.1 | 19.5 | |
| Dividends per share (Unadj.) | Rs | 6.50 | 3.00 | 16.00 | 14.00 | 15.00 | |
| Adj. dividends per share | Rs | 6.66 | 3.08 | 16.00 | 14.00 | 15.00 | |
| Dividend yield (eoy) | % | 2.2 | 0.7 | 4.6 | 3.5 | 5.1 | |
| Book value per share (Unadj.) | Rs | 93.2 | 96.2 | 83.8 | 91.7 | 78.6 | |
| Adj. book value per share | Rs | 95.4 | 98.6 | 83.8 | 91.7 | 78.6 | |
| Shares outstanding (eoy) | m | 1,893.76 | 1,896.67 | 1,849.61 | 1,849.61 | 1,849.61 | |
| Bonus/Rights/Conversions | ESOP | - | - | - | - | ||
| Price / Sales ratio | x | 4.8 | 14.4 | 10.6 | 11.2 | 8.0 | |
| Avg P/E ratio | x | 28.1 | 35.7 | 23.4 | 29.7 | 21.9 | |
| P/CF ratio (eoy) | x | 13.4 | 23.2 | 16.2 | 19.9 | 15.2 | |
| Price / Book Value ratio | x | 3.2 | 4.4 | 4.2 | 4.4 | 3.8 | |
| Dividend payout | % | 61.8 | 25.3 | 107.7 | 103.8 | 111.3 | |
| Avg Mkt Cap | Rs m | 559,606 | 802,860 | 643,387 | 740,399 | 546,005 | |
| No. of employees | `000 | 4.2 | 1.3 | 1.3 | 2.3 | 2.2 | |
| Total wages/salary | Rs m | 3,997 | 2,578 | 2,746 | 2,916 | 2,915 | |
| Avg. sales/employee | Rs Th | 27,558.6 | 44,466.4 | 48,253.0 | 29,142.6 | 30,721.0 | |
| Avg. wages/employee | Rs Th | 944.0 | 2,062.4 | 2,177.6 | 1,283.5 | 1,311.9 | |
| Avg. net profit/employee | Rs Th | 4,705.7 | 17,979.2 | 21,784.3 | 10,975.8 | 11,223.2 | |
| INDUS TOWERS INCOME DATA | |||||||
|---|---|---|---|---|---|---|---|
| Net Sales | Rs m | 116,683 | 55,583 | 60,847 | 66,212 | 68,262 | |
| Other income | Rs m | 5,223 | 1,104 | 711 | 1,052 | 1,015 | |
| Total revenues | Rs m | 121,906 | 56,687 | 61,558 | 67,264 | 69,277 | |
| Gross profit | Rs m | 50,041 | 25,454 | 28,761 | 34,128 | 35,933 | |
| Depreciation | Rs m | 21,847 | 12,121 | 12,167 | 12,188 | 11,064 | |
| Interest | Rs m | 2,902 | -4,285 | -6,542 | 465 | 529 | |
| Profit before tax | Rs m | 30,515 | 18,722 | 23,847 | 22,527 | 25,355 | |
| Minority Interest | Rs m | 0 | 11,069 | 11,950 | 13,025 | 10,172 | |
| Prior Period Items | Rs m | 0 | 0 | 0 | 0 | 0 | |
| Extraordinary Inc (Exp) | Rs m | 0 | 0 | 0 | -260 | 0 | |
| Tax | Rs m | 10,591 | 7,317 | 8,327 | 10,355 | 10,589 | |
| Profit after tax | Rs m | 19,924 | 22,474 | 27,470 | 24,937 | 24,938 | |
| Gross profit margin | % | 42.9 | 45.8 | 47.3 | 51.5 | 52.6 | |
| Effective tax rate | % | 34.7 | 39.1 | 34.9 | 46.0 | 41.8 | |
| Net profit margin | % | 17.1 | 40.4 | 45.1 | 37.7 | 36.5 | |
| INDUS TOWERS BALANCE SHEET DATA | |||||||
|---|---|---|---|---|---|---|---|
| Current assets | Rs m | 51,659 | 55,454 | 48,759 | 76,120 | 42,800 | |
| Current liabilities | Rs m | 13,799 | 14,166 | 45,735 | 18,159 | 17,752 | |
| Net working cap to sales | % | 32.4 | 74.3 | 5.0 | 87.5 | 36.7 | |
| Current ratio | x | 3.7 | 3.9 | 1.1 | 4.2 | 2.4 | |
| Inventory Days | Days | 0 | 0 | 0 | 0 | 0 | |
| Debtors Days | Days | 11 | 13 | 18 | 15 | 29 | |
| Net fixed assets | Rs m | 110,614 | 117,512 | 114,036 | 112,470 | 105,587 | |
| Share capital | Rs m | 18,938 | 18,967 | 18,496 | 18,496 | 18,496 | |
