India's Revival: A Once-in-a-Generation Wealth Making Opportunity
Here is the latest financial fact sheet of Force Motors. For more details, see the Force Motors quarterly results and Force Motors share price and chart. For a sector overview, read our automobiles sector report.
% ch | % | 1.0 |
No. of shares | m | 13.18 |
% ch week | % | -2.4 |
% ch 1-mth | % | -12.5 |
% ch 12-mth | % | 44.3 |
52 week H/L | Rs | 1,559.5/758.5 |
No. of Mths Year Ending |
12 Mar-15* |
12 Mar-16* |
12 Mar-17* |
12 Mar-18* |
12 Mar-19* |
5-Yr Chart Click to enlarge
|
---|
FORCE MOTORS EQUITY SHARE DATA | |||||||
---|---|---|---|---|---|---|---|
High | Rs | 1,494 | 3,785 | 4,839 | 4,810 | 3,238 | |
Low | Rs | 340 | 1,383 | 2,801 | 2,725 | 1,300 | |
Sales per share (Unadj.) | Rs | 1,793.7 | 2,321.8 | 2,328.8 | 2,602.8 | 2,771.2 | |
Earnings per share (Unadj.) | Rs | 77.0 | 136.2 | 136.7 | 111.7 | 108.8 | |
Diluted earnings per share | Rs | 77.0 | 136.2 | 136.7 | 111.7 | 108.8 | |
Cash flow per share (Unadj.) | Rs | 138.7 | 206.0 | 222.5 | 209.8 | 223.3 | |
Dividends per share (Unadj.) | Rs | 5.00 | 10.00 | 10.00 | 10.00 | 10.00 | |
Adj. dividends per share | Rs | 5.00 | 10.00 | 10.00 | 10.00 | 10.00 | |
Dividend yield (eoy) | % | 0.5 | 0.4 | 0.3 | 0.3 | 0.4 | |
Book value per share (Unadj.) | Rs | 1,000.6 | 1,124.8 | 1,265.2 | 1,366.6 | 1,466.8 | |
Adj. book value per share | Rs | 1,000.6 | 1,124.8 | 1,265.2 | 1,366.6 | 1,466.8 | |
Shares outstanding (eoy) | m | 13.18 | 13.18 | 13.18 | 13.18 | 13.18 | |
Bonus/Rights/Conversions | - | - | - | - | - | ||
Price / Sales ratio | x | 0.5 | 1.1 | 1.6 | 1.4 | 0.8 | |
Avg P/E ratio | x | 11.9 | 19.0 | 27.9 | 33.7 | 20.9 | |
P/CF ratio (eoy) | x | 6.6 | 12.5 | 17.2 | 18.0 | 10.2 | |
Price / Book Value ratio | x | 0.9 | 2.3 | 3.0 | 2.8 | 1.5 | |
Dividend payout | % | 6.5 | 7.3 | 7.3 | 9.0 | 9.2 | |
Avg Mkt Cap | Rs m | 12,089 | 34,057 | 50,348 | 49,656 | 29,905 | |
No. of employees | `000 | NA | NA | NA | 7.4 | 7.2 | |
Total wages/salary | Rs m | 2,777 | 3,037 | 3,501 | 3,866 | 4,181 | |
Avg. sales/employee | Rs Th | NM | NM | NM | 4,621.5 | 5,074.3 | |
Avg. wages/employee | Rs Th | NM | NM | NM | 520.7 | 580.9 | |
Avg. net profit/employee | Rs Th | NM | NM | NM | 198.3 | 199.2 |
FORCE MOTORS INCOME DATA | |||||||
---|---|---|---|---|---|---|---|
Net Sales | Rs m | 23,641 | 30,601 | 30,694 | 34,305 | 36,525 | |
Other income | Rs m | 658 | 714 | 849 | 687 | 816 | |
Total revenues | Rs m | 24,299 | 31,316 | 31,543 | 34,993 | 37,341 | |
Gross profit | Rs m | 1,474 | 2,744 | 2,681 | 2,678 | 2,788 | |
Depreciation | Rs m | 813 | 919 | 1,131 | 1,293 | 1,509 | |
Interest | Rs m | 66 | 43 | 55 | 67 | 153 | |
Profit before tax | Rs m | 1,253 | 2,496 | 2,344 | 2,006 | 1,942 | |
Minority Interest | Rs m | -1 | -1 | 0 | 0 | -40 | |
Prior Period Items | Rs m | 0 | 0 | 0 | 0 | 0 | |
Extraordinary Inc (Exp) | Rs m | 0 | 0 | 10 | 0 | 0 | |
Tax | Rs m | 237 | 700 | 552 | 534 | 467 | |
Profit after tax | Rs m | 1,015 | 1,796 | 1,802 | 1,472 | 1,434 | |
Gross profit margin | % | 6.2 | 9.0 | 8.7 | 7.8 | 7.6 | |
Effective tax rate | % | 18.9 | 28.0 | 23.5 | 26.6 | 24.1 | |
Net profit margin | % | 4.3 | 5.9 | 5.9 | 4.3 | 3.9 |
FORCE MOTORS BALANCE SHEET DATA | |||||||
---|---|---|---|---|---|---|---|
Current assets | Rs m | 9,970 | 12,178 | 13,887 | 11,266 | 10,914 | |
Current liabilities | Rs m | 5,943 | 7,167 | 9,013 | 6,830 | 6,531 | |
