Out Now: 2 Stocks to Ride India's EV Megatrend
Here is the latest financial fact sheet of B.N.RATHI SE. For more details, see the B.N.RATHI SE quarterly results and B.N.RATHI SE share price. For a sector overview, read our finance sector report.
1 Day | % | 3.6 |
No. of shares | m | 8.40 |
1 Week | % | -6.0 |
1 Month | % | 2.6 |
1 Year | % | 12.6 |
52 week H/L | Rs | 43.7/29.3 |
No. of Mths Year Ending |
12 Mar-19* |
12 Mar-20* |
12 Mar-21* |
12 Mar-22* |
12 Mar-23* |
5-Yr Chart Click to enlarge
|
---|
B.N.RATHI SE EQUITY SHARE DATA | |||||||
---|---|---|---|---|---|---|---|
High | Rs | 49 | 25 | 31 | 60 | 45 | |
Low | Rs | 20 | 11 | 10 | 20 | 29 | |
Sales per share (Unadj.) | Rs | 51.1 | 47.0 | 59.0 | 45.9 | 48.2 | |
Earnings per share (Unadj.) | Rs | 2.5 | 3.4 | 7.2 | 6.0 | 9.0 | |
Diluted earnings per share | Rs | 1.5 | 2.0 | 4.3 | 6.0 | 9.0 | |
Cash flow per share (Unadj.) | Rs | 2.7 | 3.8 | 7.7 | 6.3 | 9.5 | |
Dividends per share (Unadj.) | Rs | 1.00 | 1.00 | 1.20 | 1.00 | 1.50 | |
Adj. dividends per share | Rs | 0.60 | 0.60 | 0.72 | 1.00 | 1.50 | |
Avg Dividend yield | % | 2.9 | 5.6 | 5.8 | 2.5 | 4.0 | |
Book value per share (Unadj.) | Rs | 41.5 | 41.9 | 49.3 | 43.6 | 52.2 | |
Adj. book value per share | Rs | 24.9 | 25.2 | 29.6 | 43.6 | 52.2 | |
Shares outstanding (eoy) | m | 5.04 | 5.04 | 5.04 | 8.40 | 8.40 | |
Price / Sales ratio | x | 0.7 | 0.4 | 0.4 | 0.9 | 0.8 | |
Avg P/E ratio | x | 14.1 | 5.3 | 2.9 | 6.7 | 4.1 | |
P/CF ratio (eoy) | x | 12.6 | 4.7 | 2.7 | 6.3 | 4.0 | |
Price / Book Value ratio | x | 0.8 | 0.4 | 0.4 | 0.9 | 0.7 | |
Dividend payout | % | 40.8 | 29.6 | 16.6 | 16.8 | 16.6 | |
Avg Mkt Cap | Rs m | 174 | 90 | 104 | 336 | 314 | |
Total wages/salary | Rs m | 56 | 63 | 57 | 59 | 65 |
B.N.RATHI SE INCOME DATA | |||||||
---|---|---|---|---|---|---|---|
Net Sales | Rs m | 257 | 237 | 297 | 386 | 405 | |
Other income | Rs m | 24 | 28 | 34 | 46 | 64 | |
Total revenues | Rs m | 281 | 264 | 331 | 432 | 469 | |
Gross profit | Rs m | 2 | 3 | 29 | 36 | 62 | |
Depreciation | Rs m | 1 | 2 | 2 | 3 | 4 | |
Interest | Rs m | 4 | 5 | 7 | 13 | 19 | |
Profit before tax | Rs m | 19 | 23 | 53 | 67 | 104 | |
Minority Interest | Rs m | 0 | 0 | 0 | 0 | 0 | |
Prior Period Items | Rs m | 0 | 0 | 0 | 0 | 0 | |
Extraordinary Inc (Exp) | Rs m | 0 | 0 | 0 | 0 | 0 | |
Tax | Rs m | 7 | 6 | 17 | 17 | 28 | |
Profit after tax | Rs m | 12 | 17 | 36 | 50 | 76 | |