| "Free" reserves | Rs m | 157,552 | 163,454 | 136,497 | 151,148 | 126,820 | |
| Net worth | Rs m | 176,490 | 182,421 | 154,993 | 169,644 | 145,316 | |
| Long term debt | Rs m | 0 | 0 | 0 | 0 | 0 | |
| Total assets | Rs m | 199,276 | 207,032 | 209,411 | 196,796 | 171,305 | |
| Interest coverage | x | 11.5 | -3.4 | -2.6 | 49.4 | 48.9 | |
| Debt to equity ratio | x | 0 | 0 | 0 | 0 | 0 | |
| Sales to assets ratio | x | 0.6 | 0.3 | 0.3 | 0.3 | 0.4 | |
| Return on assets | % | 11.5 | 8.8 | 10.0 | 12.9 | 14.9 | |
| Return on equity | % | 11.3 | 12.3 | 17.7 | 14.7 | 17.2 | |
| Return on capital | % | 18.9 | 14.0 | 18.9 | 21.1 | 24.8 | |
| Exports to sales | % | 0 | 0 | 0 | 0 | 0 | |
| Imports to sales | % | 0 | 0 | 0 | 0 | 0 | |
| Exports (fob) | Rs m | 0 | 0 | 0 | 0 | 0 | |
| Imports (cif) | Rs m | 0 | 0 | 0 | 0 | 0 | |
| Fx inflow | Rs m | 0 | 0 | 0 | 0 | 0 | |
| Fx outflow | Rs m | 49 | 5 | 0 | 0 | 0 | |
| Net fx | Rs m | -49 | -5 | 0 | 0 | 0 | |
| INDUS TOWERS CASH FLOW | |||||||
|---|---|---|---|---|---|---|---|
| From Operations | Rs m | 39,895 | 19,115 | 28,662 | 34,694 | 31,586 | |
| From Investments | Rs m | -9,374 | 15,483 | -2,372 | -18,551 | 15,999 | |
| From Financial Activity | Rs m | -31,876 | -14,529 | -26,710 | -35,548 | -47,947 | |
| Net Cashflow | Rs m | -1,355 | 20,069 | -420 | -19,405 | -362 | |
Share Holding
|
Company Information
|
|||||||||||||||||||||||||||||||||||||||||
| CHM: Mr. Akhil Gupta | COMP SEC: Anupam Garg | YEAR OF INC: 2006 | BSE CODE: 534816 | FV (Rs): 10 | DIV YIELD (%): 5.9 |
Read: BHARTI INFRATEL 2018-19 Annual Report Analysis
More Telecom Company Fact Sheets: TATA COMM RELIANCE COMMUNICATIONS ITI VODAFONE IDEA HIMACHAL FUTURISTIC
Compare INDUS TOWERS With: TATA COMM RELIANCE COMMUNICATIONS ITI VODAFONE IDEA HIMACHAL FUTURISTIC
Compare INDUS TOWERS With: VERIZON (US) FRANCE TELECOM (France) TELEKOM INDO. (Indonesia) CHINA MOBILE (Hong Kong)
Today's Market
Sensex Ends 257 Points Higher; Tata Steel & Hindalco Among Top Nifty Gainers(Closing)
Indian share markets witnessed positive trading activity throughout the day today and ended higher.
Views on news
INDUS TOWERS Announces Quarterly Results (3QFY21); Net Profit Up 70.0% (Quarterly Result Update)
Feb 1, 2021 | Updated on Feb 1, 2021For the quarter ended December 2020, INDUS TOWERS has posted a net profit of Rs 7 bn (up 70.0% YoY). Sales on the other hand came in at Rs 41 bn (up 143.6% YoY). Read on for a complete analysis of INDUS TOWERS's quarterly results.
BHARTI INFRATEL Announces Quarterly Results (1QFY21); Net Profit Down 35.5% (Quarterly Result Update)
Jul 30, 2020 | Updated on Jul 30, 2020For the quarter ended June 2020, BHARTI INFRATEL has posted a net profit of Rs 4 bn (down 35.5% YoY). Sales on the other hand came in at Rs 16 bn (down 5.2% YoY). Read on for a complete analysis of BHARTI INFRATEL's quarterly results.
Why Did Tata Communications Shares Plunge Today? (Views On News)
Apr 29, 2021Key takeaways from Tata Communications Q4FY21 results.