Net working cap to sales | % | 17.0 | 16.4 | 15.9 | 12.9 | 12.0 | |
Current ratio | x | 1.7 | 1.7 | 1.5 | 1.6 | 1.7 | |
Inventory Days | Days | 61 | 65 | 52 | 51 | 50 | |
Debtors Days | Days | 17 | 18 | 14 | 26 | 17 | |
Net fixed assets | Rs m | 8,773 | 9,979 | 9,827 | 13,176 | 15,876 | |
Share capital | Rs m | 132 | 132 | 132 | 132 | 132 | |
"Free" reserves | Rs m | 13,053 | 14,690 | 16,544 | 17,880 | 19,200 | |
Net worth | Rs m | 13,187 | 14,824 | 16,676 | 18,011 | 19,332 | |
Long term debt | Rs m | 107 | 26 | 20 | 0 | 2,056 | |
Total assets | Rs m | 19,749 | 22,973 | 26,039 | 25,230 | 28,360 | |
Interest coverage | x | 20.1 | 58.8 | 43.3 | 31.1 | 13.7 | |
Debt to equity ratio | x | 0 | 0 | 0 | 0 | 0.1 | |
Sales to assets ratio | x | 1.2 | 1.3 | 1.2 | 1.4 | 1.3 | |
Return on assets | % | 5.5 | 8.0 | 7.1 | 6.1 | 5.6 | |
Return on equity | % | 7.7 | 12.1 | 10.8 | 8.2 | 7.4 | |
Return on capital | % | 9.9 | 17.1 | 14.4 | 11.5 | 9.6 | |
Exports to sales | % | 2.4 | 1.6 | 0 | 0 | 0 | |
Imports to sales | % | 22.4 | 32.7 | 0 | 0 | 0 | |
Exports (fob) | Rs m | 556 | 499 | 0 | 0 | 0 | |
Imports (cif) | Rs m | 5,287 | 10,014 | 0 | 0 | 0 | |
Fx inflow | Rs m | 556 | 499 | 507 | 368 | 215 | |
Fx outflow | Rs m | 5,328 | 10,069 | 8,537 | 11,712 | 12,885 | |
Net fx | Rs m | -4,772 | -9,570 | -8,029 | -11,344 | -12,670 |
FORCE MOTORS CASH FLOW | |||||||
---|---|---|---|---|---|---|---|
From Operations | Rs m | 2,262 | 2,635 | 4,706 | 2,565 | 3,140 | |
From Investments | Rs m | -962 | -2,100 | -6,208 | -806 | -6,056 | |
From Financial Activity | Rs m | -446 | -392 | 1,802 | -2,229 | 2,563 | |
Net Cashflow | Rs m | 854 | 143 | 300 | -470 | -353 |
Share Holding
|
Company Information
|
CHM: Abhay Firodia | COMP SEC: Aparna. G. Lambore | YEAR OF INC: 1958 | BSE CODE: 500033 | FV (Rs): 10 | DIV YIELD (%): 0.9 |
Read: FORCE MOTORS 2018-19 Annual Report Analysis
More Automobiles/vehicles Company Fact Sheets: ESCORTS LIMITED EICHER MOTOR ATLAS CYCLE (HAR) M&M HERO MOTOCORP
Compare FORCE MOTORS With: ESCORTS LIMITED EICHER MOTOR ATLAS CYCLE (HAR) M&M HERO MOTOCORP
Compare FORCE MOTORS With: DONGFENG MOTOR (China) SAIC MOTOR (China) HYUNDAI (S. Korea) FORD (US)
Indian share markets witnessed most of the buying interest during closing hours today and ended on a strong note.
For the quarter ended September 2019, FORCE MOTORS has posted a net profit of Rs 75 m (down 81.0% YoY). Sales on the other hand came in at Rs 8 bn (down 14.3% YoY). Read on for a complete analysis of FORCE MOTORS's quarterly results.
Here's an analysis of the annual report of FORCE MOTORS for 2018-19. It includes a full income statement, balance sheet and cash flow analysis of FORCE MOTORS. Also includes updates on the valuation of FORCE MOTORS.
For the quarter ended June 2019, FORCE MOTORS has posted a net profit of Rs 270 m (down 34.1% YoY). Sales on the other hand came in at Rs 8 bn (down 9.9% YoY). Read on for a complete analysis of FORCE MOTORS's quarterly results.
More Views on NewsRather than predicting the market, successful investing is more about preparing well and placing your bets accordingly.
What should you do if the market falls? In this video, I'll tell you what I will do.
A favourable demand supply scenario makes a strong case for real estate prices.
Rahul Shah on whether Bharti Airtel will emerge as the next big thing in the Indian stock market
Ajit Dayal on how India's vaccine strategy will impact the markets.
More