Gross profit margin | % | 0.6 | 1.2 | 9.7 | 9.4 | 15.4 | |
Effective tax rate | % | 36.2 | 25.6 | 31.6 | 25.4 | 27.0 | |
Net profit margin | % | 4.8 | 7.2 | 12.2 | 13.0 | 18.7 |
B.N.RATHI SE BALANCE SHEET DATA | |||||||
---|---|---|---|---|---|---|---|
Current assets | Rs m | 599 | 593 | 1,139 | 1,428 | 1,514 | |
Current liabilities | Rs m | 412 | 404 | 921 | 1,103 | 1,144 | |
Net working cap to sales | % | 72.7 | 79.7 | 73.4 | 84.3 | 91.3 | |
Current ratio | x | 1.5 | 1.5 | 1.2 | 1.3 | 1.3 | |
Inventory Days | Days | 28 | 58 | 35 | 41 | 62 | |
Debtors Days | Days | 160,848,489 | 65,494,353 | 109,380,663 | 998 | 701 | |
Net fixed assets | Rs m | 22 | 25 | 49 | 65 | 71 | |
Share capital | Rs m | 50 | 50 | 50 | 84 | 84 | |
"Free" reserves | Rs m | 159 | 161 | 198 | 283 | 355 | |
Net worth | Rs m | 209 | 211 | 248 | 367 | 439 | |
Long term debt | Rs m | 0 | 0 | 17 | 16 | 0 | |
Total assets | Rs m | 620 | 618 | 1,188 | 1,493 | 1,585 | |
Interest coverage | x | 5.4 | 5.2 | 8.4 | 6.4 | 6.5 | |
Debt to equity ratio | x | 0 | 0 | 0.1 | 0 | 0 | |
Sales to assets ratio | x | 0.4 | 0.4 | 0.3 | 0.3 | 0.3 | |
Return on assets | % | 2.7 | 3.6 | 3.7 | 4.2 | 6.0 | |
Return on equity | % | 5.9 | 8.0 | 14.6 | 13.7 | 17.3 | |
Return on capital | % | 11.4 | 13.4 | 22.8 | 20.8 | 27.9 | |
Exports to sales | % | 0 | 0 | 0 | 0 | 0 | |
Imports to sales | % | 0 | 0 | 0 | 0 | 0 | |
Exports (fob) | Rs m | 0 | 0 | 0 | 0 | 0 | |
Imports (cif) | Rs m | 0 | 0 | 0 | 0 | 0 | |
Fx inflow | Rs m | 0 | 0 | 0 | 0 | 0 | |
Fx outflow | Rs m | 0 | 0 | 0 | 0 | 0 | |
Net fx | Rs m | 0 | 0 | 0 | 0 | 0 |
B.N.RATHI SE CASH FLOW | |||||||
---|---|---|---|---|---|---|---|
From Operations | Rs m | -41 | 135 | 336 | 412 | -51 | |
From Investments | Rs m | -71 | -32 | -444 | -228 | 113 | |
From Financial Activity | Rs m | -10 | -18 | 11 | 63 | -42 | |
Net Cashflow | Rs m | -122 | 85 | -97 | 246 | 20 |
Share Holding
Shareholding as on Mar 2023
|
Company Information
|
CHM: Laxminiwas Sharma | COMP SEC: Gadila Sabitha Reddy | YEAR OF INC: 1985 | BSE CODE: 523019 | FV (Rs): 10 | DIV YIELD (%): 4.0 |
More Finance - Stock Broking Company Fact Sheets: BAJAJ FINANCE BAJAJ FINSERV REC POWER FINANCE CORPORATION HDFC
Compare B.N.RATHI SE With: BAJAJ FINANCE BAJAJ FINSERV REC POWER FINANCE CORPORATION HDFC
On Tuesday, Indian share markets stayed in the red zone for better part of the day but staged a smart rebound in the end, closing the day flat.