BHARTI INFRATEL 2018-19 Annual Report Analysis (Annual Result Update)
Jul 4, 2019 | Updated on Jul 4, 2019Here's an analysis of the annual report of BHARTI INFRATEL for 2018-19. It includes a full income statement, balance sheet and cash flow analysis of BHARTI INFRATEL. Also includes updates on the valuation of BHARTI INFRATEL.
More Views on NewsMost Popular
Time to Buy Smallcaps? (Fast Profits Daily)
Apr 30, 2021In this video, I'll show you why I favour smallcaps over the Nifty.
The Next Smallcap Winners (Profit Hunter)
Apr 30, 2021Price is the only due diligence one might require to buy this business.
Sell in May and Go Away? (Fast Profits Daily)
Apr 28, 2021Does the concept of selling stocks in the month of May, work in the Indian market?
This Fund Manager Has Taken the World by Storm. Will You Invest With Her? (Profit Hunter)
Apr 26, 2021Should you invest with this Rockstar fund manager who has outperformed in a big way?
MoreOUR TOP 5 IDEAS
- FREE Event: Discover Your First Stock for a Potential Rs 7 Crore in Long-term Wealth
- Are You Making One of These 15 Costly Mistakes While Investing. Learn more!
- Covid-19 Proof Multibagger Stocks - Download this FREE Report Now
- Free Report: The Secret to Increasing Your Trading Profits Daily!
- No Guessing, No Hunches, and No Missed Trends Ever! Join Us on YouTube Now.
TRACK INDUS TOWERS
- Track your investment in INDUS TOWERS with Equitymaster's Portfolio Tracker. Set live price alerts, get research alerts and more. Get access now...
- Add To MyStocks
MORE ON INDUS TOWERS
INDUS TOWERS 8-QTR ANALYSIS
COMPARE INDUS TOWERS WITH
MARKET STATS
ABOUT EQUITYMASTER
Since 1996, Equitymaster has been the source for honest and credible opinions on investing in India. With solid research and in-depth analysis Equitymaster is dedicated towards making its readers- smarter, more confident and richer every day. Here's why hundreds of thousands of readers spread across more than 70 countries Trust Equitymaster.
FREE NEWSLETTERS
PREMIUM PRODUCTS
QUICK LINKS
POPULAR TOPICS
- Basics of Value Investing
- Benjamin Graham
- How to Invest in Gold
- How to Invest in Silver
- Best Stocks to Buy Today
- Warren Buffett - The Value Investor
- The Best Small-cap Stocks to Buy
- The Best Bluechip Stocks to Buy
- Your Ultimate Guide to Penny Stock Investing
- 10 Rules for Successful Long-Term Investing
- How to Invest in the Share Market
- Momentum Moves
FOLLOW
APP
Copyright © Equitymaster Agora Research Private Limited.
Whitelist | Refer | Terms | Privacy | Contact | About | Sitemap
Equitymaster Agora Research Private Limited (Research Analyst) 103, Regent Chambers, Above Status Restaurant, Nariman Point, Mumbai - 400 021. India.
Telephone: +91-22-61434055. Fax: +91-22-22028550. Email: info@equitymaster.com. Website: www.equitymaster.com. CIN:U74999MH2007PTC175407
All rights reserved. Any act of copying, reproducing or distributing this newsletter whether wholly or in part, for any purpose without the permission of Equitymaster is strictly prohibited and shall be deemed to be copyright infringement.
LEGAL DISCLAIMER: Equitymaster Agora Research Private Limited (Research Analyst) bearing Registration No. INH000000537 (hereinafter referred as 'Equitymaster') is an independent equity research Company. Equitymaster is not an Investment Adviser. Information herein should be regarded as a resource only and should be used at one's own risk. This is not an offer to sell or solicitation to buy any securities and Equitymaster will not be liable for any losses incurred or investment(s) made or decisions taken/or not taken based on the information provided herein. Information contained herein does not constitute investment advice or a personal recommendation or take into account the particular investment objectives, financial situations, or needs of individual subscribers. Before acting on any recommendation, subscribers should consider whether it is suitable for their particular circumstances and, if necessary, seek an independent professional advice. This is not directed for access or use by anyone in a country, especially, USA, Canada or the European Union countries, where such use or access is unlawful or which may subject Equitymaster or its affiliates to any registration or licensing requirement. All content and information is provided on an 'As Is' basis by Equitymaster. Information herein is believed to be reliable but Equitymaster does not warrant its completeness or accuracy and expressly disclaims all warranties and conditions of any kind, whether express or implied. Equitymaster may hold shares in the company/ies discussed herein. As a condition to accessing Equitymaster content and website, you agree to our Terms and Conditions of Use, available here. The performance data quoted represents past performance and does not guarantee future results.
SEBI (Research Analysts) Regulations 2014, Registration No. INH000000537.